Stock Analysis on Net
AI Tokens
Stock Analysis on Net

Pioneer Natural Resources Co. (NYSE:PXD)

This company has been moved to the archive! The financial data has not been updated since February 22, 2024.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Pioneer Natural Resources Co., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Accounts payable, trade 6.59 7.09 6.47 6.27 6.96 6.51 6.83 7.08 6.47 5.93 6.23 5.59 4.83 4.59 4.40 5.11 6.40 6.65 7.31 8.37
Accounts payable, due to affiliates 0.10 0.26 0.23 0.22 0.42 0.42 0.38 0.31 0.49 0.45 0.43 0.31 0.53 0.72 0.36 0.52 1.00 1.19 1.37 0.99
Interest payable 0.13 0.04 0.14 0.05 0.09 0.06 0.11 0.06 0.14 0.08 0.14 0.09 0.18 0.09 0.15 0.09 0.28 0.14 0.29 0.14
Income taxes payable 0.11 0.12 0.07 0.79 0.18 0.13 0.10 0.17 0.12 0.08 0.05 0.04 0.02 0.01 0.02 0.02 0.02 0.00 0.00 0.01
Current portion of debt 0.08 0.12 0.88 2.25 2.18 2.76 2.99 0.66 0.66 0.65 0.00 0.00 0.73 0.74 0.78 2.62 2.36 2.49 2.48 2.45
Derivatives 0.14 0.43 0.20 0.22 0.12 0.85 1.38 1.51 1.46 3.13 3.18 2.87 1.22 0.27 0.49 0.02 0.06 0.03 0.08 0.12
Operating lease liability, current 0.48 0.43 0.41 0.38 0.35 0.36 0.33 0.31 0.33 0.31 0.33 0.41 0.52 0.52 0.61 0.67 0.71 0.77 0.78 0.79
Other 0.49 0.54 0.61 0.71 0.58 0.58 0.61 0.91 1.39 1.45 1.25 1.37 1.89 1.95 2.04 1.87 2.26 2.34 1.63 0.94
Current liabilities 8.12% 9.03% 9.01% 10.90% 10.88% 11.67% 12.73% 11.00% 11.06% 12.08% 11.62% 10.68% 9.91% 8.89% 8.85% 10.92% 13.09% 13.61% 13.95% 13.79%
Long-term debt, excluding current portion 13.13 13.42 14.12 14.11 11.54 11.83 12.27 14.77 18.17 17.80 18.83 20.35 16.43 16.59 11.47 11.23 9.64 10.17 10.15 10.00
Derivatives 0.21 0.42 0.24 0.27 0.27 0.00 0.00 0.00 0.07 0.40 0.42 0.37 0.34 0.07 0.15 0.02 0.04 0.00 0.00 0.00
Deferred income taxes 12.02 11.64 11.56 11.03 10.82 9.23 8.28 6.98 5.54 4.88 4.19 4.73 7.10 7.41 7.84 7.69 7.28 7.07 6.67 6.84
Operating lease liability, noncurrent 0.68 0.67 0.68 0.70 0.66 0.69 0.60 0.60 0.66 0.59 0.65 0.85 0.57 0.60 0.69 0.77 0.89 1.01 1.08 1.18
Other liabilities 2.55 2.34 2.41 2.51 2.76 2.38 2.35 2.43 2.46 2.48 2.75 3.23 5.47 5.03 5.44 5.28 5.49 2.56 2.57 1.67
Noncurrent liabilities 28.59% 28.49% 29.00% 28.62% 26.05% 24.13% 23.49% 24.79% 26.90% 26.16% 26.84% 29.53% 29.92% 29.69% 25.59% 24.99% 23.35% 20.81% 20.46% 19.69%
Total liabilities 36.71% 37.52% 38.02% 39.52% 36.93% 35.80% 36.22% 35.79% 37.96% 38.23% 38.46% 40.21% 39.84% 38.59% 34.44% 35.90% 36.44% 34.42% 34.41% 33.48%
Common stock, $.01 par value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Additional paid-in capital 50.54 50.90 52.57 51.75 52.54 52.90 51.42 51.93 51.95 50.88 51.89 48.88 48.48 49.03 51.85 48.17 48.05 50.57 50.39 49.50
Treasury stock, at cost -7.15 -7.07 -7.24 -6.77 -5.39 -4.27 -2.74 -1.42 -0.67 0.00 -0.01 0.00 -6.42 -6.51 -6.93 -6.25 -5.61 -5.77 -4.68 -3.51
Retained earnings 19.88 18.66 16.65 15.49 15.91 15.56 15.09 13.69 10.76 10.88 9.65 10.90 18.09 18.88 20.62 22.17 21.11 20.77 19.87 20.52
Equity 63.29% 62.48% 61.98% 60.48% 63.07% 64.20% 63.78% 64.21% 62.04% 61.77% 61.54% 59.79% 60.16% 61.41% 65.56% 64.10% 63.56% 65.58% 65.59% 66.52%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

The capital structure remains predominantly equity-financed, with total equity consistently representing between 60% and 66% of total liabilities and equity throughout the analyzed period. Total liabilities have remained relatively stable, fluctuating within a range of 33% to 40%, indicating a disciplined approach to leverage despite periodic adjustments in debt levels.

Liability Composition and Debt Migration
A gradual shift from short-term to long-term obligations is observed. Current liabilities declined from 13.79% in March 2019 to 8.12% by December 2023. This trend is mirrored by an increase in noncurrent liabilities, which rose from 19.69% to 28.59% over the same timeframe. Long-term debt, excluding the current portion, peaked at 20.35% in March 2021 before moderating to 13.13% by December 2023, suggesting a cycle of debt issuance followed by deleveraging.
Deferred Tax and Derivative Volatility
Deferred income taxes exhibit a clear upward trend, nearly doubling from 6.84% in March 2019 to 12.02% in December 2023. Derivatives displayed significant volatility between June 2020 and June 2021, peaking at 3.18% of total liabilities and equity, before returning to negligible levels by the end of 2023. Accounts payable, trade, remained a consistent component of current liabilities, although they decreased from a high of 8.37% to 6.59%.
Equity and Shareholder Value Dynamics
Equity components show distinct patterns of capital management. Additional paid-in capital remained stable, generally fluctuating between 48% and 52%. Retained earnings experienced a significant contraction, falling from 20.52% in early 2019 to a low of 9.65% in June 2021, followed by a steady recovery to 19.88% by December 2023. Furthermore, the increasing negative balance of treasury stock, moving from -3.51% to -7.15%, indicates a consistent and growing commitment to share repurchases.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?