Stock Analysis on Net

Pioneer Natural Resources Co. (NYSE:PXD)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 22, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Pioneer Natural Resources Co., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×
Dec 31, 2019 = ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Return on Assets (ROA)
The return on assets displays notable fluctuations over the five-year period. It began at 3.96% in 2019, declined to a negative value of -1.04% in 2020, indicating a loss relative to assets during that year. However, recovery was apparent in subsequent years, with ROA rising to 5.75% in 2021, sharply increasing to 21.95% in 2022, before moderating to 13.37% in 2023. This pattern suggests a period of operational difficulty or external challenges in 2020, followed by strong improvements in asset profitability, though with some reduction from the peak in 2022.
Financial Leverage
The financial leverage ratio remained relatively stable throughout the examined period. Starting at 1.57 in 2019, it increased slightly to 1.66 in 2020, then gradually decreased to 1.61 in 2021, 1.59 in 2022, and 1.58 in 2023. These minor variations indicate consistent use of debt relative to equity without significant changes in the capital structure, suggesting management maintained a stable risk profile over these years.
Return on Equity (ROE)
The return on equity exhibits considerable volatility, mirroring the trend observed in ROA but with amplified effects. ROE was 6.24% in 2019, falling into a negative figure of -1.73% in 2020, reflecting a downturn in overall equity profitability. A notable recovery ensued, with ROE increasing to 9.27% in 2021, followed by a substantial surge to 34.8% in 2022, before decreasing to 21.12% in 2023. The elevated ROE in 2022 suggests enhanced efficiency in generating shareholder returns, potentially driven by operational improvements or other favorable factors, with a slight easing in 2023 while maintaining a strong return level.

Three-Component Disaggregation of ROE

Pioneer Natural Resources Co., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×
Dec 31, 2019 = × ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Net Profit Margin
The net profit margin exhibits notable fluctuations over the analyzed period. It started moderately positive at 7.82% in 2019, declined into negative territory reaching -2.85% in 2020, then recovered significantly to 11.85% in 2021. The margin further increased substantially to a peak of 32.17% in 2022, followed by a decrease to 25.26% in 2023, though it remained well above the levels observed at the beginning of the period.
Asset Turnover
Asset turnover declined from 0.51 in 2019 to a low of 0.37 in 2020, indicating reduced efficiency in generating revenue from assets during that year. This was followed by a recovery to 0.49 in 2021, and a further increase to 0.68 by 2022, which represents the highest efficiency over the five-year span. In 2023, there was a decrease to 0.53, indicating a slight reduction in asset utilization efficiency compared to the prior year, yet still above the initial years.
Financial Leverage
Financial leverage remained relatively stable throughout the period, oscillating narrowly between 1.57 and 1.66. It increased from 1.57 in 2019 to a peak of 1.66 in 2020, then gradually declined to 1.58 by 2023. This suggests consistent use of debt financing relative to equity with minimal volatility in the capital structure.
Return on Equity (ROE)
Return on equity mirrored the trend seen in net profit margin with significant variability. Starting at 6.24% in 2019, ROE turned negative at -1.73% in 2020, indicating a loss to shareholders. A recovery ensued with ROE rising to 9.27% in 2021, followed by a substantial increase to 34.8% in 2022. In 2023, ROE declined to 21.12%, still maintaining a high return level relative to earlier years. The pattern suggests strong profitability improvements after 2020, despite a partial decline in 2023.

Five-Component Disaggregation of ROE

Pioneer Natural Resources Co., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Dec 31, 2019 = × × × ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The analysis of the financial ratios over the five-year period reveals several important trends and fluctuations in the company's operational and financial performance.

Tax Burden
The tax burden ratio remained relatively stable, with values fluctuating slightly between 0.77 and 0.79. This indicates a consistent effective tax rate relative to earnings before taxes, with no significant variations impacting profitability from a tax perspective.
Interest Burden
The interest burden ratio showed a general improvement over the period, increasing from 0.89 in 2019 to a high of 0.99 in 2022, before a marginal decline to 0.98 in 2023. This trend suggests a reduced impact of interest expenses on earnings, implying better management of debt costs or reduced interest expenses relative to operating income.
EBIT Margin
The EBIT margin experienced notable volatility. It decreased significantly in 2020 to -1.88%, indicating operating losses that year. This was followed by strong recovery and substantial growth in 2021 and 2022, reaching a peak of 41.33%, before a decline to 33.03% in 2023. This pattern may reflect operational challenges in 2020 and subsequent improvements in operational efficiency or market conditions.
Asset Turnover
The asset turnover ratio declined in 2020 to 0.37 from 0.51 in 2019, indicating less efficient use of assets in generating revenue. It then recovered in 2021 and 2022, peaking at 0.68, before slightly falling back to 0.53 in 2023. This suggests improvements in asset utilization following 2020, although efficiency has not consistently sustained its highest level.
Financial Leverage
Financial leverage remained relatively stable throughout the period, fluctuating narrowly between 1.57 and 1.66. This indicates a consistent level of debt usage relative to equity, with no significant changes in capital structure or risk profile due to leverage.
Return on Equity (ROE)
ROE demonstrated notable variability. It declined sharply in 2020, showing a negative return of -1.73%. Subsequently, ROE recovered strongly in 2021 and reached an exceptional level of 34.8% in 2022, before moderating to 21.12% in 2023. The fluctuations in ROE correlate with changes in operating performance and efficiency, reflecting the impact of underlying profitability and financial management on shareholder returns.

