An operating lease is treated like a rental contract. Neither the leased asset nor the associated liability is reported on the lessee balance sheet, but the rights may be very similar to the rights of an owner. The lessee only records the lease payments as a rental expense in income statement.

Adjustments to Financial Statements for Operating Leases
Adjusted Financial Ratios for Operating Leases (Summary)
Adjusted Total Asset Turnover
Adjusted Debt to Equity
Adjusted Return on Assets (ROA)

Pioneer Natural Resources Co., adjustments to financial statements

US$ in millions

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Adjustment to Total Assets
Total assets (as reported)	36,613)	35,740)	36,811)	19,229)	19,067)
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	—)
Total assets (adjusted)	36,613)	35,740)	36,811)	19,229)	19,067)
Adjustment to Total Debt
Total debt (as reported)	5,337)	5,425)	7,471)	3,856)	2,861)
Add: Operating lease liability (before adoption of FASB Topic 842)²	—)	—)	—)	—)	—)
Add: Operating lease liability, current	175)	125)	121)	100)	136)
Add: Operating lease liability, noncurrent	248)	236)	243)	110)	170)
Total debt (adjusted)	5,760)	5,786)	7,835)	4,066)	3,167)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

^{1, 2} Equal to total present value of future operating lease payments.

Pioneer Natural Resources Co., Financial Data: Reported vs. Adjusted

Download chart

Pioneer Natural Resources Co., adjusted financial ratios

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Total Asset Turnover¹
Reported total asset turnover	0.53	0.68	0.49	0.37	0.51
Adjusted total asset turnover	0.53	0.68	0.49	0.37	0.51
Debt to Equity²
Reported debt to equity	0.23	0.24	0.33	0.33	0.24
Adjusted debt to equity	0.25	0.26	0.34	0.35	0.26
Return on Assets³ (ROA)
Reported ROA	13.37%	21.95%	5.75%	-1.04%	3.96%
Adjusted ROA	13.37%	21.95%	5.75%	-1.04%	3.96%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

¹ See details »

² See details »

³ See details »

Financial ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Pioneer Natural Resources Co. adjusted total asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Adjusted debt to equity	A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity.	Pioneer Natural Resources Co. adjusted debt to equity ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Pioneer Natural Resources Co. adjusted ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Pioneer Natural Resources Co., Financial Ratios: Reported vs. Adjusted

Download chart

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Revenue from contracts with purchasers	19,374)	24,384)	17,870)	7,024)	9,671)
Total assets	36,613)	35,740)	36,811)	19,229)	19,067)
Activity Ratio
Total asset turnover¹	0.53	0.68	0.49	0.37	0.51
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Revenue from contracts with purchasers	19,374)	24,384)	17,870)	7,024)	9,671)
Adjusted total assets	36,613)	35,740)	36,811)	19,229)	19,067)
Activity Ratio
Adjusted total asset turnover²	0.53	0.68	0.49	0.37	0.51

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

¹ Total asset turnover = Revenue from contracts with purchasers ÷ Total assets
= 19,374 ÷ 36,613 = 0.53

² Adjusted total asset turnover = Revenue from contracts with purchasers ÷ Adjusted total assets
= 19,374 ÷ 36,613 = 0.53

Download chart

Activity ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Pioneer Natural Resources Co. adjusted total asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Total debt	5,337)	5,425)	7,471)	3,856)	2,861)
Equity	23,171)	22,541)	22,837)	11,569)	12,119)
Solvency Ratio
Debt to equity¹	0.23	0.24	0.33	0.33	0.24
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt	5,760)	5,786)	7,835)	4,066)	3,167)
Equity	23,171)	22,541)	22,837)	11,569)	12,119)
Solvency Ratio
Adjusted debt to equity²	0.25	0.26	0.34	0.35	0.26

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

¹ Debt to equity = Total debt ÷ Equity
= 5,337 ÷ 23,171 = 0.23

² Adjusted debt to equity = Adjusted total debt ÷ Equity
= 5,760 ÷ 23,171 = 0.25

Download chart

Solvency ratio	Description	The company
Adjusted debt-to-equity	A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity.	Pioneer Natural Resources Co. adjusted debt-to-equity ratio improved from 2021 to 2022 and from 2022 to 2023.

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to common stockholders	4,894)	7,845)	2,118)	(200)	756)
Total assets	36,613)	35,740)	36,811)	19,229)	19,067)
Profitability Ratio
ROA¹	13.37%	21.95%	5.75%	-1.04%	3.96%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net income (loss) attributable to common stockholders	4,894)	7,845)	2,118)	(200)	756)
Adjusted total assets	36,613)	35,740)	36,811)	19,229)	19,067)
Profitability Ratio
Adjusted ROA²	13.37%	21.95%	5.75%	-1.04%	3.96%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

¹ ROA = 100 × Net income (loss) attributable to common stockholders ÷ Total assets
= 100 × 4,894 ÷ 36,613 = 13.37%

² Adjusted ROA = 100 × Net income (loss) attributable to common stockholders ÷ Adjusted total assets
= 100 × 4,894 ÷ 36,613 = 13.37%

Download chart

Profitability ratio	Description	The company
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Pioneer Natural Resources Co. adjusted ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Pioneer Natural Resources Co. (NYSE:PXD)

Analysis of Operating Leases

Adjustments to Financial Statements for Operating Leases

Pioneer Natural Resources Co., Financial Data: Reported vs. Adjusted

Adjusted Financial Ratios for Operating Leases (Summary)

Pioneer Natural Resources Co., Financial Ratios: Reported vs. Adjusted

Adjusted Total Asset Turnover

Adjusted Debt to Equity

Adjusted Return on Assets (ROA)