AI Tokens
Stock Analysis on Net

ON Semiconductor Corp. (NASDAQ:ON)

This company has been moved to the archive! The financial data has not been updated since April 29, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

ON Semiconductor Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2023 28.06% = 16.52% × 1.70
Dec 31, 2022 30.74% = 15.88% × 1.94
Dec 31, 2021 22.02% = 10.49% × 2.10
Dec 31, 2020 6.62% = 2.70% × 2.45
Dec 31, 2019 6.41% = 2.51% × 2.55

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


An analysis of the two-component DuPont disaggregation reveals a fundamental shift in the drivers of Return on Equity (ROE) between 2019 and 2023. While ROE experienced substantial growth over the period, peaking at 30.74% in 2022, the underlying components indicate that this performance was driven by operational efficiency rather than increased financial risk.

Return on Assets (ROA)
A consistent and accelerating upward trend in ROA is observed, rising from 2.51% in 2019 to 16.52% by the end of 2023. The most significant acceleration occurred between 2020 and 2022, suggesting a marked improvement in asset utilization and profitability relative to the asset base.
Financial Leverage
A steady decline in financial leverage is evident throughout the five-year period, decreasing from a ratio of 2.55 in 2019 to 1.70 in 2023. This indicates a systematic reduction in the reliance on debt to finance assets, representing a move toward a more conservative capital structure.
Return on Equity (ROE) Dynamics
The expansion of ROE from 6.41% in 2019 to 28.06% in 2023 was achieved despite the headwind of decreasing financial leverage. This implies that the growth in asset efficiency (ROA) was more than sufficient to offset the reduction in the leverage multiplier. However, in 2023, a slight contraction in ROE occurred despite a further increase in ROA, suggesting that the continuing deleveraging process has begun to exert a more pronounced downward pressure on the final equity return.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

ON Semiconductor Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 28.06% = 26.46% × 0.62 × 1.70
Dec 31, 2022 30.74% = 22.85% × 0.70 × 1.94
Dec 31, 2021 22.02% = 14.98% × 0.70 × 2.10
Dec 31, 2020 6.62% = 4.46% × 0.61 × 2.45
Dec 31, 2019 6.41% = 3.84% × 0.65 × 2.55

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The Return on Equity (ROE) exhibited substantial growth between 2019 and 2023, rising from 6.41% to 28.06%. While the ROE peaked at 30.74% in 2022 before experiencing a slight contraction in 2023, the overall trajectory indicates a significant improvement in shareholder returns driven primarily by margin expansion.

Net Profit Margin
A consistent and aggressive upward trend is observed in profitability. The net profit margin expanded from 3.84% in 2019 to 26.46% in 2023. This rapid increase suggests substantial improvements in operational efficiency, pricing power, or a shift toward higher-margin revenue streams.
Asset Turnover
Asset utilization has remained relatively stable throughout the period, fluctuating within a narrow range. After peaking at 0.70 in 2021 and 2022, the ratio declined to 0.62 in 2023, indicating a slight decrease in the efficiency of assets in generating revenue during the final year of the period.
Financial Leverage
A steady decline in financial leverage is evident, decreasing from 2.55 in 2019 to 1.70 in 2023. This downward trend reflects a strategic deleveraging process, reducing the company's reliance on debt to amplify returns.

The synthesis of these three components reveals that the surge in ROE was driven almost exclusively by the dramatic improvement in net profit margins. This operational gain more than offset the reductive effect of lower financial leverage. The transition from a leverage-supported ROE to one driven by profitability indicates a shift toward a more sustainable and lower-risk financial structure.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

ON Semiconductor Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 28.06% = 0.86 × 0.97 × 31.61% × 0.62 × 1.70
Dec 31, 2022 30.74% = 0.81 × 0.96 × 29.49% × 0.70 × 1.94
Dec 31, 2021 22.02% = 0.87 × 0.90 × 19.09% × 0.70 × 2.10
Dec 31, 2020 6.62% = 1.34 × 0.51 × 6.52% × 0.61 × 2.45
Dec 31, 2019 6.41% = 0.77 × 0.65 × 7.66% × 0.65 × 2.55

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The Return on Equity (ROE) exhibited a substantial upward trajectory over the analyzed five-year period, rising from 6.41% in 2019 to a peak of 30.74% in 2022, before slightly moderating to 28.06% in 2023. This growth was primarily driven by aggressive improvements in operational profitability rather than financial engineering or asset efficiency.