Two-Component Disaggregation of ROA

Pioneer Natural Resources Co., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×
Dec 31, 2019 = ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Net Profit Margin
The net profit margin experienced considerable fluctuations over the observed period. Starting at 7.82% in 2019, it declined sharply to -2.85% in 2020, indicating a loss during that year. Subsequently, the margin improved substantially, reaching 11.85% in 2021. This upward trend accelerated, peaking at 32.17% in 2022, before slightly moderating to 25.26% in 2023. This pattern suggests a recovery followed by a period of strong profitability, with a slight decrease in the most recent year.
Asset Turnover
Asset turnover showed a downward movement from 0.51 in 2019 to 0.37 in 2020, reflecting decreased efficiency in utilizing assets to generate sales. Improvement was observed in 2021 with a rise to 0.49, further increasing notably to 0.68 in 2022, indicating enhanced operational efficiency. However, in 2023 the ratio declined to 0.53, though it remained above the levels reported in 2019 and 2021. Overall, asset turnover reveals some volatility but a general trend towards improved asset use efficiency in the latter years.
Return on Assets (ROA)
Return on assets mirrored the net profit margin trend with initial negative performance in 2020, where it fell to -1.04% from 3.96% in 2019. This was followed by a recovery to 5.75% in 2021, and a pronounced increase to 21.95% in 2022. In 2023, ROA declined to 13.37%, yet remained substantially higher than the pre-2022 levels. The data indicates a period of financial stress in 2020, followed by strong asset profitability gains, though with some easing in the most recent year.

Four-Component Disaggregation of ROA

Pioneer Natural Resources Co., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Dec 31, 2019 = × × ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial ratios indicate several distinct trends over the analyzed periods.

Tax Burden
The tax burden ratio remained relatively stable, fluctuating slightly between 0.77 and 0.79. This consistency suggests a stable tax environment or consistent tax management policies across the periods reported.
Interest Burden
There was a noticeable improvement in the interest burden ratio, increasing from 0.89 in 2019 to a peak of 0.99 in 2022, before a marginal decrease to 0.98 in 2023. This trend reflects a reduction in interest expenses relative to earnings before interest and taxes, indicating improved operational efficiency or reduced financing costs over time.
EBIT Margin
The EBIT margin showed considerable volatility. It declined sharply to -1.88% in 2020, suggesting operational difficulties or decreased profitability during that year. However, it rebounded strongly in subsequent years, peaking at 41.33% in 2022 before decreasing to 33.03% in 2023. This pattern points to recovery and significant improvements in earnings before interest and taxes, although the margin moderated slightly in the latest period.
Asset Turnover
The asset turnover ratio dipped from 0.51 in 2019 to 0.37 in 2020, indicating reduced efficiency in utilizing assets to generate sales. It improved markedly to 0.68 in 2022 but declined again to 0.53 in 2023. These fluctuations imply varying levels of operational efficiency and asset usage effectiveness throughout the periods.
Return on Assets (ROA)
ROA mirrored the volatility observed in other profitability measures. It declined to a negative -1.04% in 2020, indicating a loss relative to assets during that year. The ratio then improved substantially to 21.95% in 2022 before falling to 13.37% in 2023, reflecting strong profitability but with some moderation in the most recent period.

Overall, the financial data depicts a challenging performance in 2020, followed by significant recoveries in operational efficiency and profitability in subsequent years, albeit with some moderation in 2023. Stability in tax burden and improvement in interest burden ratios complement the observed trends in profitability and asset utilization.


Disaggregation of Net Profit Margin

Pioneer Natural Resources Co., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×
Dec 31, 2019 = × ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial data indicates fluctuations and recovery in various performance metrics over the analyzed period.

Tax Burden (ratio)
The tax burden remained relatively stable where data was available, fluctuating marginally between 0.77 in 2019 and 0.78 in 2023. The ratio shows consistency in the proportion of earnings retained after tax expenses.
Interest Burden (ratio)
The interest burden ratio demonstrates a generally positive trend from 0.89 in 2019 to 0.98 in 2023. This trend suggests improving efficiency or lower interest expenses relative to earnings before interest and taxes over time.
EBIT Margin (%)
The EBIT margin experienced significant volatility. It dropped sharply to -1.88% in 2020, reflecting a challenging operating environment that year. Subsequently, it rebounded strongly to 16.27% in 2021 and continued increasing robustly to 41.33% in 2022, before moderating to 33.03% in 2023. This pattern indicates recovery and strong operational profitability after the downturn.
Net Profit Margin (%)
The net profit margin followed a similar trend to EBIT margin, declining to -2.85% in 2020, signaling net losses that year. This was followed by a substantial recovery, reaching 11.85% in 2021 and peaking at 32.17% in 2022, before decreasing to 25.26% in 2023. The data suggests improved bottom-line profitability after the losses experienced in 2020, with some normalization in the most recent year.