Enterprise Value (EV)
Current Enterprise Value (EV)
Pioneer Natural Resources Co., current enterprise value calculation
| Current share price (P) | $233.92 |
| No. shares of common stock outstanding | 233,623,121 |
| US$ in millions | |
| Common equity (market value)1 | 54,649) |
| Total equity | 54,649) |
| Add: Current portion of debt (per books) | 28) |
| Add: Finance lease liability, current (per books) | 21) |
| Add: Long-term debt, excluding current portion (per books) | 4,807) |
| Add: Finance lease liability, noncurrent (per books) | 481) |
| Total equity and debt | 59,986) |
| Less: Cash and cash equivalents | 240) |
| Less: Restricted cash | —) |
| Less: Investment in affiliate | 139) |
| Less: Short-term investments, net | —) |
| Enterprise value (EV) | 59,607) |
Based on: 10-K (reporting date: 2023-12-31).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 233.92 × 233,623,121
Historical Enterprise Value (EV)
Pioneer Natural Resources Co., EV calculation
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of Pioneer Natural Resources Co. Annual Report.
3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 233.92 × 233,623,121
The financial trajectory of the enterprise demonstrates a period of significant valuation expansion between 2019 and 2021, followed by a brief contraction and a subsequent recovery to peak levels by the end of 2023. The overall growth in Enterprise Value (EV) reflects a substantial increase in the total market valuation of the entity over the five-year period.
- Enterprise Value Growth Trends
- Enterprise Value grew from US$ 24,501 million in 2019 to a peak of US$ 59,607 million in 2023. The most aggressive expansion occurred between 2020 and 2021, where EV increased by approximately 67.5%, coinciding with a sharp rise in common equity market value.
- Equity and Market Valuation
- Common equity market value and total equity remained identical across all reporting periods, indicating that the equity valuation is primarily driven by market capitalization. Market value increased from US$ 22,532 million in 2019 to US$ 54,649 million in 2023, closely mirroring the movements of the Enterprise Value.
- Capital Structure Observations
- The narrow margin between Total Equity and Total Equity and Debt suggests a relatively conservative leverage profile. In 2023, Total Equity and Debt stood at US$ 59,986 million, which is nearly aligned with the Enterprise Value of US$ 59,607 million, indicating that net debt has a minimal impact on the overall enterprise valuation compared to the equity component.
- Period of Volatility and Recovery
- A downward adjustment is observed in 2022, where Enterprise Value decreased by approximately 9% to US$ 52,411 million. This contraction was mirrored by an 11.1% decline in common equity. However, a full recovery was achieved by December 31, 2023, with Enterprise Value reaching its highest point in the analyzed period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?