Stock Analysis on Net

3M Co. (NYSE:MMM)

$22.49

This company has been moved to the archive! The financial data has not been updated since October 25, 2022.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

3M Co., adjusted financial ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Activity Ratio
Total Asset Turnover
Reported
Adjusted
Liquidity Ratio
Current Ratio
Reported
Adjusted
Solvency Ratios
Debt to Equity
Reported
Adjusted
Debt to Capital
Reported
Adjusted
Financial Leverage
Reported
Adjusted
Profitability Ratios
Net Profit Margin
Reported
Adjusted
Return on Equity (ROE)
Reported
Adjusted
Return on Assets (ROA)
Reported
Adjusted

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

The analysis of financial ratios over the five-year period reveals several notable trends and fluctuations across liquidity, leverage, profitability, and efficiency metrics.

Total Asset Turnover
Both reported and adjusted total asset turnover demonstrate a declining trend from 2017 through 2020, dropping from approximately 0.83-0.82 to 0.68-0.69. A modest recovery occurs in 2021, rising to around 0.75-0.76. This suggests decreasing asset efficiency in generating revenue during the earlier years, with signs of improvement more recently.
Current Ratio
The reported current ratio shows variability, starting at 1.86 in 2017, remaining stable near 1.89 in 2018 and 2020, but dipping to 1.41 in 2019 before settling at 1.7 in 2021. The adjusted current ratio follows a similar pattern but at slightly higher levels: a peak of 2.08 in 2018, a low of 1.49 in 2019, and ending at 1.83 in 2021. These fluctuations suggest intermittent changes in short-term liquidity, with a generally adequate but somewhat volatile ability to cover current liabilities.
Debt to Equity Ratio
This leverage indicator increased sharply from approximately 1.21-1.24 in 2017 to a peak around 2.0-2.03 in 2019, indicating higher reliance on debt financing relative to equity. Subsequently, it declined significantly, reaching near 1.16 in 2021. The change reflects an initial buildup of leverage followed by a deleveraging phase toward more conservative capital structure levels.
Debt to Capital Ratio
The debt to capital ratio closely mirrors the debt to equity movements, increasing from 0.55 in 2017 up to 0.67 in 2019 before decreasing back to 0.54 in 2021. This indicates consistent shifts in the relative proportions of debt within the total capital base, confirming the leverage dynamics noted above.
Financial Leverage
Reported and adjusted financial leverage ratios grow from roughly 3.2-3.3 in 2017 to their highest levels of about 4.1-4.4 in 2019, then reduce steadily through 2021 to about 2.95-3.13. This pattern aligns with increased debt utilization followed by gradual deleveraging, impacting overall risk and return potential.
Net Profit Margin
Profitability ratios fluctuate moderately, with the reported net profit margin increasing from 15.35% in 2017 to a high of 16.75% in 2021, despite a dip in 2019 to 14.22%. The adjusted net profit margin exhibits greater volatility, falling sharply to 12.35% in 2019 then rebounding and peaking at 18.79% in 2021. This denotes a recovery in profitability after a challenging period.
Return on Equity (ROE)
The reported ROE peaks at 54.6% in 2018 before declining each year to 39.35% in 2021. Adjusted ROE follows a similar trajectory, peaking at nearly 52% in 2018 and falling to just over 42% by 2021. The pattern suggests diminishing equity returns after strong performance in the middle of the observed timeframe.
Return on Assets (ROA)
ROA declines from a reported 12.79% in 2017 to a low of 10.23% in 2019, then improves, reaching 12.58% by 2021. The adjusted ROA shows a similar dip and recovery, with a more pronounced low of 8.91% in 2019 before improving to 14.25% in 2021. This indicates asset profitability experienced a downturn during 2019, followed by recovery towards earlier levels.

In summary, the data indicates a period of increased financial leverage and compressed profitability around 2019, accompanied by reduced asset turnover and liquidity variability. The subsequent years reveal efforts to reduce leverage and restore profitability and operational efficiency. Overall, the company shows resilience, with improving liquidity and profitability metrics by the end of 2021 after facing challenges in the prior periods.


