Stock Analysis on Net
Stock Analysis on Net

3M Co. (NYSE:MMM)

This company has been moved to the archive! The financial data has not been updated since October 25, 2022.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

3M Co., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income including noncontrolling interest 5,929 5,388 4,582 5,363 4,869
Depreciation and amortization 1,915 1,911 1,593 1,488 1,544
Company pension and postretirement contributions (180) (156) (210) (370) (967)
Company pension and postretirement expense 206 406 357 410 333
Stock-based compensation expense 274 262 278 302 324
Gain on sale of businesses — (389) (111) (545) (586)
Deferred income taxes (166) (165) (273) (57) 107
Loss on deconsolidation of Venezuelan subsidiary — — 162 — —
Accounts receivable (122) 165 345 (305) (245)
Inventories (903) (91) 370 (509) (387)
Accounts payable 518 252 (117) 408 24
Accrued income taxes, current and long-term (244) 132 205 134 967
Changes in assets and liabilities (751) 458 803 (272) 359
Other, net 227 398 (111) 120 257
Adjustments to reconcile net income including noncontrolling interest to net cash provided by operating activities 1,525 2,725 2,488 1,076 1,371
Net cash provided by operating activities 7,454 8,113 7,070 6,439 6,240
Purchases of property, plant and equipment (PP&E) (1,603) (1,501) (1,699) (1,577) (1,373)
Proceeds from sale of PP&E and other assets 51 128 123 262 49
Acquisitions, net of cash acquired — (25) (4,984) 13 (2,023)
Purchases of marketable securities and investments (2,202) (1,579) (1,635) (1,828) (2,152)
Proceeds from maturities and sale of marketable securities and investments 2,406 1,811 1,443 2,497 1,354
Proceeds from sale of businesses, net of cash sold — 576 236 846 1,065
Other, net 31 10 72 9 (6)
Net cash (used in) provided by investing activities (1,317) (580) (6,444) 222 (3,086)
Change in short-term debt, net (2) (143) (316) (284) 578
Repayment of debt, maturities greater than 90 days (1,144) (3,482) (2,716) (1,034) (962)
Proceeds from debt, maturities greater than 90 days 1 1,750 6,281 2,251 1,987
Purchases of treasury stock (2,199) (368) (1,407) (4,870) (2,068)
Proceeds from issuance of treasury stock pursuant to stock option and benefit plans 639 429 547 485 734
Dividends paid to shareholders (3,420) (3,388) (3,316) (3,193) (2,803)
Other, net (20) (98) (197) (56) (121)
Net cash used in financing activities (6,145) (5,300) (1,124) (6,701) (2,655)
Effect of exchange rate changes on cash and cash equivalents (62) 48 (2) (160) 156
Net increase (decrease) in cash and cash equivalents (70) 2,281 (500) (200) 655
Cash and cash equivalents at beginning of year 4,634 2,353 2,853 3,053 2,398
Cash and cash equivalents at end of year 4,564 4,634 2,353 2,853 3,053

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The cash flow profile from 2017 to 2021 reflects a company with strong operational cash generation, strategic shifts in investment, and a consistent commitment to shareholder distributions.

Operating Cash Flow Trends
Net cash provided by operating activities demonstrated a general upward trajectory for most of the period, increasing from 6,240 million US$ in 2017 to a peak of 8,113 million US$ in 2020, before settling at 7,454 million US$ in 2021. This growth was supported by a steady rise in net income, which climbed from 4,869 million US$ in 2017 to 5,929 million US$ in 2021. Non-cash adjustments remained significant, with depreciation and amortization increasing from 1,544 million US$ in 2017 to 1,915 million US$ in 2021, indicating continued investment in a large asset base.
Investment Strategy and Capital Expenditure
Capital expenditures for property, plant, and equipment remained relatively consistent, fluctuating between 1,373 million US$ and 1,699 million US$ annually. A significant deviation occurred in 2019, where net cash used in investing activities surged to 6,444 million US$, primarily driven by 4,984 million US$ in net acquisitions. This indicates a period of aggressive inorganic growth. Additionally, the company realized cash inflows from the sale of businesses between 2017 and 2020, which partially offset these investment outflows.
Financing and Shareholder Returns
Financing activities were consistently negative, reflecting a priority on returning capital to shareholders. Dividends paid showed a steady annual increase, rising from 2,803 million US$ in 2017 to 3,420 million US$ in 2021. Share repurchases were more volatile, peaking at 4,870 million US$ in 2018 and reaching 2,199 million US$ in 2021. Debt management fluctuated to support these activities and acquisitions; notably, in 2019, 6,281 million US$ in proceeds from debt were utilized, coinciding with the peak in acquisition spending.
Liquidity and Cash Position
The ending cash and cash equivalents balance exhibited volatility but ended the period in a stronger position than it began. From a starting balance of 2,398 million US$ in 2017, the company ended 2021 with 4,564 million US$. The most substantial increase occurred in 2020, where a net increase of 2,281 million US$ was recorded, significantly bolstering the liquidity position heading into 2021.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?