Stock Analysis on Net

Occidental Petroleum Corp. (NYSE:OXY)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Occidental Petroleum Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 74,008 72,609 75,036 80,064 109,330
Less: Cash and cash equivalents 1,426 984 2,764 2,008 3,032
Operating assets 72,582 71,625 72,272 78,056 106,298
Operating Liabilities
Total liabilities 43,659 42,524 54,709 61,491 75,098
Less: Current maturities of long-term debt 1,202 165 186 440 51
Less: Long-term debt, net, excluding current maturities 18,536 19,670 29,431 35,745 38,537
Operating liabilities 23,921 22,689 25,092 25,306 36,510
 
Net operating assets1 48,661 48,936 47,180 52,750 69,788
Balance-sheet-based aggregate accruals2 (275) 1,756 (5,570) (17,038)
Financial Ratio
Balance-sheet-based accruals ratio3 -0.56% 3.65% -11.15% -27.81%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp. 5.21% 0.03% -3.43% 2.95%
ConocoPhillips 10.61% -5.86% 44.50% -6.11%
Exxon Mobil Corp. 3.91% -1.19% -4.87% -6.54%
Marathon Petroleum Corp. -3.17% 3.53% -23.90% -13.70%
Valero Energy Corp. 7.13% 8.66% -4.76% 4.56%
Balance-Sheet-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 4.18% 0.05% -2.67% -6.24%
Balance-Sheet-Based Accruals Ratio, Industry
Energy 4.31% 0.22% -2.56% -7.65%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 72,58223,921 = 48,661

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 48,66148,936 = -275

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -275 ÷ [(48,661 + 48,936) ÷ 2] = -0.56%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Occidental Petroleum Corp. improved earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Occidental Petroleum Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) attributable to Occidental 4,696 13,304 2,322 (14,831) (667)
Less: Net cash provided by operating activities 12,308 16,810 10,253 3,842 7,203
Less: Net cash used by investing activities (6,980) (4,872) (1,174) (778) (28,873)
Cash-flow-statement-based aggregate accruals (632) 1,366 (6,757) (17,895) 21,003
Financial Ratio
Cash-flow-statement-based accruals ratio1 -1.30% 2.84% -13.52% -29.21%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp. 0.58% -1.22% -4.57% -5.42%
ConocoPhillips 5.11% -1.56% -0.78% -8.78%
Exxon Mobil Corp. -0.04% -2.93% -6.69% -7.93%
Marathon Petroleum Corp. -2.72% -4.94% 14.35% -11.70%
Valero Energy Corp. 4.40% 5.69% -9.15% 0.18%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 0.59% -1.51% -4.28% -9.46%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Energy 0.62% -1.25% -4.41% -10.74%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -632 ÷ [(48,661 + 48,936) ÷ 2] = -1.30%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Occidental Petroleum Corp. improved earnings quality from 2022 to 2023.