Stock Analysis on Net

FedEx Corp. (NYSE:FDX)

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

FedEx Corp., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Current portion of long-term debt 68 126 82 146 51 964
Salaries 757 828 751 626 436 425
Employee benefits, including variable compensation 977 689 834 1,350 319 552
Compensated absences 939 958 946 927 814 764
Accrued salaries and employee benefits 2,673 2,475 2,531 2,903 1,569 1,741
Accounts payable 3,189 3,848 4,030 3,841 3,269 3,030
Current portion of operating lease liabilities 2,463 2,390 2,443 2,208 1,923
Self-insurance accruals 1,931 1,730 1,646 1,535 1,223 1,104
Taxes other than income taxes 334 305 532 637 417 304
Other 2,697 2,712 3,010 2,390 1,892 1,870
Accrued expenses 4,962 4,747 5,188 4,562 3,532 3,278
Current liabilities 13,355 13,586 14,274 13,660 10,344 9,013
Long-term debt, less current portion 20,135 20,453 20,182 20,733 21,952 16,617
Deferred income taxes 4,482 4,489 4,093 3,927 3,162 2,821
Pension, postretirement healthcare, and other benefit obligations 2,010 3,130 4,448 3,501 5,019 5,095
Self-insurance accruals 3,701 3,339 2,889 2,430 2,104 1,899
Operating lease liabilities, less current portion 15,053 15,363 14,487 13,375 12,195
Deferred lease obligations 531
Other liabilities 689 695 682 983 466 670
Other long-term liabilities 25,935 27,016 26,599 24,216 22,946 11,016
Long-term liabilities 46,070 47,469 46,781 44,949 44,898 27,633
Total liabilities 59,425 61,055 61,055 58,609 55,242 36,646
Common stock, $0.10 par value 32 32 32 32 32 32
Additional paid-in capital 3,988 3,769 3,712 3,481 3,356 3,231
Retained earnings 38,649 35,259 32,782 29,817 25,216 24,648
Accumulated other comprehensive loss (1,359) (1,327) (1,103) (732) (1,147) (865)
Treasury stock, at cost (13,728) (11,645) (10,484) (8,430) (9,162) (9,289)
Common stockholders’ investment 27,582 26,088 24,939 24,168 18,295 17,757
Total liabilities and common stockholders’ investment 87,007 87,143 85,994 82,777 73,537 54,403

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Current liabilities
The current portion of long-term debt fluctuated, showing a sharp decrease in 2020 followed by moderate recovery and a downward trend towards 2024. Salaries consistently increased from 2019 to 2023, peaking at 828 million USD, before slightly declining in 2024. Employee benefits displayed high volatility with a notable peak in 2021 and an increase again in 2024 after declines. Compensated absences grew steadily until 2023, then slightly decreased in 2024. Accrued salaries and employee benefits peaked in 2021 and showed some fluctuations thereafter, trending upward in 2024. Accounts payable increased through 2022 but fell significantly in 2024.
The current portion of operating lease liabilities, absent in 2019, increased steadily from 2020 through 2024. Self-insurance accruals showed consistent growth over the entire period. Taxes other than income taxes peaked in 2021 and then declined moderately. Other accrued expenses and other current liabilities rose generally until 2022, with a slight drop in 2023 and a rebound in 2024. Total current liabilities increased significantly from 2019 to 2022, with minor declines in the last two years.
Long-term liabilities
Long-term debt, excluding the current portion, rose sharply between 2019 and 2020, then slightly declined and stabilized through 2024. Deferred income taxes trended upward steadily, with a minor decrease in 2024. Pension and related obligations decreased notably, particularly from 2021 onwards. Self-insurance accruals steadily increased over the years, reinforcing rising risk-related provisions. Operating lease liabilities, measured separately for non-current portions, displayed a continuous increase from 2020 until 2023 before a slight dip in 2024. Other long-term liabilities showed robust growth until 2023, followed by a decrease in 2024, reflecting some reduction in miscellaneous obligations. Overall, long-term liabilities grew substantially from 2019 to 2023 before a moderate decline in 2024.
Total liabilities
Total liabilities increased markedly from 2019 to 2023, with a peak in 2023 at over 61 billion USD. There was a slight reduction in 2024, yet the overall level remained significantly elevated relative to 2019, indicating increased financial obligations over the period analyzed.
Equity and stockholders’ investment
Common stock remained constant throughout the years. Additional paid-in capital increased steadily, reflecting continued capital influx or retained gains reinvested. Retained earnings showed consistent growth year-over-year, signaling profitability and earnings retention. Accumulated other comprehensive loss worsened marginally over the period, which may indicate increasing unrealized losses or negative adjustments in certain equity components.
Treasury stock costs rose substantially, suggesting aggressive share repurchase activities particularly from 2021 onwards. Consequently, common stockholders’ investment increased consistently, though at a slower pace than retained earnings, underlining the dual impact of retained earnings growth and treasury stock purchases on equity composition.
Balance sheet totals
The total of liabilities and common stockholders’ investment expanded significantly from 2019 until 2023, with a slight decline in 2024. This reflects the combined effects of rising liabilities and shareholder equity over the period.
Summary of trends and insights
The data reveals an overall expansion in both liabilities and equity, consistent with growth or increased operational scale. Current liabilities rose strongly until 2022, indicating increasing short-term obligations, though some components like accounts payable decreased notably in 2024. Long-term debt surged significantly in 2020 but stabilized thereafter, implying debt management efforts or refinancing activities. Operating lease liabilities increased steadily, reflecting likely lease commitments expansion or changes in accounting treatment.
Employee-related expenses, especially salaries, compensated absences, and accrued benefits, showed growth trends, indicating workforce expansion or higher compensation costs. Fluctuations in employee benefits and postretirement obligations suggest changes in benefit structures or actuarial adjustments.
Treasury stock repurchases intensified, reducing net equity components but possibly aiming to return value to shareholders or optimize the capital structure. The growth in retained earnings supports financial strength despite increasing liabilities.
Overall, the financial data suggests a company experiencing growth with increasing liabilities balanced by equity growth and profitability, managing debt levels carefully, and investing in workforce-related costs. Some fluctuations in tax and other expenses warrant monitoring for future cost control.