3M Co., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Reported
Selected Financial Data (US$ in millions)
Net sales
Total assets
Activity Ratio
Total asset turnover1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net sales2
Adjusted total assets3
Activity Ratio
Adjusted total asset turnover4

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Total asset turnover = Net sales ÷ Total assets
= ÷ =

2 Adjusted net sales. See details »

3 Adjusted total assets. See details »

4 2021 Calculation
Adjusted total asset turnover = Adjusted net sales ÷ Adjusted total assets
= ÷ =

The financial data reveals several notable trends and fluctuations over the five-year period ending in 2021. Net sales experienced a general upward trajectory, increasing from approximately $31.7 billion in 2017 to about $35.4 billion in 2021. This reflects a moderate growth in revenue, with a slight dip in 2019 and stagnation through 2020, followed by a rebound in 2021.

Total assets showed variability throughout the period. After a modest decrease from around $38.0 billion in 2017 to $36.5 billion in 2018, assets expanded significantly in 2019 to approximately $44.7 billion and continued growing to a peak near $47.3 billion by the end of 2020. There was a slight decline in total assets by the end of 2021 to about $47.1 billion. The adjusted total assets data mirrors these movements closely, suggesting consistent valuation adjustments or refinements parallel to reported total assets.

Regarding asset turnover, the reported total asset turnover ratio started at 0.83 in 2017, increased to 0.90 in 2018, indicating improved efficiency in asset utilization relative to sales. However, this metric declined in the subsequent years, falling to a low of 0.68 in 2020 before recovering moderately to 0.75 in 2021. The adjusted total asset turnover ratios follow a comparable pattern, confirming a dip in efficiency during 2019 and 2020, with partial recovery in the latest year.

Key insights include the period of declining asset efficiency starting in 2019 despite growing asset base, possibly signaling challenges in converting assets into sales effectively during that time. The rebound in sales and asset turnover in 2021 suggests a potential recovery phase. Overall, the data indicates gradual revenue growth, asset base expansion with some volatility, and fluctuating asset utilization efficiency which merits further investigation into operational or market conditions influencing these trends.


Adjusted Current Ratio

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Reported
Selected Financial Data (US$ in millions)
Current assets
Current liabilities
Liquidity Ratio
Current ratio1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted current assets2
Adjusted current liabilities3
Liquidity Ratio
Adjusted current ratio4

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Current ratio = Current assets ÷ Current liabilities
= ÷ =

2 Adjusted current assets. See details »

3 Adjusted current liabilities. See details »

4 2021 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= ÷ =

The annual financial data reveals several notable trends in the liquidity position over the five-year period ending in 2021.

Current Assets
Current assets showed a declining trend from 2017 (US$14,277 million) to 2019 (US$12,971 million), followed by a recovery in 2020 (US$14,982 million) and continuing modest growth in 2021 (US$15,403 million).
Current Liabilities
Current liabilities fluctuated over the period, decreasing slightly from 2017 (US$7,687 million) to 2018 (US$7,244 million), then rising sharply in 2019 (US$9,222 million), dropping again in 2020 (US$7,948 million), and increasing in 2021 (US$9,035 million).
Reported Current Ratio
The reported current ratio closely mirrored these fluctuations, remaining stable around 1.86-1.89 in 2017, 2018, and 2020, dipping significantly to 1.41 in 2019, and moderately decreasing to 1.70 by 2021.
Adjusted Current Assets
Adjusted current assets experienced a similar pattern as reported current assets: decreasing from 2017 (US$14,380 million) to 2019 (US$13,132 million), then rebounding in 2020 (US$15,215 million) and growing slightly in 2021 (US$15,592 million).
Adjusted Current Liabilities
Adjusted current liabilities followed a downward trend from 2017 (US$7,174 million) to 2018 (US$6,627 million), then increased substantially in 2019 (US$8,792 million), reduced in 2020 (US$7,450 million), and climbed again in 2021 (US$8,506 million).
Adjusted Current Ratio
The adjusted current ratio was consistently higher than the reported current ratio, suggesting liquidity benefits from certain adjustments. It showed a decrease from 2.00 in 2017 to 1.49 in 2019, followed by recovery to above 2.0 in 2020 (2.04), then a decrease to 1.83 in 2021.

