Stock Analysis on Net

ON Semiconductor Corp. (NASDAQ:ON)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

ON Semiconductor Corp., current price multiples

Microsoft Excel
ON Semiconductor Corp. Advanced Micro Devices Inc. Analog Devices Inc. Applied Materials Inc. Broadcom Inc. Intel Corp. KLA Corp. Lam Research Corp. Micron Technology Inc. NVIDIA Corp. Qualcomm Inc. Texas Instruments Inc. Semiconductors & Semiconductor Equipment Information Technology
Selected Financial Data
Current share price (P) $61.68
No. shares of common stock outstanding 427,328,652
Growth rate (g) 20.45%
 
Earnings per share (EPS) $5.11
Next year expected EPS $6.16
Operating profit per share $5.94
Sales per share $19.31
Book value per share (BVPS) $18.21
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 12.07 288.10 28.42 23.42 41.11 85.81 25.88 25.79 69.24 24.90 23.11 80.78 43.11
Price to next year expected earnings 10.02 249.44 27.36 17.34 40.71 81.87 17.92 18.29 52.05 17.73 18.58 70.96 34.25
Price-earnings-growth (PEG) 0.59 18.59 7.35 0.67 42.36 17.84 0.58 0.63 2.10 0.62 0.95 5.84 1.67
Price to operating profit (P/OP) 10.38 613.56 24.64 20.98 35.72 1,558.45 21.94 22.48 62.49 23.12 20.52 74.24 36.25
Price to sales (P/S) 3.19 10.85 7.65 6.06 16.16 2.67 8.35 6.68 8.01 33.82 5.03 8.59 14.00 9.54
Price to book value (P/BV) 3.39 4.40 2.65 9.82 24.13 1.37 30.02 14.17 2.82 47.94 8.34 8.90 11.00 13.76

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

ON Semiconductor Corp., historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Price to earnings (P/E) 15.18 18.26 25.13 73.60 40.58
Price to operating profit (P/OP) 13.06 14.72 19.70 49.43 19.86
Price to sales (P/S) 4.02 4.17 3.76 3.28 1.56
Price to book value (P/BV) 4.26 5.61 5.53 4.87 2.60

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. ON Semiconductor Corp. P/E ratio decreased from 2021 to 2022 and from 2022 to 2023.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. ON Semiconductor Corp. P/OP ratio decreased from 2021 to 2022 and from 2022 to 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. ON Semiconductor Corp. P/S ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. ON Semiconductor Corp. P/BV ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Price to Earnings (P/E)

ON Semiconductor Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 427,328,652 431,967,907 432,497,822 411,881,071 411,065,636
Selected Financial Data (US$)
Net income attributable to ON Semiconductor Corporation (in thousands) 2,183,700 1,902,200 1,009,600 234,200 211,700
Earnings per share (EPS)2 5.11 4.40 2.33 0.57 0.52
Share price1, 3 77.59 80.40 58.66 41.85 20.90
Valuation Ratio
P/E ratio4 15.18 18.26 25.13 73.60 40.58
Benchmarks
P/E Ratio, Competitors5
Advanced Micro Devices Inc. 317.27 96.16 45.54 41.66 169.62
Analog Devices Inc. 27.14 31.21 68.31 41.43 31.04
Applied Materials Inc. 19.63 13.55 22.05 22.31 20.25
Broadcom Inc. 36.78 20.70 40.73 66.37 47.09
Intel Corp. 109.27 14.54 9.85 11.02 13.91
KLA Corp. 20.04 16.89 25.97 25.92 18.44
Lam Research Corp. 19.27 13.77 21.03 24.22 13.64
Micron Technology Inc. 6.62 13.38 21.80 7.98
NVIDIA Corp. 131.68 68.09 78.52 67.57 22.79
Qualcomm Inc. 17.07 9.75 17.15 28.06 22.03
Texas Instruments Inc. 22.24 18.88 20.38 27.95 24.47
P/E Ratio, Sector
Semiconductors & Semiconductor Equipment 46.92 22.77 24.31 25.46 19.37
P/E Ratio, Industry
Information Technology 35.25 26.57 28.96 30.85 22.48

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income attributable to ON Semiconductor Corporation ÷ No. shares of common stock outstanding
= 2,183,700,000 ÷ 427,328,652 = 5.11

3 Closing price as at the filing date of ON Semiconductor Corp. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 77.59 ÷ 5.11 = 15.18

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. ON Semiconductor Corp. P/E ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Operating Profit (P/OP)

