Stock Analysis on Net

3M Co. (NYSE:MMM)

$22.49

This company has been moved to the archive! The financial data has not been updated since October 25, 2022.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

3M Co., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2021 = ×
Dec 31, 2020 = ×
Dec 31, 2019 = ×
Dec 31, 2018 = ×
Dec 31, 2017 = ×

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The analysis of the financial performance ratios over the five-year period reveals several notable trends regarding profitability and financial structure.

Return on Assets (ROA)
ROA demonstrated some fluctuation but maintained a generally solid performance. Starting at 12.79% in 2017, it peaked at 14.65% in 2018 before declining to its lowest point at 10.23% in 2019. Subsequently, ROA improved, reaching 11.37% in 2020 and further increasing to 12.58% in 2021. This suggests a recovery in asset efficiency after the 2019 decline.
Financial Leverage
Financial leverage exhibited notable variability. It increased from 3.29 in 2017 to a peak of 4.44 in 2019, indicating a higher reliance on debt or other liabilities relative to equity during that year. After 2019, financial leverage decreased continuously, falling to 3.68 in 2020 and further to 3.13 in 2021. This suggests a strategic reduction in leverage following the 2019 peak, potentially to mitigate financial risk.
Return on Equity (ROE)
ROE showed a strong upward trend initially but then experienced a steady decline. Starting at 42.01% in 2017, it surged to a high of 54.6% in 2018, which may indicate favorable profitability and efficient use of equity capital that year. However, it decreased consistently over the following three years, reaching 45.41% in 2019, 41.84% in 2020, and 39.35% in 2021. This decline may be aligned with the reduced financial leverage and the variations in asset returns observed.

Overall, the data reflects a period of elevated financial leverage and very strong equity returns around 2018 and 2019, followed by a strategic deleveraging and a moderation in profitability ratios through 2021. The resilience in ROA despite these changes indicates ongoing asset efficiency, while the decreasing ROE suggests a more conservative equity return environment in recent years.


Three-Component Disaggregation of ROE

3M Co., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×
Dec 31, 2019 = × ×
Dec 31, 2018 = × ×
Dec 31, 2017 = × ×

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Net Profit Margin
The net profit margin fluctuated slightly over the observed periods, starting at 15.35% in 2017 and peaking at 16.75% in 2021. The margin showed a dip to 14.22% in 2019 before recovering to above 16% in 2020 and 2021, indicating relative stability and slight improvement in profitability efficiency toward the end of the period.
Asset Turnover
Asset turnover demonstrated a declining trend from 0.83 in 2017 to a low of 0.68 in 2020, followed by a modest recovery to 0.75 in 2021. This suggests a decrease in the efficiency of asset utilization for generating sales over most of the period, offset partially in the final year.
Financial Leverage
Financial leverage increased from 3.29 in 2017 to a peak of 4.44 in 2019, indicating a higher reliance on debt or other liabilities relative to equity. Subsequently, leverage decreased to 3.13 by 2021. This reduction reflects a moderation in the company’s use of financial leverage after the peak in 2019.
Return on Equity (ROE)
The return on equity exhibited a declining pattern after peaking at 54.6% in 2018. It decreased steadily to 39.35% by 2021. This decline may be influenced by the reduction in financial leverage and the lower asset turnover ratios observed in the later years, suggesting less amplified returns for shareholders despite stable profit margins.

Five-Component Disaggregation of ROE

3M Co., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Dec 31, 2019 = × × × ×
Dec 31, 2018 = × × × ×
Dec 31, 2017 = × × × ×

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The financial data reveals several notable trends over the five-year period ending in 2021.

Tax Burden
The tax burden ratio increased steadily from 0.64 in 2017 to 0.82 in 2021, indicating a growing proportion of earnings retained after taxes. This upward trend suggests improved tax efficiency or changes in tax strategy and obligations over the years.
Interest Burden
The interest burden ratio remained relatively stable, fluctuating slightly between 0.93 and 0.96. This stability suggests consistent management of interest expenses relative to earnings before interest and taxes.
EBIT Margin
The EBIT margin exhibited some volatility, starting at 24.83% in 2017, declining to a low of 19.13% in 2019, then recovering moderately to 21.76% by 2021. This pattern points to fluctuating operational profitability with a dip around 2019 followed by partial recovery.
Asset Turnover
Asset turnover decreased from 0.83 in 2017 to a low of 0.68 in 2020, before a slight improvement to 0.75 in 2021. The decline indicates reduced efficiency in utilizing assets to generate sales during the period, with a modest rebound at the end.
Financial Leverage
Financial leverage increased significantly from 3.29 in 2017 to 4.44 in 2019, followed by a reduction to 3.13 in 2021. This movement suggests the company initially took on more debt or increased asset base financed by equity, then moved towards deleveraging or restructuring its capital.
Return on Equity (ROE)
ROE peaked at 54.6% in 2018, before declining steadily to 39.35% in 2021. Despite the drop, the ROE remained relatively high, indicating strong profitability for shareholders, though the declining trend points to some erosion in equity returns over the recent years.

