Stock Analysis on Net

3M Co. (NYSE:MMM)

This company has been moved to the archive! The financial data has not been updated since October 25, 2022.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

3M Co., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Net income including noncontrolling interest 3,863 82 1,303 1,340 1,437 1,525 1,627 1,390 1,417 1,287 1,294 970 1,588 1,131 893 1,349 1,546 1,862 606 525 1,433 1,585 1,326
Depreciation and amortization 450 462 459 507 476 472 460 498 481 492 440 463 379 376 375 371 355 380 382 349 377 380 438
Company pension and postretirement contributions (22) (38) (42) (59) (36) (38) (47) (34) (45) (38) (39) (81) (41) (41) (47) (67) (42) (29) (232) (653) (35) (31) (248)
Company pension and postretirement expense 41 40 43 69 45 45 47 111 98 99 98 115 66 106 70 104 102 102 102 89 82 81 81
Stock-based compensation expense 44 47 135 47 43 53 131 46 44 52 120 48 48 52 130 44 50 49 159 58 60 59 147
Gain on business divestitures (2,724) (387) (2) (106) (5) (15) (506) (24) (96) (461) (29)
Deferred income taxes (44) (402) (49) (11) (246) 75 16 (108) (98) 12 29 (185) (14) (18) (56) 16 (72) 102 (103) 212 15 (36) (84)
Loss on deconsolidation of Venezuelan subsidiary 162
Accounts receivable (10) (268) (189) 202 13 (132) (205) 52 (128) 384 (143) 359 244 (180) (78) 291 10 (346) (260) 350 (183) (175) (237)
Inventories (181) (518) (319) (80) (179) (340) (304) (134) 241 9 (207) 115 180 253 (178) 53 (225) (128) (209) 49 (89) (198) (149)
Accounts payable (226) 140 261 178 (71) 256 155 300 221 (281) 12 105 (49) (170) (3) 260 160 76 (88) 49 35 64 (124)
Accrued income taxes, current and long-term (2) (188) 179 (203) 100 (183) 42 (14) (127) 205 68 258 110 (163) 12 (112) 22 212 718 (8) 32 225
Changes in assets and liabilities (419) (834) (68) 97 (137) (399) (312) 204 207 317 (270) 837 485 (260) (259) 616 (167) (376) (345) 1,166 (245) (277) (285)
Other, net 342 1,770 (770) 15 292 154 (234) 408 376 71 (457) 171 (383) 154 (53) (160) 367 315 (402) 210 63 342 (358)
Adjustments to reconcile net income including noncontrolling interest to net cash provided by operating activities (2,332) 1,045 (292) 665 437 362 61 1,125 1,063 618 (81) 1,368 434 531 155 909 593 37 (463) 1,335 317 57 (338)
Net cash provided by operating activities 1,531 1,127 1,011 2,005 1,874 1,887 1,688 2,515 2,480 1,905 1,213 2,338 2,022 1,662 1,048 2,258 2,139 1,899 143 1,860 1,750 1,642 988
Purchases of property, plant and equipment (PP&E) (435) (384) (424) (556) (343) (394) (310) (422) (368) (379) (332) (538) (349) (421) (391) (531) (377) (365) (304) (459) (325) (302) (287)
Proceeds from sale of PP&E and other assets 9 56 7 1 11 32 99 13 9 7 32 88 2 1 119 47 13 83 31 5 12 1
Acquisitions, net of cash acquired (25) (4,280) (704) 13 (2,011) (12)
Purchases of marketable securities and investments (322) (393) (125) (392) (622) (760) (428) (510) (435) (316) (318) (718) (166) (240) (511) (476) (388) (447) (517) (1,097) (648) (194) (213)
Proceeds from maturities and sale of marketable securities and investments 412 239 217 1,043 577 468 318 572 263 769 207 178 260 636 369 431 430 646 990 609 202 192 351
Proceeds from sale of businesses, net of cash sold 13 3 487 86 230 6 40 766 40 203 809 53
Cash payment from Food Safety business split-off, net of divested cash 478
Other, net 14 (13) 13 (2) 1 19 2 1 7 27 27 13 5 1 19 (11) (8) (3) 5
Net cash (used in) provided by investing activities 156 (551) (263) 115 (389) (674) (369) (259) (523) 577 (375) (5,299) 90 (10) (1,225) (416) (269) 626 281 (2,732) (781) 517 (90)
Change in short-term debt, net (4) 349 (5) (6) (2) 6 (5) (6) (594) 462 150 (25) (13) (428) 414 (1,472) (807) 1,581 518 173 (45) (68)
Repayment of debt, maturities greater than 90 days (600) (579) (694) (450) (1,005) (1,331) (1,146) (1,845) (625) (246) (578) (450) (6) (312) (650)
Proceeds from debt, maturities greater than 90 days 1 1 5 1,745 165 3,851 2,265 4 2,241 6 1,987
Purchases of treasury stock (155) (773) (938) (527) (503) (231) (2) (1) (365) (164) (142) (400) (701) (1,269) (1,064) (1,600) (937) (504) (380) (494) (690)
Proceeds from issuance of treasury stock pursuant to stock option and benefit plans 83 63 164 73 86 187 293 104 89 87 149 110 72 150 215 84 96 86 219 152 86 181 315
Dividends paid to shareholders (850) (848) (852) (848) (856) (858) (858) (848) (847) (846) (847) (828) (828) (830) (830) (787) (794) (802) (810) (699) (701) (701) (702)
Other, net (7) (13) (9) 1 (2) (8) (11) (51) (2) (9) (36) (39) (124) (17) (17) (20) (10) (19) (7) (98) (21) 4 (6)
Net cash provided by (used in) financing activities (933) (1,048) (2,054) (2,412) (1,299) (1,183) (1,251) (1,802) (2,097) (2,509) 1,108 (2,451) 2,804 (1,735) 258 (2,152) (1,453) (3,142) 46 1,044 (843) (1,705) (1,151)
Effect of exchange rate changes on cash and cash equivalents (72) (53) (11) (22) (3) 29 (66) 59 42 (7) (46) 34 (34) (6) 4 (22) (33) (73) (32) 50 51 27 28
Net increase (decrease) in cash and cash equivalents 682 (525) (1,317) (314) 183 59 2 513 (98) (34) 1,900 (5,378) 4,882 (89) 85 (332) 384 (690) 438 222 177 481 (225)

