Stock Analysis on Net

Pioneer Natural Resources Co. (NYSE:PXD)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 22, 2024.

Price to FCFE (P/FCFE)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to Equity (FCFE)

Pioneer Natural Resources Co., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) attributable to common stockholders
Net noncash charges
Changes in operating assets and liabilities, net of effects of acquisitions
Net cash provided by operating activities
Proceeds from disposition of assets
Additions to oil and gas properties
Additions to other assets and other property and equipment
Proceeds from issuance of debt, net of discount
Proceeds from issuance of convertible senior notes
Purchase of derivatives related to issuance of convertible senior notes
Repayment of debt
Proceeds from capped call on convertible notes
Payments of financing fees
Free cash flow to equity (FCFE)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Net Cash Provided by Operating Activities
The net cash provided by operating activities experienced notable fluctuations over the five-year period. Starting at 3,115 million US dollars in 2019, there was a significant decline to 2,083 million in 2020. This was followed by a substantial recovery and growth, reaching 6,059 million in 2021 and further increasing to a peak of 11,348 million in 2022. However, in 2023, the figure declined to 8,448 million, which, while lower than the previous year, remained considerably higher than the initial years in the series.
Free Cash Flow to Equity (FCFE)
Free cash flow to equity exhibited an overall upward trend from 2019 to 2021. Beginning at a modest 44 million US dollars in 2019, it rose sharply to 1,483 million in 2020 and further increased to 5,223 million in 2021. In 2022, the FCFE remained relatively stable at 5,209 million, indicating a plateau. In 2023, FCFE decreased to 3,219 million, marking a notable reduction but maintaining levels well above those at the start of the period.
Summary of Trends
Both key cash flow measures showed growth from 2019 through 2022, with the exception of an initial dip in operating cash flow in 2020, potentially reflecting external challenges affecting that year. Operating cash flow peaked in 2022 before contracting in 2023, while FCFE similarly peaked in 2021 and 2022 before declining in 2023. The contraction in 2023 for both metrics suggests a reduction in internal cash generation and cash available to equity holders compared to the two preceding years, although values remain substantially higher than at the beginning of the period. These patterns may reflect changing operational performance, investment activity, or market conditions impacting cash flows.

Price to FCFE Ratio, Current

Pioneer Natural Resources Co., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)
FCFE per share
Current share price (P)
Valuation Ratio
P/FCFE
Benchmarks
P/FCFE, Competitors1
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Occidental Petroleum Corp.
P/FCFE, Sector
Oil, Gas & Consumable Fuels
P/FCFE, Industry
Energy

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Pioneer Natural Resources Co., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2
FCFE per share3
Share price1, 4
Valuation Ratio
P/FCFE5
Benchmarks
P/FCFE, Competitors6
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Occidental Petroleum Corp.
P/FCFE, Sector
Oil, Gas & Consumable Fuels
P/FCFE, Industry
Energy

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2023 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =

4 Closing price as at the filing date of Pioneer Natural Resources Co. Annual Report.

5 2023 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =

6 Click competitor name to see calculations.


Share Price Trend
The share price exhibited an overall upward trend from 2019 to 2023. It increased from $135.97 in 2019 to $233.92 in 2023, peaking in 2023 after a slight decline in 2022. This indicates a general appreciation in market valuation over the period.
Free Cash Flow to Equity (FCFE) per Share
FCFE per share demonstrated significant growth from 2019 to 2022, rising from $0.27 to $22.17. However, in 2023, there was a notable decrease to $13.78. This pattern suggests that the company's cash flow generation available to shareholders improved substantially during the period but faced a decline in the most recent year reported.
Price to FCFE (P/FCFE) Ratio
The P/FCFE ratio reflected a dramatic decline from a very high valuation of 512.1 in 2019 to single digits by 2022, reaching 9.25. This decline implies that the market price became more aligned with the company’s free cash flow generation over these years, possibly indicating improved earnings quality or market correction. However, the ratio increased to 16.98 in 2023, which correlates with the reduced FCFE per share despite the continued rise in share price.
Overall Insights
The data reveals a strong improvement in free cash flow generation until 2022, which contributed to a reduction in the P/FCFE multiple, suggesting increased market confidence in cash flow sustainability. The share price generally trended upwards, reflecting positive sentiment, although the drop in FCFE in 2023 led to a higher valuation multiple, potentially signaling market optimism or a lag in cash flow performance adjustment. The trends highlight the importance of monitoring both market valuation and underlying cash flow metrics to understand the company’s financial health and market perception.