Overall, the data indicates a period of volatility in liquidity between 2017 and 2021, with the most significant dip occurring in 2019. Both reported and adjusted metrics show liquidity improvement in 2020, potentially reflecting a strategic response or operational changes, but a slight weakening occurred again in 2021. The adjustments appear to have a positive effect on perceived liquidity ratios, highlighting the importance of underlying adjustments in evaluating short-term financial health.


Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Reported
Selected Financial Data (US$ in millions)
Total debt
Total 3M Company shareholders’ equity
Solvency Ratio
Debt to equity1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2
Adjusted total equity3
Solvency Ratio
Adjusted debt to equity4

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Debt to equity = Total debt ÷ Total 3M Company shareholders’ equity
= ÷ =

2 Adjusted total debt. See details »

3 Adjusted total equity. See details »

4 2021 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total equity
= ÷ =

The financial data reveals several trends in the company’s capital structure and leverage metrics over the five-year period from 2017 to 2021.

Total Debt
Total debt increased notably from $14,022 million in 2017, reaching a peak of $20,445 million in 2019. However, after 2019, total debt declined gradually to $17,463 million by the end of 2021.
Total Shareholders’ Equity
Shareholders’ equity experienced a decline from $11,563 million in 2017 to $9,796 million in 2018. Subsequently, equity slightly recovered in 2019 but rose more significantly in 2020 and 2021, reaching $15,046 million at the end of the period.
Reported Debt to Equity Ratio
The reported debt to equity ratio followed a pattern consistent with the movements in debt and equity. It rose sharply from 1.21 in 2017 to a high of 2.03 in 2019, indicating increased leverage. The ratio decreased thereafter, reflecting deleveraging and equity growth, dropping to 1.16 by 2021.
Adjusted Total Debt and Equity
Adjusted total debt and equity figures show similar trends to the reported values but are consistently higher, suggesting adjustments for factors like off-balance sheet items or valuation differences. Adjusted debt rose from approximately $15,091 million in 2017 to $21,299 million in 2019 before decreasing to $18,317 million in 2021. Adjusted equity decreased in 2018 but then exhibited steady growth from 2019 to 2021, ending at $15,827 million.
Adjusted Debt to Equity Ratio
The adjusted debt to equity ratio mirrors the behavior of the reported ratio, starting at 1.24 in 2017, peaking at 1.99 in 2019, and then declining to 1.16 by 2021. This ratio’s movement highlights a period of increasing leverage followed by a phase of balance sheet strengthening.

Overall, the data indicates a period of increased borrowing and leverage culminating in 2019, followed by deleveraging efforts and an improvement in equity base through to 2021. The company's capital structure became more conservative in the latter years after a phase of rapid debt accumulation.


Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Reported
Selected Financial Data (US$ in millions)
Total debt
Total capital
Solvency Ratio
Debt to capital1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2
Adjusted total capital3
Solvency Ratio
Adjusted debt to capital4

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2021 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= ÷ =

An analysis of the financial data reveals several distinct trends regarding debt levels and capital structure over the five-year period under review.

Total Debt and Adjusted Total Debt
Both total debt and adjusted total debt exhibit a rising trend from 2017 through 2019, increasing significantly from approximately $14 billion to over $20 billion. This peak occurred at the end of 2019. Subsequent years showed a decline in debt levels, with total debt decreasing to approximately $17.5 billion by the end of 2021, and adjusted total debt following a similar pattern, falling from a peak near $21.3 billion in 2019 to around $18.3 billion in 2021. This reflects a reduction in leverage following the earlier buildup phase.
Total Capital and Adjusted Total Capital
Total capital experienced an overall upward trend throughout the period, beginning near $25.6 billion in 2017 and increasing steadily to approximately $32.5 billion by the end of 2021. Adjusted total capital mirrored this trajectory, rising from about $27.2 billion to $34.1 billion during the same timeframe. This persistent growth in capital suggests strengthening of the company's overall financial base.
Debt to Capital Ratios (Reported and Adjusted)
The reported debt to capital ratio, as well as the adjusted counterpart, both showed increases from 0.55 in 2017 to a peak of 0.67 in 2019, indicating growing leverage during this period. However, following 2019, these ratios declined steadily, reaching 0.54 by 2021. The coinciding movement in the reported and adjusted metrics highlights consistency in data adjustments and underscores a strategy toward deleveraging after the 2019 peak.
Overall Insights
The data suggest an operational strategy characterized by increased borrowing and capital accumulation up to 2019, followed by deliberate efforts to reduce debt levels relative to capital from 2020 onward. The simultaneous increase in capital and reduction in debt ratios post-2019 reflects a shift toward a more conservative capital structure. Maintaining a debt to capital ratio around 0.54 by 2021 indicates the company has prioritized financial stability and potentially mitigated financial risk over the latter part of the period.

Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Reported
Selected Financial Data (US$ in millions)
Total assets
Total 3M Company shareholders’ equity
Solvency Ratio
Financial leverage1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets2
Adjusted total equity3
Solvency Ratio
Adjusted financial leverage4

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Financial leverage = Total assets ÷ Total 3M Company shareholders’ equity
= ÷ =

2 Adjusted total assets. See details »

3 Adjusted total equity. See details »

4 2021 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total equity
= ÷ =

The analysis of the annual financial data reveals several notable trends regarding the company's asset base, equity position, and financial leverage over the five-year period from 2017 to 2021.

Total Assets
Total assets experienced fluctuations, initially declining slightly from 37,987 million US dollars in 2017 to 36,500 million in 2018. This was followed by a substantial increase to 44,659 million in 2019 and a continued rise peaking at 47,344 million in 2020. In 2021, total assets slightly decreased but remained relatively stable at 47,072 million US dollars. The overall trend indicates growth in asset base after an initial dip.
Total Shareholders’ Equity
Shareholders’ equity demonstrated a declining pattern from 11,563 million US dollars in 2017 to 9,796 million in 2018. It then showed a modest recovery in 2019 before experiencing a more pronounced increase in 2020 and 2021, ending at 15,046 million US dollars. This suggests an improvement in the company’s net asset position in the latter years.
Reported Financial Leverage
The reported financial leverage ratio, indicating the proportion of assets financed by equity, rose from 3.29 in 2017 to a peak of 4.44 in 2019. It then declined to 3.68 in 2020 and further decreased to 3.13 by 2021. This trend shows an initial increase in leverage, implying higher reliance on liabilities, followed by a reduction that indicates strengthening equity financing or deleveraging.
Adjusted Total Assets
Adjusted total assets follow a pattern similar to that of total assets but at slightly different levels, starting at 38,648 million US dollars in 2017 and slightly declining in 2018. A recovery occurred in the subsequent years, reaching 46,680 million in 2021. The adjustments appear to align closely with reported assets but with marginally higher initial values.
Adjusted Total Equity
Adjusted total equity depicted a declining trend from 12,137 million in 2017 to 10,646 million in 2018 and remained nearly stable in 2019. It then increased significantly in 2020 and 2021, reaching 15,827 million US dollars. This trend parallels that of reported equity but reflects a stronger equity base in later years once adjustments are made.
Adjusted Financial Leverage
The adjusted financial leverage ratio rose from 3.18 in 2017 to 4.14 in 2019, then decreased to 3.51 in 2020 and 2.95 in 2021. This pattern mirrors that of reported leverage but suggests slightly lower leverage ratios across all periods after adjustments, emphasizing an improving capital structure towards the end of the period.

In summary, the data indicate that the company experienced an overall expansion in its asset base with a corresponding improvement in shareholder equity, particularly after 2018. Financial leverage ratios increased initially but declined significantly by 2021, suggesting a strategic reduction in debt dependency or enhancements in equity funding. The adjusted figures reinforce these observations, portraying a more favorable equity position and lower leverage ratios in comparison to reported metrics. These developments may reflect active financial management aimed at strengthening the balance sheet and mitigating risk exposure over the analyzed period.


