Stock Analysis on Net

ON Semiconductor Corp. (NASDAQ:ON)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 29, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

ON Semiconductor Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×
Dec 31, 2019 = ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The analysis of the financial ratios over the five-year period reveals significant trends in profitability and financial structure.

Return on Assets (ROA)
The ROA shows a notable upward trend, starting at 2.51% in 2019 and rising steadily to 16.52% by 2023. The increase is particularly pronounced between 2020 and 2021, where the ratio jumps from 2.7% to 10.49%. This indicates an improvement in the company's efficiency in generating profit from its asset base over the years.
Financial Leverage
Financial leverage exhibits a consistent decline, moving from 2.55 in 2019 to 1.7 in 2023. This decrease suggests a reduction in the company's reliance on debt relative to equity. A lower leverage ratio generally points to a more conservative capital structure, potentially reducing financial risk.
Return on Equity (ROE)
ROE shows an increasing trend, starting at 6.41% in 2019 and peaking at 30.74% in 2022, before a slight decrease to 28.06% in 2023. Despite this small reduction in the last year, the overall performance indicates strong and improving return generation for shareholders, supported by enhanced profitability and decreasing leverage.

Overall, the company demonstrates a positive trajectory in profitability metrics such as ROA and ROE, accompanied by a prudent reduction in financial leverage. This combination reflects greater efficiency and potentially lower financial risk, contributing to improved shareholder value over the analyzed period.


Three-Component Disaggregation of ROE

ON Semiconductor Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×
Dec 31, 2019 = × ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial indicators reveal several noteworthy trends over the five-year period analyzed.

Net Profit Margin
The net profit margin shows a consistent and significant upward trajectory from 3.84% in 2019 to 26.46% in 2023. This steady increase indicates a gradual improvement in profitability, with a particularly sharp rise between 2020 and 2022. The margin more than sextupled in this period, suggesting stronger cost control, higher pricing power, or a combination of both.
Asset Turnover
Asset turnover exhibits some variability but remains relatively stable, starting at 0.65 in 2019, dipping slightly to 0.61 in 2020, then rising to 0.7 in 2021 and 2022 before declining again to 0.62 in 2023. This pattern indicates that the company's efficiency in using assets to generate sales has fluctuated, but there is no consistent trend of improvement or deterioration.
Financial Leverage
Financial leverage shows a declining trend from 2.55 in 2019 down to 1.7 in 2023. This steady reduction implies a strategic move toward lower reliance on debt or a reduction in asset base relative to equity, which can reduce financial risk and interest expenses but may also impact the company's return on equity.
Return on Equity (ROE)
Return on equity increased substantially from 6.41% in 2019 to a peak of 30.74% in 2022 before slightly declining to 28.06% in 2023. The overall rise is consistent with improvements in net profit margin and reflects enhanced profitability and efficient use of equity capital. The slight drop in 2023 may relate to the decrease in financial leverage or asset turnover.

In summary, the company has achieved considerable profit margin improvements and enhanced returns on equity over the period, supported by controlled use of financial leverage. However, asset turnover has remained relatively flat with minor fluctuations, indicating potential areas for operational efficiency improvements. The reductions in financial leverage align with a more conservative capital structure approach.


Five-Component Disaggregation of ROE

ON Semiconductor Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Dec 31, 2019 = × × × ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial data reveals several notable trends across the examined periods. The company's tax burden ratio fluctuated significantly, peaking in 2020 at 1.34 before decreasing to levels around 0.8 to 0.86 in later years. This volatility may indicate changes in the effective tax rate or varying tax obligations over time.

The interest burden ratio showed a declining trend from 2019 to 2020, dropping from 0.65 to 0.51, suggesting higher interest expenses relative to earnings before interest and taxes during that period. However, a steady increase followed from 2020 through 2023, reaching 0.97, implying improved interest expense management or reduced interest obligations in recent years.

An analysis of profitability reveals a strong upward trajectory in the EBIT margin. Starting from a modest 7.66% in 2019, the margin declined slightly in 2020 but then sharply increased to 19.09% in 2021, and further to nearly 30% in 2022 and above 31% in 2023. This trend indicates enhanced operational efficiency or better cost control, significantly boosting earnings before interest and taxes as a percentage of sales.

Asset turnover ratios demonstrated relative stability with minor oscillations. The ratio slightly decreased from 0.65 in 2019 to 0.61 in 2020, then improved to 0.7 in 2021 and sustained that level in 2022 before declining to 0.62 in 2023. This suggests consistent efficiency in utilizing assets to generate revenue, though some recent decrease points to a potential need for asset utilization improvement.

Financial leverage exhibited a clear downward trend over the period, moving from 2.55 in 2019 to 1.7 in 2023. This reduction denotes a conservative approach in funding structure, possibly indicating deleveraging efforts, reduced dependency on debt financing, or increased equity capitalization.

The return on equity (ROE) improved significantly throughout the years. Beginning with modest values around 6.4% to 6.6% in 2019 and 2020, it surged to 22.02% in 2021, and peaked at 30.74% in 2022 before slightly decreasing to 28.06% in 2023. This pattern aligns with the increased EBIT margin and lower financial leverage, reflecting enhanced profitability and more effective equity utilization.