EBIT Margin
The most significant driver of ROE expansion was the EBIT margin, which increased from 7.66% in 2019 to 31.61% in 2023. The most dramatic shift occurred between 2020 and 2022, where the margin expanded from 6.52% to 29.49%, indicating a profound increase in operational efficiency and pricing power.
Financial Leverage
A consistent downward trend is observed in financial leverage, which decreased from 2.55 in 2019 to 1.70 in 2023. This indicates a strategic reduction in the reliance on debt to finance assets. While decreasing leverage typically exerts downward pressure on ROE, this effect was overwhelmingly offset by the gains in operating margins.
Interest Burden
The interest burden ratio improved steadily from 0.65 in 2019 to 0.97 in 2023. The progression toward 1.00 suggests that interest expenses have become a significantly smaller portion of operating income, reflecting a reduced debt load and improved credit positioning.
Asset Turnover
Asset turnover remained relatively stable, fluctuating between a low of 0.61 in 2020 and a high of 0.70 in 2021 and 2022. The slight decline to 0.62 in 2023 suggests that asset utilization efficiency has remained flat and did not contribute significantly to the overall growth in ROE.
Tax Burden
The tax burden showed volatility, notably peaking at 1.34 in 2020, which suggests the impact of tax credits or deferred tax assets increasing net income relative to pre-tax income. In the subsequent years, the ratio stabilized between 0.81 and 0.87, indicating a more normalized tax environment.

In summary, the transition from a low-single-digit ROE to a high-double-digit ROE was fundamentally fueled by a massive expansion in operating margins and improved interest coverage. The company achieved higher returns for shareholders while simultaneously reducing its financial risk profile, as evidenced by the declining leverage ratio.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

ON Semiconductor Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2023 16.52% = 26.46% × 0.62
Dec 31, 2022 15.88% = 22.85% × 0.70
Dec 31, 2021 10.49% = 14.98% × 0.70
Dec 31, 2020 2.70% = 4.46% × 0.61
Dec 31, 2019 2.51% = 3.84% × 0.65

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Return on Assets (ROA) exhibited a significant upward trajectory between 2019 and 2023, increasing from 2.51% to 16.52%. This trend indicates a substantial improvement in the company's ability to generate earnings from its asset base over the five-year period.

Net Profit Margin
A consistent and aggressive expansion is observed in the net profit margin, which rose from 3.84% in 2019 to 26.46% in 2023. The most notable acceleration occurred between 2020 and 2021, where the margin more than tripled from 4.46% to 14.98%, followed by continued growth through 2023. This suggests a significant improvement in cost management or a favorable shift in product mix and pricing.
Asset Turnover
Asset turnover remained relatively stagnant, fluctuating within a narrow range between 0.61 and 0.70. After reaching a peak of 0.70 in 2021 and 2022, the ratio declined to 0.62 in 2023. This lack of a sustained upward trend indicates that the growth in ROA was not driven by increased operational efficiency or higher sales volume relative to the asset base.
ROA Drivers
The disaggregation of ROA reveals that profitability, rather than asset efficiency, served as the primary driver of performance. The substantial increase in the net profit margin effectively offset the slight decline in asset turnover observed in the final year, confirming that the improvement in overall asset returns is attributable to enhanced profit margins per dollar of sales.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

ON Semiconductor Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2023 16.52% = 0.86 × 0.97 × 31.61% × 0.62
Dec 31, 2022 15.88% = 0.81 × 0.96 × 29.49% × 0.70
Dec 31, 2021 10.49% = 0.87 × 0.90 × 19.09% × 0.70
Dec 31, 2020 2.70% = 1.34 × 0.51 × 6.52% × 0.61
Dec 31, 2019 2.51% = 0.77 × 0.65 × 7.66% × 0.65

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Return on Assets (ROA) exhibited a significant upward trajectory over the five-year period, rising from 2.51% in 2019 to 16.52% by the end of 2023. The most substantial acceleration in profitability occurred between 2020 and 2022, indicating a fundamental shift in the company's earning power relative to its asset base.