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Reported
Selected Financial Data (US$ in millions)
Net income attributable to 3M
Net sales
Profitability Ratio
Net profit margin1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income including noncontrolling interest2
Adjusted net sales3
Profitability Ratio
Adjusted net profit margin4

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net profit margin = 100 × Net income attributable to 3M ÷ Net sales
= 100 × ÷ =

2 Adjusted net income including noncontrolling interest. See details »

3 Adjusted net sales. See details »

4 2021 Calculation
Adjusted net profit margin = 100 × Adjusted net income including noncontrolling interest ÷ Adjusted net sales
= 100 × ÷ =

The financial data reveals several noteworthy trends across the periods analyzed. Net income attributable to the company has generally shown an upward trajectory, rising from $4,858 million in 2017 to $5,921 million in 2021, with a slight dip occurring in 2019. This recovery suggests resilience and a capacity for growth despite intermediate fluctuations.

Net sales experienced moderate growth over the period, increasing from approximately $31.7 billion in 2017 to $35.4 billion in 2021. The sales figure in 2019 dipped slightly compared to 2018, but stabilized and resumed growth thereafter, indicating some temporary market or operational challenges during that year.

The reported net profit margin exhibits some variability but trends upwards overall. It increased from 15.35% in 2017 to 16.75% in 2021, peaking around 16.73% in 2020. This improvement suggests enhanced profitability relative to sales, reflecting effective cost management or pricing strategies during this period.

When considering adjusted figures, adjusted net income including noncontrolling interest presents a more volatile pattern. It rose from $5,431 million in 2017 to $6,650 million in 2021 but experienced a notable decline in 2019 to $3,945 million. The rebound in the following years points to a recovery after potentially extraordinary or one-time adjustments adversely impacted earnings that year.

Adjusted net sales follow a similar trend to net sales, with a slight decrease in 2019 but an overall upward movement from about $31.6 billion in 2017 to $35.4 billion in 2021. This consistency between adjusted and reported sales suggests that adjustments had a limited impact on top-line revenues.

The adjusted net profit margin shows more pronounced fluctuations than the reported margin. It decreased notably to 12.35% in 2019 but then increased significantly to 18.79% by 2021, exceeding earlier period margins. This sharp improvement in profitability margins post-2019 may reflect operational efficiencies, cost reductions, or favorable market conditions that enhanced earnings quality beyond the reported net income figures.

In summary, the period analyzed is characterized by overall growth in sales and net income, with a temporary setback in 2019 impacting both reported and adjusted figures. Profitability margins generally improved over time, particularly the adjusted net profit margin, indicating strengthening financial performance and resilience following the mid-period dip.


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Reported
Selected Financial Data (US$ in millions)
Net income attributable to 3M
Total 3M Company shareholders’ equity
Profitability Ratio
ROE1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income including noncontrolling interest2
Adjusted total equity3
Profitability Ratio
Adjusted ROE4

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
ROE = 100 × Net income attributable to 3M ÷ Total 3M Company shareholders’ equity
= 100 × ÷ =

2 Adjusted net income including noncontrolling interest. See details »

3 Adjusted total equity. See details »

4 2021 Calculation
Adjusted ROE = 100 × Adjusted net income including noncontrolling interest ÷ Adjusted total equity
= 100 × ÷ =

The financial data reveals several notable trends in the company’s profitability and equity positions over the period from 2017 to 2021.

Net Income Attributable to 3M
The net income fluctuated over the five years, showing an initial increase from 4858 million USD in 2017 to 5349 million USD in 2018. This was followed by a decline to 4570 million USD in 2019, before rising again to reach a peak of 5921 million USD in 2021. This pattern suggests some volatility in earnings, with a general positive trajectory toward the end of the period.
Total 3M Company Shareholders’ Equity
Shareholders’ equity showed a decline from 11563 million USD in 2017 to 9796 million USD in 2018, indicating potential reductions through dividends, repurchases, or losses elsewhere not reflected in net income. Thereafter, there is a consistent and marked increase year over year, culminating at 15046 million USD in 2021. This represents a strengthening in the equity base, which supports future growth and stability.
Reported Return on Equity (ROE)
The reported ROE was highest in 2018 at 54.6%, then gradually decreased to 39.35% by 2021. Despite the highest net income occurring in 2021, the falling ROE trend suggests that the growth in shareholders’ equity outpaced net income growth, reducing the efficiency of equity use in generating profits.
Adjusted Net Income Including Noncontrolling Interest
Adjusted net income follows a somewhat similar pattern to the reported net income but with more pronounced volatility. Starting from 5431 million USD in 2017, it increased marginally in 2018 before sharply dropping to 3945 million USD in 2019. Recovery ensued in 2020 and 2021, with the highest adjusted net income recorded at 6650 million USD in 2021.
Adjusted Total Equity
Adjusted total equity decreased from 12137 million USD in 2017 to 10646 million USD in 2018 and stabilized in 2019 before increasing steadily through 2021 to 15827 million USD. This trajectory aligns closely with the trend in reported shareholders’ equity, indicating consistent growth when adjusted for specific accounting considerations.
Adjusted Return on Equity (ROE)
The adjusted ROE mirrors the reported ROE in trend direction but shows a more significant decline in 2019 to 36.83% from 51.95% in 2018. Subsequently, it recovers but does not reach prior peak levels, ending at 42.02% in 2021. This suggests some underlying operational or market challenges in 2019, with subsequent improvement in capital efficiency.