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Net Income Including Noncontrolling Interest
Net income exhibited considerable volatility over the observed quarters, peaking several times such as in June 2018 and September 2022 with values exceeding 1500 million USD, but also showing notable downturns, for example in March 2017 and June 2022. A sharp surge to 3863 million USD occurred in September 2022, indicating a significant one-time event or operational improvement.
Depreciation and Amortization
This expense remained relatively stable with slight fluctuations, consistently ranging between approximately 340 million USD and 510 million USD, with a slight increasing trend towards the later quarters.
Company Pension and Postretirement Contributions and Expense
Contributions fluctuated markedly, ranging from negative large cash outflows to smaller amounts, indicating variability in pension-related payments. Expenses were relatively stable around 80 to 110 million USD in most quarters, with some reductions noted in 2021.
Stock-Based Compensation Expense
There was considerable quarterly variability, with several peaks notably above 120 million USD, interspersed with lower values around 40 to 60 million USD, reflecting variable stock compensation costs.
Gain on Business Divestitures
This item showed large negative spikes in some quarters (e.g., June 2017, June 2018, June 2020) and a significant negative outlier in September 2022 (-2724 million USD), suggesting major divestiture-related losses or write-offs occurred sporadically.
Deferred Income Taxes
Values oscillated between positive and negative amounts without a clear trend, indicating fluctuations in tax-related timing differences or adjustments across the quarters.
Loss on Deconsolidation of Venezuelan Subsidiary
This was recorded only once in June 2019 with a value of 162 million USD, implying a singular event affecting the financial results in that period.
Changes in Working Capital Components
Working capital items including accounts receivable, inventories, and accounts payable showed volatility, with changes alternating between positive and negative quarters. Notably, inventories and accounts receivable experienced large negative swings, while accounts payable generally showed positive spikes, reflecting dynamic operational adjustments.
Accrued Income Taxes
Significant fluctuations were noted, often switching between large positive and negative values, indicating variability in tax payments or accruals.
Changes in Assets and Liabilities
These showed irregular swings with some quarters recording large positive values (e.g., Q4 2017 and Q4 2019) and others large negatives, underscored by strong quarter-to-quarter fluctuations in working capital and other accrued liabilities.
Other Non-Operational Adjustments
This category was volatile, with marked positive and negative movements, pointing to significant non-recurring or non-operational cash flow influences.
Net Cash Provided by Operating Activities
This cash flow line experienced significant variability but remained largely positive, with a peak of 2515 million USD towards the end of 2020. Though there were troughs, the general trend showed stable to improving operating cash flow generation.
Purchases and Sales of Property, Plant, and Equipment (PP&E)
Capital expenditures were consistent in scale but showed some quarter-to-quarter variation, mostly between -300 to -560 million USD. Proceeds from PP&E sales were minor and inconsistent, signaling modest asset disposals relative to the purchasing activity.
Acquisitions, Net of Cash Acquired
Several large negative spikes occurred sporadically, notably in Q4 2017 and Q4 2019, reflecting significant acquisition activity, including a substantial outflow of 4280 million USD in Q4 2019.
Marketable Securities Activities
Purchases generally showed moderate fluctuations but were consistently negative, while proceeds from maturities and sales showed varying but mostly positive cash inflows, indicating active portfolio management of investments.
Proceeds from Sale of Businesses
This item was irregular, with occasional large inflows particularly in Q2 2017 and Q2 2018, suggesting occasional asset sales or business divestitures driven by strategic decisions.
Net Cash Provided by (Used in) Investing Activities
Investing cash flows were highly variable, oscillating between large outflows (e.g., Q4 2019 at -5299 million USD) and inflows, reflective of the timing of acquisitions, divestitures, and capital expenditure payments.
Debt Transactions
Net changes in short-term debt and long-term debt repayments and issuances showed considerable fluctuations. Some quarters evidenced substantial repayments, others significant borrowings, indicating active management of debt maturities and refinancing efforts.
Treasury Stock Transactions
Purchases of treasury stock were consistently negative and quite substantial, particularly notable in several quarters exceeding -800 million USD, reflecting a pattern of share buybacks. Issuance proceeds related to stock options partially offset these outflows in most periods.
Dividends Paid
Dividend payments were steady and consistent over the time frame, averaging around -800 million USD quarterly, showing a stable dividend policy.
Net Cash Provided by (Used in) Financing Activities
Financing cash flows fluctuated widely between substantial inflows and outflows, with significant negative values dominating, especially in mid-2018 and parts of 2020 and 2021, driven largely by debt repayments, stock repurchases, and dividends.
Effect of Exchange Rate Changes
The impact of currency fluctuations on cash was modest but generally negative, with some positive quarters, suggesting external currency volatility influenced cash balances to a limited extent.
Net Increase (Decrease) in Cash and Cash Equivalents
Cash balances experienced considerable volatility, with sharp increases and decreases reflecting the combined effects of operating, investing, and financing cash flows. Some quarters had large positive changes (e.g., Q3 2019), while others showed notable liquidity reductions (e.g., Q4 2019).