Stock Analysis on Net

ON Semiconductor Corp. (NASDAQ:ON)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 29, 2024.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

ON Semiconductor Corp., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Net income (loss)
Depreciation and amortization
(Gain) loss on sale or disposal of fixed assets
(Gain) loss on divestiture of business
Loss on debt prepayment
Amortization of debt discount and issuance costs
Share-based compensation
Non-cash interest on convertible notes
Non-cash asset impairment charges
Goodwill and intangible asset impairment charges
Change in deferred tax balances
Other
Receivables
Inventories
Other assets
Accounts payable
Accrued expenses and other current liabilities
Other long-term liabilities
Changes in assets and liabilities
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Net cash provided by operating activities
Purchase of property, plant and equipment
Proceeds from sale of property, plant and equipment
Deposits (made) utilized for purchases of property, plant and equipment
Divestiture of business, net of cash transferred
Purchase of available-for-sale securities
Proceeds from sale or maturity of available-for-sale securities
Payments related to acquisition of business
Settlement of purchase price from previous acquisition
Purchase of license and deposit made for manufacturing facility
Other
Net cash used in investing activities
Proceeds for the issuance of common stock under the ESPP
Proceeds from exercise of stock options
Payment of tax withholding for RSUs
Repurchase of common stock
Issuance and borrowings under debt agreements
Reimbursement of debt issuance and other financing costs
Payment of debt issuance and other financing costs
Repayment of borrowings under debt agreements
Release of escrow related to prior acquisition
Payment for purchase of bond hedges
Proceeds from issuance of warrants
Payments related to prior acquisition
Payment of financing lease obligations
Dividend to non-controlling shareholder
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).


Net Income Trends
Net income exhibited significant volatility over the examined periods, with both negative and positive swings. The company experienced losses around late 2019 and early 2020 followed by a strong recovery and substantial gains through 2021 and into early 2024. The peaks in net income notably occurred in late 2021 and the end of 2022, with some moderation but sustained profitability thereafter.
Depreciation and Amortization
Depreciation and amortization expenses remained relatively stable over time, fluctuating moderately around 140,000 to 160,000 thousand US dollars per quarter, showing a slight decline towards the later periods.
Non-Cash Adjustments and Impairments
Non-cash asset impairment charges increased significantly in occasional quarters, especially in mid-2022, with a notable goodwill and intangible asset impairment charge appearing in 2022. Non-cash interest on convertible notes, while generally present, decreased substantially after 2020.
Changes in Deferred Tax Balances
Deferred tax balances showed large fluctuations with several quarters experiencing substantial negative adjustments, particularly in 2019, 2020, and intermittently thereafter. These swings contributed to volatility in tax-related financial metrics.
Working Capital Components
Receivables and inventories exhibited considerable volatility without a clear consistent trend, at times significantly positive or negative. Accounts payable and accrued expenses also showed large and irregular movements, suggesting dynamic operational activity and possible working capital management adjustments throughout the periods.
Cash Flows from Operating Activities
Operating cash flows grew markedly over the periods, with a sharp increase from 2019 levels and reaching a peak in late 2022. Despite fluctuations, positive cash flow generation was consistent indicating strong operational cash conversion.
Investing Activities
Significant capital expenditures related to property, plant, and equipment were consistent and increased notably towards the later quarters, particularly from 2021 onwards. Proceeds from asset sales were generally minor in comparison. The company also engaged in multiple acquisitions with substantial cash outflows involved.
Financing Activities
Financing cash flows reflected frequent debt issuances and repayments with substantial variation in magnitude. The company issued and repaid large volumes of debt at various points, including major borrowings in mid-2020 and again in early 2023. Additionally, common stock repurchases were sizable during later years, indicating returning value to shareholders. Proceeds from equity issuances provided consistent but smaller inflows.
Overall Liquidity Movement
Cash and cash equivalents fluctuated heavily, with some quarters experiencing large inflows notably linked to financing and operational cash activities, particularly in early 2020 and late 2022. Periods of net cash decreases in late 2020 and 2023 reflect the impact of investing and financing outflows exceeding inflows during those quarters.
Additional Observations
Several one-time expenses and gains related to debt prepayment, divestitures, and purchase price settlements were recognized sporadically and influenced quarterly profitability and cash flow patterns. Share-based compensation costs increased steadily over the periods, contributing to non-cash expenses. Exchange rate effects on cash were minor relative to overall cash movements.