Stock Analysis on Net

3M Co. (NYSE:MMM)

This company has been moved to the archive! The financial data has not been updated since October 25, 2022.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

3M Co., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating Assets
Total assets 47,072 47,344 44,659 36,500 37,987
Less: Cash and cash equivalents 4,564 4,634 2,353 2,853 3,053
Less: Marketable securities, current 201 404 98 380 1,076
Operating assets 42,307 42,306 42,208 33,267 33,858
Operating Liabilities
Total liabilities 31,955 34,413 34,533 26,652 26,365
Less: Short-term borrowings and current portion of long-term debt 1,307 806 2,795 1,211 1,853
Less: Current obligations of finance leases 7 22 21 17 13
Less: Long-term debt, excluding current portion 16,056 17,989 17,518 13,411 12,096
Less: Finance leases, net of current obligations 93 93 111 75 60
Operating liabilities 14,492 15,503 14,088 11,938 12,343
 
Net operating assets1 27,815 26,803 28,120 21,329 21,515
Balance-sheet-based aggregate accruals2 1,012 (1,317) 6,791 (186)
Financial Ratio
Balance-sheet-based accruals ratio3 3.71% -4.80% 27.47% -0.87%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Boeing Co. 30.23%
Caterpillar Inc. 4.22%
Eaton Corp. plc 10.92%
GE Aerospace -33.29%
Honeywell International Inc. 9.04%
Lockheed Martin Corp. 23.38%
RTX Corp. 1.48%
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods -0.06% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 3.43% 200.00%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= 42,30714,492 = 27,815

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= 27,81526,803 = 1,012

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,012 ÷ [(27,815 + 26,803) ÷ 2] = 3.71%

4 Click competitor name to see calculations.


The analysis of the provided financial quality measures over the four-year period reveals several notable trends and fluctuations in key indicators.

Net Operating Assets
The value of net operating assets exhibited an overall upward trajectory from 2018 through 2021. Starting at approximately US$21.3 billion in 2018, the metric increased significantly to roughly US$28.1 billion by the end of 2019. Although there was a slight decline in 2020 to about US$26.8 billion, the figure rose again in 2021 to approximately US$27.8 billion. This pattern suggests a general expansion in operating asset bases over the period, with a minor contraction occurring in 2020.
Balance-Sheet-Based Aggregate Accruals
Aggregate accruals showed considerable volatility throughout the timeframe. In 2018, the figure was slightly negative, around -US$186 million, indicating marginally conservative financial reporting or low accrual activity. However, in 2019, accruals surged impressively to approximately US$6.8 billion, demonstrating a substantial increase in non-cash earnings components or adjustments. This was followed by a reversal in 2020, dropping to a negative US$1.3 billion, indicating a strong reduction or reversal of previously accrued amounts. In 2021, accruals returned to a positive figure of about US$1.0 billion, indicating a moderate accrual level compared to earlier years.
Balance-Sheet-Based Accruals Ratio
The accruals ratio, reflecting accruals as a percentage of net operating assets, mirrored the trends seen in aggregate accruals with pronounced shifts. The ratio was negative at -0.87% in 2018, rose sharply to a high of 27.47% in 2019, indicating a large proportion of accruals relative to operating assets. Following this peak, the ratio markedly declined to -4.8% in 2020, signaling a contraction of accruals relative to the asset base. In 2021, the ratio moderated to a positive but considerably lower 3.71%, indicating a normalization of accrual levels relative to net operating assets.

Overall, the data reflect significant fluctuations in accrual-related measures, with a pronounced peak in 2019 followed by a marked contraction in 2020 and a moderate recovery in 2021. Meanwhile, net operating assets generally trended upward, albeit with some short-term variability. These patterns suggest periods of varying financial reporting adjustments or operational changes which impacted accrual components distinctly during the period under review.


Cash-Flow-Statement-Based Accruals Ratio

3M Co., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income attributable to 3M 5,921 5,384 4,570 5,349 4,858
Less: Net cash provided by operating activities 7,454 8,113 7,070 6,439 6,240
Less: Net cash (used in) provided by investing activities (1,317) (580) (6,444) 222 (3,086)
Cash-flow-statement-based aggregate accruals (216) (2,149) 3,944 (1,312) 1,704
Financial Ratio
Cash-flow-statement-based accruals ratio1 -0.79% -7.83% 15.95% -6.12%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Boeing Co. -43.09%
Caterpillar Inc. 5.38%
Eaton Corp. plc 7.52%
GE Aerospace -53.22%
Honeywell International Inc. 2.16%
Lockheed Martin Corp. -10.24%
RTX Corp. -1.96%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods -13.86% -3.12%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials -8.91% -5.18%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -216 ÷ [(27,815 + 26,803) ÷ 2] = -0.79%

2 Click competitor name to see calculations.


Net Operating Assets
The net operating assets showed a varying trend over the analyzed periods. There was a significant increase from US$21,329 million at the end of 2018 to US$28,120 million by the end of 2019. This was followed by a slight decline to US$26,803 million in 2020, before rising again to US$27,815 million in 2021. The fluctuations suggest a volatile investment or utilization of operating assets during these years, with an overall upward movement compared to the initial value in 2018.
Cash-Flow-Statement-Based Aggregate Accruals
The aggregate accruals displayed notable volatility. Starting with a negative value of -US$1,312 million in 2018, they shifted to a substantially positive number of US$3,944 million in 2019, indicating a reversal in accruals. In the subsequent years, the values dropped back to negative figures: -US$2,149 million in 2020 and then a smaller negative amount of -US$216 million in 2021. These movements reflect considerable changes in non-cash adjustments to operating cash flows, with marked variability that could impact earnings quality assessment.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio mirrored the pattern seen in aggregate accruals. Beginning at -6.12% in 2018, it rose sharply to 15.95% in 2019, suggesting a period with substantial accrual-based adjustments relative to net operating assets. In 2020, the ratio reverted to a negative level of -7.83%, and then moved closer to zero with -0.79% in 2021. The ratio’s swings indicate that the proportion of accruals to net operating assets was unstable across the time frame, implicating fluctuations in financial reporting quality or operational adjustments.