Overall, the data indicates a period of fluctuating operational efficiency and profitability, with increasing tax efficiency but some decrease in asset utilization and profitability margins. Financial leverage adjustments and stabilizing interest burden also characterize the financial structure dynamics observed.


Two-Component Disaggregation of ROA

3M Co., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2021 = ×
Dec 31, 2020 = ×
Dec 31, 2019 = ×
Dec 31, 2018 = ×
Dec 31, 2017 = ×

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The financial performance over the examined periods reveals varied trends in profitability and asset efficiency metrics.

Net Profit Margin
The net profit margin demonstrated a generally positive trend, increasing from 15.35% in 2017 to 16.75% in 2021. A peak occurred in 2018 at 16.33%, followed by a dip to 14.22% in 2019. Afterwards, the margin steadily improved through 2020 and 2021, suggesting enhanced cost control or pricing power contributing to higher profitability relative to revenue over the latter years.
Asset Turnover
Asset turnover showed a declining trend from 0.83 in 2017 to a low of 0.68 in 2020, indicating a reduction in efficiency at generating sales from asset bases during this period. A modest recovery to 0.75 was observed in 2021, signaling some improvement but remaining below levels seen in the initial years. This pattern may reflect changes in asset management or shifts in operational scale.
Return on Assets (ROA)
ROA exhibited significant fluctuations, rising from 12.79% in 2017 to a high of 14.65% in 2018 before falling sharply to 10.23% in 2019. From 2019 onward, ROA gradually increased to 12.58% by 2021. The volatility in ROA corresponds with observed changes in both net profit margin and asset turnover, suggesting that profitability and asset utilization dynamics directly influence the overall asset returns for the company in these years.

Overall, the data indicate that while profitability margins improved over time, especially post-2019, asset utilization efficiency declined initially but began to recover by 2021. The combined effect of these factors resulted in fluctuating but gradually improving returns on assets towards the end of the observed period.


Four-Component Disaggregation of ROA

3M Co., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Dec 31, 2019 = × × ×
Dec 31, 2018 = × × ×
Dec 31, 2017 = × × ×

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Tax Burden
The tax burden ratio has shown a notable increase over the analyzed period, rising from 0.64 in 2017 to 0.82 in 2021. This indicates a growing proportion of pre-tax earnings being paid as taxes, suggesting a higher effective tax rate or diminished tax shields in recent years.
Interest Burden
The interest burden ratio has remained relatively stable with minor fluctuations, starting at 0.96 in 2017 and slightly declining to 0.94 by 2021. This stability implies consistent interest expenses relative to earnings before interest and taxes (EBIT) during the period.
EBIT Margin
The EBIT margin demonstrates a declining trend from 24.83% in 2017 to 19.13% in 2019, indicating decreasing operational profitability. However, it recovered somewhat in 2020 to 22.47% before declining slightly again to 21.76% in 2021. This reflects some volatility in operating efficiency and cost management.
Asset Turnover
Asset turnover exhibited an initial improvement from 0.83 in 2017 to 0.90 in 2018, but then decreased sharply to 0.72 in 2019 and further to 0.68 in 2020. A slight recovery to 0.75 occurred in 2021. This pattern indicates fluctuations in the company’s ability to generate sales from its assets, with a notable decline peaking around 2020.
Return on Assets (ROA)
The return on assets experienced variability, starting at 12.79% in 2017 and peaking at 14.65% in 2018, before declining significantly to 10.23% in 2019. A moderate recovery followed in 2020 and 2021, reaching 12.58%. The ROA trend reflects the combined impacts of changes in profitability and asset efficiency.

Disaggregation of Net Profit Margin

3M Co., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×
Dec 31, 2019 = × ×
Dec 31, 2018 = × ×
Dec 31, 2017 = × ×

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Tax Burden
The tax burden ratio shows a consistent upward trend over the five-year period, increasing from 0.64 in 2017 to 0.82 in 2021. This indicates that the proportion of earnings paid in taxes has gradually increased, potentially affecting net profitability.
Interest Burden
The interest burden ratio exhibits a slight decreasing trend from 0.96 in 2017 to 0.93 in 2019 and 2020, followed by a marginal increase to 0.94 in 2021. Overall, the ratio remains relatively stable, suggesting limited changes in the impact of interest expenses on earnings before taxes.
EBIT Margin
The EBIT margin experienced a decline from 24.83% in 2017 to a low of 19.13% in 2019, reflecting a reduction in operating profitability during this period. It then recovered moderately to 22.47% in 2020, before a slight decrease to 21.76% in 2021. This pattern suggests operational challenges affecting earnings before interest and taxes, followed by partial recovery.
Net Profit Margin
The net profit margin fluctuated between 14.22% and 16.75% over the five years. It increased from 15.35% in 2017 to a peak of 16.33% in 2018, then declined to 14.22% in 2019. Subsequently, it rose again to 16.73% in 2020 and remained stable at 16.75% in 2021. This indicates variability in bottom-line profitability, with resilience shown in the later years despite changes in operating margins.