Stock Analysis on Net

Ford Motor Co. (NYSE:F) 

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Ford Motor Co., current enterprise value calculation

Microsoft Excel
Current share price (P) $11.68
No. shares of common stock outstanding 3,989,475,225
US$ in millions
Common equity (market value)1 46,597
Add: Equity attributable to noncontrolling interests (per books) 28
Total equity 46,625
Add: Debt payable within one year (per books) 57,302
Add: Long-term debt payable after one year (per books) 106,034
Total equity and debt 209,961
Less: Cash and cash equivalents 23,356
Less: Marketable securities 15,131
Enterprise value (EV) 171,474

Based on: 10-K (reporting date: 2025-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 11.68 × 3,989,475,225


Historical Enterprise Value (EV)

Ford Motor Co., EV calculation

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Share price1, 2 $13.85 $9.26 $12.80 $13.23 $17.96
No. shares of common stock outstanding1 3,989,475,225 3,963,447,704 3,973,633,108 3,986,181,861 4,004,247,552
US$ in millions
Common equity (market value)3 55,254 36,702 50,863 52,737 71,916
Add: Equity attributable to noncontrolling interests (book value) 28 23 25 (75) 103
Total equity 55,282 36,725 50,888 52,662 72,019
Add: Debt payable within one year (book value) 57,302 54,949 49,669 50,164 49,692
Add: Long-term debt payable after one year (book value) 106,034 103,573 99,562 88,805 88,400
Total equity and debt 218,618 195,247 200,119 191,631 210,111
Less: Cash and cash equivalents 23,356 22,935 24,862 25,134 20,540
Less: Marketable securities 15,131 15,413 15,309 18,936 29,053
Enterprise value (EV) 180,131 156,899 159,948 147,561 160,518

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Ford Motor Co. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 13.85 × 3,989,475,225


The information presents a five-year trend of several financial metrics, including common equity market value, total equity, total equity and debt, and enterprise value. Overall, the period exhibits fluctuations with a general trend towards increased enterprise value in the later years, despite interim declines.

Common Equity (Market Value)
Common equity experienced a significant decrease from 2021 to 2022, falling from US$71,916 million to US$52,737 million. This decline continued modestly into 2023, reaching US$50,863 million. A substantial drop occurred in 2024, with the value decreasing to US$36,702 million, before recovering notably to US$55,254 million in 2025. This suggests considerable market volatility impacting the company’s equity valuation.
Total Equity
Total equity mirrors the trend observed in common equity, decreasing from US$72,019 million in 2021 to US$52,662 million in 2022. A slight decrease continued into 2023 at US$50,888 million, followed by a significant decline to US$36,725 million in 2024. Similar to common equity, total equity rebounded in 2025, reaching US$55,282 million.
Total Equity and Debt
Total equity and debt decreased from US$210,111 million in 2021 to US$191,631 million in 2022. An increase was observed in 2023, reaching US$200,119 million, but this was followed by a slight decrease to US$195,247 million in 2024. The metric increased substantially in 2025 to US$218,618 million, indicating a reliance on debt financing and/or increased borrowing capacity.
Enterprise Value (EV)
Enterprise value decreased from US$160,518 million in 2021 to US$147,561 million in 2022. It then increased to US$159,948 million in 2023, followed by a slight decrease to US$156,899 million in 2024. A notable increase occurred in 2025, with enterprise value reaching US$180,131 million. This suggests that despite fluctuations in equity values, the overall value of the business, considering both equity and debt, has generally trended upward in the later part of the period.

The relationship between total equity and debt and enterprise value indicates that changes in debt levels have a significant impact on the overall valuation. The recovery in enterprise value in 2025, despite the relatively lower common equity value compared to 2021, suggests that market perception of the company’s ability to generate future cash flows has improved, or that debt is being viewed more favorably.

AI Ask an analyst for more