ON Semiconductor Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 427,328,652 431,967,907 432,497,822 411,881,071 411,065,636
Selected Financial Data (US$)
Operating income (in thousands) 2,538,700 2,360,000 1,287,600 348,700 432,700
Operating profit per share2 5.94 5.46 2.98 0.85 1.05
Share price1, 3 77.59 80.40 58.66 41.85 20.90
Valuation Ratio
P/OP ratio4 13.06 14.72 19.70 49.43 19.86
Benchmarks
P/OP Ratio, Competitors5
Advanced Micro Devices Inc. 675.69 100.42 39.48 75.77 91.66
Analog Devices Inc. 23.53 26.16 56.12 33.76 24.74
Applied Materials Inc. 17.58 11.35 18.85 18.50 16.36
Broadcom Inc. 31.96 16.33 30.77 44.03 36.85
Intel Corp. 1,984.43 49.91 10.06 9.72 13.29
KLA Corp. 16.99 15.36 21.69 20.99 15.60
Lam Research Corp. 16.79 11.79 18.34 20.40 12.12
Micron Technology Inc. 5.93 12.48 19.51 6.83
NVIDIA Corp. 136.17 66.13 75.05 66.39 24.81
Qualcomm Inc. 15.85 7.95 15.84 23.32 12.60
Texas Instruments Inc. 19.75 16.29 17.67 26.53 21.46
P/OP Ratio, Sector
Semiconductors & Semiconductor Equipment 43.12 21.12 22.05 22.54 16.64
P/OP Ratio, Industry
Information Technology 29.65 22.44 25.70 26.39 19.60

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 2,538,700,000 ÷ 427,328,652 = 5.94

3 Closing price as at the filing date of ON Semiconductor Corp. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 77.59 ÷ 5.94 = 13.06

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. ON Semiconductor Corp. P/OP ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Sales (P/S)

ON Semiconductor Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 427,328,652 431,967,907 432,497,822 411,881,071 411,065,636
Selected Financial Data (US$)
Revenue (in thousands) 8,253,000 8,326,200 6,739,800 5,255,000 5,517,900
Sales per share2 19.31 19.28 15.58 12.76 13.42
Share price1, 3 77.59 80.40 58.66 41.85 20.90
Valuation Ratio
P/S ratio4 4.02 4.17 3.76 3.28 1.56
Benchmarks
P/S Ratio, Competitors5
Advanced Micro Devices Inc. 11.95 5.38 8.76 10.63 8.59
Analog Devices Inc. 7.31 7.14 12.98 9.03 7.06
Applied Materials Inc. 5.08 3.43 5.63 4.69 3.75
Broadcom Inc. 14.46 7.00 9.55 7.40 5.62
Intel Corp. 3.40 1.85 2.48 2.96 4.07
KLA Corp. 6.47 6.09 7.80 5.43 4.74
Lam Research Corp. 4.99 3.68 5.62 5.43 3.10
Micron Technology Inc. 4.94 1.87 2.83 2.73 2.15
NVIDIA Corp. 21.32 24.67 20.40 17.31 8.06
Qualcomm Inc. 3.45 2.85 4.62 6.20 3.98
Texas Instruments Inc. 8.26 8.25 8.63 10.81 8.54
P/S Ratio, Sector
Semiconductors & Semiconductor Equipment 8.13 5.78 6.19 5.74 4.64
P/S Ratio, Industry
Information Technology 7.80 6.39 7.39 6.58 4.98

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Revenue ÷ No. shares of common stock outstanding
= 8,253,000,000 ÷ 427,328,652 = 19.31

3 Closing price as at the filing date of ON Semiconductor Corp. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 77.59 ÷ 19.31 = 4.02

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. ON Semiconductor Corp. P/S ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

Price to Book Value (P/BV)

ON Semiconductor Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 427,328,652 431,967,907 432,497,822 411,881,071 411,065,636
Selected Financial Data (US$)
Total ON Semiconductor Corporation stockholders’ equity (in thousands) 7,782,600 6,188,500 4,585,400 3,538,500 3,301,700
Book value per share (BVPS)2 18.21 14.33 10.60 8.59 8.03
Share price1, 3 77.59 80.40 58.66 41.85 20.90
Valuation Ratio
P/BV ratio4 4.26 5.61 5.53 4.87 2.60
Benchmarks
P/BV Ratio, Competitors5
Advanced Micro Devices Inc. 4.85 2.32 19.21 17.77 20.46
Analog Devices Inc. 2.53 2.35 2.50 4.22 3.61
Applied Materials Inc. 8.23 7.25 10.60 7.63 6.67
Broadcom Inc. 21.59 10.23 10.50 7.40 5.09
Intel Corp. 1.75 1.15 2.05 2.84 3.78
KLA Corp. 23.25 40.05 15.98 11.83 8.15
Lam Research Corp. 10.59 10.10 13.64 10.55 6.39
Micron Technology Inc. 1.74 1.15 1.79 1.50 1.40
NVIDIA Corp. 26.02 24.95 20.13 15.48 10.10
Qualcomm Inc. 5.72 7.00 15.59 24.00 19.69
Texas Instruments Inc. 8.57 11.33 11.87 17.02 13.79
P/BV Ratio, Sector
Semiconductors & Semiconductor Equipment 6.39 5.18 6.23 6.13 5.13
P/BV Ratio, Industry
Information Technology 11.26 10.27 12.31 10.87 8.24

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Total ON Semiconductor Corporation stockholders’ equity ÷ No. shares of common stock outstanding
= 7,782,600,000 ÷ 427,328,652 = 18.21

3 Closing price as at the filing date of ON Semiconductor Corp. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 77.59 ÷ 18.21 = 4.26

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. ON Semiconductor Corp. P/BV ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.