Overall, the data indicates that while the company experienced fluctuations in profitability and equity during the period, there is a notable recovery and growth phase toward 2021. The expanding equity base accompanied by rising adjusted earnings highlights strengthened financial capacity. However, the declining ROE metrics imply a reduced rate of return on the equity invested, suggesting that future focus might be directed toward enhancing profitability relative to shareholder capital.


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Reported
Selected Financial Data (US$ in millions)
Net income attributable to 3M
Total assets
Profitability Ratio
ROA1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income including noncontrolling interest2
Adjusted total assets3
Profitability Ratio
Adjusted ROA4

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
ROA = 100 × Net income attributable to 3M ÷ Total assets
= 100 × ÷ =

2 Adjusted net income including noncontrolling interest. See details »

3 Adjusted total assets. See details »

4 2021 Calculation
Adjusted ROA = 100 × Adjusted net income including noncontrolling interest ÷ Adjusted total assets
= 100 × ÷ =

The financial data reveals several notable trends over the five-year period. Net income attributable fluctuated but overall showed an upward trajectory, starting at 4,858 million US dollars in 2017 and reaching 5,921 million US dollars by 2021. There was a dip in 2019 followed by a consistent increase in the subsequent years.

Total assets exhibited variability, decreasing slightly from 37,987 million US dollars in 2017 to 36,500 million US dollars in 2018, then rising significantly to a peak of 47,344 million US dollars in 2020 before stabilizing slightly lower at 47,072 million US dollars in 2021. This fluctuation suggests phases of asset acquisition or divestiture during the period.

Reported Return on Assets (ROA) showed a peak in 2018 at 14.65%, followed by a decline in 2019 to 10.23%. It then gradually improved through 2020 and 2021, nearly reaching the earlier peak levels at 12.58%. This pattern indicates some challenges in asset utilization efficiency in 2019, with recovery efforts apparent in the following years.

Adjusted net income, which accounts for additional considerations such as noncontrolling interest, generally mirrored the trend in reported net income but showed more pronounced variation. Starting at 5,431 million US dollars in 2017, it slightly increased to 5,531 million in 2018, fell sharply to 3,945 million in 2019, then rebounded strongly to 6,860 million in 2020 and continued growing to 6,650 million in 2021. The significant drop in 2019 suggests anomalies or exceptional items affecting earnings that year.

Adjusted total assets followed a trajectory similar to reported total assets, with a dip in 2018, growth to a peak in 2020, and marginal decline in 2021. Values ranged from 38,648 million US dollars in 2017 to 46,680 million US dollars in 2021. This stability in adjusted asset base supports consistent operational capacity over time.

Adjusted Return on Assets exhibited a stronger fluctuation than the reported ROA, with a relatively high value of 14.05% in 2017 and a slight increase in 2018 to 14.86%. It plummeted to 8.91% in 2019, indicating a significant downturn in asset efficiency. However, this metric rebounded notably in 2020 and 2021, reaching 12.55% and 14.25% respectively, signaling a substantial recovery in underlying profitability relative to asset base.

Overall, the period was marked by a dip in performance and efficiency around 2019 across almost all metrics, followed by a recovery phase in the subsequent years. The trends suggest that despite some volatility, the company managed to restore and even improve profitability and asset utilization to levels comparable to or exceeding those at the beginning of the period.