AI Tokens
Stock Analysis on Net

3M Co. (NYSE:MMM)

This company has been moved to the archive! The financial data has not been updated since October 25, 2022.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

3M Co., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating Assets
Total assets 47,072 47,344 44,659 36,500 37,987
Less: Cash and cash equivalents 4,564 4,634 2,353 2,853 3,053
Less: Marketable securities, current 201 404 98 380 1,076
Operating assets 42,307 42,306 42,208 33,267 33,858
Operating Liabilities
Total liabilities 31,955 34,413 34,533 26,652 26,365
Less: Short-term borrowings and current portion of long-term debt 1,307 806 2,795 1,211 1,853
Less: Current obligations of finance leases 7 22 21 17 13
Less: Long-term debt, excluding current portion 16,056 17,989 17,518 13,411 12,096
Less: Finance leases, net of current obligations 93 93 111 75 60
Operating liabilities 14,492 15,503 14,088 11,938 12,343
 
Net operating assets1 27,815 26,803 28,120 21,329 21,515
Balance-sheet-based aggregate accruals2 1,012 (1,317) 6,791 (186) —
Financial Ratio
Balance-sheet-based accruals ratio3 3.71% -4.80% 27.47% -0.87% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Boeing Co. — — — — —
Caterpillar Inc. — — — — —
Eaton Corp. plc — — — — —
GE Aerospace — — — — —
Honeywell International Inc. — — — — —
Lockheed Martin Corp. — — — — —
RTX Corp. — — — — —
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods 200.00% — — — —
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 200.00% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= 42,307 – 14,492 = 27,815

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= 27,815 – 26,803 = 1,012

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,012 ÷ [(27,815 + 26,803) ÷ 2] = 3.71%

4 Click competitor name to see calculations.


The analysis of balance-sheet-based accruals reveals significant volatility in financial reporting quality between 2018 and 2021, characterized by a notable divergence in 2019.

Net Operating Assets Trend
Net operating assets experienced a sharp increase from US$ 21,329 million in 2018 to US$ 28,120 million in 2019. Following this peak, the balance remained relatively stable, fluctuating slightly to US$ 26,803 million in 2020 and US$ 27,815 million in 2021.
Aggregate Accruals Volatility
Balance-sheet-based aggregate accruals exhibited extreme variance over the observed period. A modest negative value of US$ -186 million in 2018 transitioned to a substantial positive value of US$ 6,791 million in 2019. This was followed by a reversal to US$ -1,317 million in 2020 and a return to positive territory at US$ 1,012 million in 2021.
Accruals Ratio Analysis
The accruals ratio underscores a significant anomaly in 2019, where the ratio peaked at 27.47%. This indicates a substantial gap between reported accounting earnings and cash flow for that fiscal year. Conversely, the ratios for 2018 (-0.87%), 2020 (-4.80%), and 2021 (3.71%) remained relatively low, suggesting a closer alignment between accrual-based earnings and cash-based reality during those periods.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

3M Co., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income attributable to 3M 5,921 5,384 4,570 5,349 4,858
Less: Net cash provided by operating activities 7,454 8,113 7,070 6,439 6,240
Less: Net cash (used in) provided by investing activities (1,317) (580) (6,444) 222 (3,086)
Cash-flow-statement-based aggregate accruals (216) (2,149) 3,944 (1,312) 1,704
Financial Ratio
Cash-flow-statement-based accruals ratio1 -0.79% -7.83% 15.95% -6.12% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Boeing Co. — — — — —
Caterpillar Inc. — — — — —
Eaton Corp. plc — — — — —
GE Aerospace — — — — —
Honeywell International Inc. — — — — —
Lockheed Martin Corp. — — — — —
RTX Corp. — — — — —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods -27.73% — — — —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials -17.51% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -216 ÷ [(27,815 + 26,803) ÷ 2] = -0.79%

2 Click competitor name to see calculations.


The analysis of financial reporting quality between 2018 and 2021 reveals significant volatility in the relationship between earnings and cash flows. The accruals ratio exhibits a fluctuating pattern, shifting from negative values to a substantial peak in 2019 before returning to near-zero and negative territory in subsequent periods.

Net Operating Assets Trend
Net operating assets grew from 21,329 million US dollars in 2018 to 28,120 million US dollars in 2019. Following this increase, the balance stabilized, recording 26,803 million US dollars in 2020 and 27,815 million US dollars in 2021, indicating a consistent asset base for the latter three years of the period.
Cash-Flow-Statement-Based Accruals
Aggregate accruals demonstrated sharp oscillations. A negative accrual of -1,312 million US dollars in 2018 was followed by a significant reversal to 3,944 million US dollars in 2019. This was followed by a return to negative figures, reaching -2,149 million US dollars in 2020 and -216 million US dollars in 2021.
Accruals Ratio and Earnings Quality
The accruals ratio moved from -6.12% in 2018 to a peak of 15.95% in 2019, representing a period where earnings significantly exceeded cash flows. This trend reversed in 2020, with the ratio dropping to -7.83%, suggesting that cash flows surpassed accrual-based earnings. By 2021, the ratio converged toward zero at -0.79%, indicating a high degree of alignment between reported earnings and cash flow generation.

The transition from a high positive accruals ratio in 2019 back to negative and near-neutral values in 2020 and 2021 suggests a normalization of financial reporting quality. The prevalence of negative ratios in three of the four analyzed years indicates that cash flows generally exceeded accrual-based earnings, which is typically associated with higher earnings quality.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?