Stock Analysis on Net

Pioneer Natural Resources Co. (NYSE:PXD)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Pioneer Natural Resources Co., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) 4,894 7,845 2,118 (200) 756
Depletion, depreciation and amortization 2,862 2,530 2,498 1,639 1,711
Exploration expenses 2 7 4 11 8
Deferred income taxes 506 1,807 583 (52) 236
(Gain) loss on disposition of assets, net (24) (106) 1,067 (9) 477
Loss on early extinguishment of debt, net 39 2 27
Accretion of discount on asset retirement obligations 16 15 7 9 10
Interest expense 11 10 10 51 9
Derivative-related activity (12) (96) (451) 325 13
Amortization of share-based compensation 193 78 106 72 100
Investment valuation adjustments 33 (54) (1) 64 (15)
South Texas contingent consideration valuation adjustment 42 45
Other 136 126 153 208 143
Accounts receivable 259 (171) (607) 309 (227)
Inventories (57) (59) (125) (20) (20)
Other assets (50) (277) (21) 24 (33)
Accounts payable (250) (274) 1,059 (179) (7)
Interest payable 15 (20) (53) (19)
Income taxes payable (23) 18 41 1 (1)
Other liabilities (63) (70) (331) (220) (90)
Changes in operating assets and liabilities, net of effects of acquisitions (169) (853) (37) (104) (378)
Adjustments to reconcile net income (loss) to net cash provided by operating activities 3,554 3,503 3,941 2,283 2,359
Net cash provided by operating activities 8,448 11,348 6,059 2,083 3,115
Proceeds from disposition of assets 35 367 3,244 60 149
Proceeds from short-term investments 1,100 624
Purchases of short-term investments, net (1,020) (1)
Cash used in acquisitions, net of cash acquired (826)
Additions to oil and gas properties (4,571) (3,920) (3,169) (1,602) (2,988)
Additions to other assets and other property and equipment (177) (113) (118) (125) (232)
Net cash used in investing activities (4,713) (3,586) (869) (1,668) (2,447)
Proceeds from issuance of debt, net of discount 2,649 3,897 1,891
Proceeds from issuance of convertible senior notes 1,323
Purchase of derivatives related to issuance of convertible senior notes (113)
Repayment of debt (3,290) (2,576) (4,658) (1,998)
Proceeds from capped call on convertible notes 132 103
Payments of other liabilities (19) (192) (164) (173) (14)
Payments of financing fees (7) (32) (36)
Purchases of treasury stock (701) (1,687) (269) (176) (653)
Exercise of stock options and employee stock purchases 8 7 13 9 6
Dividends paid (3,299) (6,269) (1,594) (346) (127)
Net cash provided by (used in) financing activities (4,527) (10,614) (2,807) 381 (788)
Net increase (decrease) in cash, cash equivalents and restricted cash (792) (2,852) 2,383 796 (120)
Cash, cash equivalents and restricted cash, beginning of period 1,032 3,884 1,501 705 825
Cash, cash equivalents and restricted cash, end of period 240 1,032 3,884 1,501 705

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Pioneer Natural Resources Co. net cash provided by operating activities increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Pioneer Natural Resources Co. net cash used in investing activities decreased from 2021 to 2022 and from 2022 to 2023.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Pioneer Natural Resources Co. net cash provided by (used in) financing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.