Tax Burden
Experienced considerable fluctuations with a peak in 2020, followed by stabilization in subsequent years.
Interest Burden
Initially decreased in 2020 but improved consistently thereafter, nearing full retention of EBIT after interest by 2023.
EBIT Margin
Marked a substantial rise after 2020, indicating stronger operational profitability and efficiency gains.
Asset Turnover
Remained relatively stable with minor variations, suggesting steady asset utilization with a slight dip in the latest period.
Financial Leverage
Declined steadily, pointing to reduced reliance on debt and potentially lower financial risk.
Return on Equity (ROE)
Showed dramatic improvement, closely tracking enhanced EBIT margins and reduced leverage, reflecting enhanced shareholder value creation.

Two-Component Disaggregation of ROA

ON Semiconductor Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×
Dec 31, 2019 = ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial data reveals several noteworthy trends in profitability, asset utilization, and returns over the five-year period.

Net Profit Margin
The net profit margin displays a strong upward trajectory. Starting at 3.84% in 2019, it increased modestly to 4.46% in 2020, followed by a substantial jump to 14.98% in 2021. This positive momentum continued with a rise to 22.85% in 2022 and further to 26.46% in 2023. This consistent increase suggests improving operational efficiency and greater profitability per unit of revenue over the timeframe.
Asset Turnover
Asset turnover shows some variability but remains relatively stable overall. It began at 0.65 in 2019 and experienced a slight decrease to 0.61 in 2020. The ratio then improved to 0.7 in both 2021 and 2022, indicating more efficient use of assets to generate sales during those years. However, it declined again to 0.62 in 2023, suggesting a slight reduction in asset utilization efficiency toward the end of the period.
Return on Assets (ROA)
Return on assets demonstrates a clear and marked improvement. Beginning at 2.51% in 2019, it increased gradually to 2.7% in 2020, before experiencing a significant rise to 10.49% in 2021. The ROA continued to climb to 15.88% in 2022 and reached 16.52% in 2023. This trend reflects enhanced profitability relative to the asset base and is consistent with the observed increases in net profit margin, despite some fluctuations in asset turnover.

Overall, the data indicates a strong positive trend in profitability and returns on assets, driven primarily by substantial improvements in net profit margins. While asset turnover remained mostly stable with minor fluctuations, the efficiency in converting assets into profits has significantly improved, underpinning the robust growth in return on assets over the period.


Four-Component Disaggregation of ROA

ON Semiconductor Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Dec 31, 2019 = × × ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial ratios indicate a progression in operational efficiency and profitability over the analyzed period, with some fluctuations in specific ratios.

Tax Burden
The tax burden ratio shows variability, starting at 0.77 in 2019, increasing to a peak of 1.34 in 2020, and then stabilizing around values between 0.81 and 0.86 from 2021 to 2023. This suggests changes in tax obligations or adjustments impacting net income after tax, with 2020 as an outlier year.
Interest Burden
The interest burden ratio decreased significantly from 0.65 in 2019 to 0.51 in 2020 but then increased steadily to 0.97 by 2023. This trend implies initially higher interest expenses relative to operating income in 2020 but an improved position in subsequent years, reflecting better management of interest costs or reduced debt servicing pressures.
EBIT Margin
A strong upward trajectory is observed in EBIT margin, from 7.66% in 2019 to 31.61% in 2023, indicating increasing operational profitability. The most notable rise occurred between 2020 and 2021, reflecting either revenue growth, cost optimization, or both, sustaining a high margin thereafter.
Asset Turnover
The asset turnover ratio indicates relatively stable asset utilization, with a slight decline from 0.65 in 2019 to 0.62 in 2023, peaking at 0.7 during 2021 and 2022. This suggests consistent but limited efficiency in generating sales from assets, with a minor reduction in asset productivity in the most recent year.
Return on Assets (ROA)
ROA exhibited a significant increase from a low base of 2.51% in 2019 to 16.52% in 2023. This improvement aligns with rising EBIT margin while maintaining relatively stable asset turnover, signaling enhanced overall profitability generated from the company’s asset base.

In summary, the data reveals an overall strengthening in profitability and operational efficiency, highlighted by rising EBIT margins and ROA, while financial burdens related to tax and interest have shown variability but improvement toward the later years. Asset turnover remains steady, suggesting consistent utilization of assets in revenue generation.


Disaggregation of Net Profit Margin

ON Semiconductor Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×
Dec 31, 2019 = × ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial data reveals notable trends over the five-year period under review. The Tax Burden ratio exhibits variability, with an initial increase from 0.77 in 2019 to a peak of 1.34 in 2020, followed by a decline and relative stabilization around 0.81 to 0.86 in subsequent years. This indicates fluctuations in tax expenses relative to pre-tax earnings, potentially reflecting changes in tax regulations or profitability structure.

The Interest Burden ratio shows a pronounced improvement over time, decreasing from 0.65 in 2019 to 0.51 in 2020, then significantly increasing to near full retention levels of 0.90 to 0.97 from 2021 onward. This trend suggests a reduction in interest expenses relative to earnings before interest and taxes (EBIT), implying improved control over financing costs or reduced debt burden impacting profitability positively.

Margin performance demonstrates strong growth. The EBIT Margin increased substantially from 7.66% in 2019 to 31.61% by 2023, indicating enhanced operational efficiency and profitability. Similarly, the Net Profit Margin shows even more pronounced improvement, rising from 3.84% in 2019 to 26.46% in 2023. This pattern reflects not only operational gains but also effective cost and expense management, including tax and interest expenses.

Overall, the financial ratios indicate significant improvement in profitability and operational efficiency over the period. The company appears to have optimized its cost structures and capital management, resulting in higher earnings retention and enhanced net profitability by the end of 2023.