EBIT Margin
The primary driver of the increase in ROA is the aggressive expansion of the EBIT margin. After a slight dip to 6.52% in 2020, the margin surged to 19.09% in 2021 and continued to climb, reaching 31.61% in 2023. This represents a nearly five-fold increase in operating efficiency and profitability per unit of revenue over the analyzed period.
Interest Burden
The interest burden showed a consistent improvement, increasing from 0.65 in 2019 to 0.97 in 2023. The trend toward a ratio of 1.0 suggests a reduction in the impact of interest expenses on operating profits, indicating either a reduction in debt levels or a significant increase in EBIT relative to fixed interest obligations.
Tax Burden
The tax burden experienced notable volatility, particularly in 2020 when it spiked to 1.34, suggesting a potential tax benefit or credit. Following this anomaly, the ratio stabilized between 0.81 and 0.87 from 2021 through 2023, indicating a more consistent effective tax rate over the latter part of the period.
Asset Turnover
Asset turnover remained relatively stagnant and failed to contribute to the growth in ROA. After peaking at 0.70 in 2021 and 2022, the ratio declined to 0.62 in 2023. This indicates that the growth in ROA was achieved through margin expansion and financial optimization rather than through increased efficiency in utilizing assets to generate sales.

In summary, the substantial growth in ROA was driven almost exclusively by the expansion of operating margins and a diminished interest burden. The stagnation and recent decline in asset turnover suggest that the company's profitability gains are rooted in pricing power or cost management rather than an increase in asset productivity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

ON Semiconductor Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2023 26.46% = 0.86 × 0.97 × 31.61%
Dec 31, 2022 22.85% = 0.81 × 0.96 × 29.49%
Dec 31, 2021 14.98% = 0.87 × 0.90 × 19.09%
Dec 31, 2020 4.46% = 1.34 × 0.51 × 6.52%
Dec 31, 2019 3.84% = 0.77 × 0.65 × 7.66%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Net profit margin has experienced significant and consistent expansion over the five-year period from 2019 to 2023, rising from 3.84% to 26.46%. A disaggregation of this margin indicates that the growth is primarily driven by a substantial increase in operating efficiency, supported by a favorable trend in the interest burden.

Operating Efficiency (EBIT Margin)
The EBIT margin serves as the primary driver of profitability growth, exhibiting a dramatic increase from 7.66% in 2019 to 31.61% in 2023. The most pronounced acceleration occurred between 2020 and 2022, suggesting a fundamental shift in operational leverage or pricing power that significantly enhanced the core earnings capacity of the business.
Interest Burden
A steady improvement in the interest burden is observed, with the ratio increasing from 0.65 in 2019 to 0.97 in 2023. This trend toward unity indicates that interest expenses have diminished as a proportion of operating income, thereby reducing the drag on net profitability and allowing a greater percentage of EBIT to be retained as net income.
Tax Burden
The tax burden remained relatively stable between 2021 and 2023, fluctuating within a narrow range of 0.81 to 0.87. A notable anomaly occurred in 2020, where the ratio spiked to 1.34, indicating a tax benefit or credit that temporarily inflated the net profit margin relative to the operating margin for that period.

In summary, the transition from a low-single-digit net profit margin to a high double-digit margin is a result of powerful operational gains and a reduced relative cost of debt, while the impact of taxes has remained a consistent factor after the 2020 volatility.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?