Current Enterprise Value (EV)
Current share price (P) | $89.99 |
No. shares of common stock outstanding | 431,872,829 |
US$ in thousands | |
Common equity (market value)1 | 38,864,236) |
Add: Non-controlling interest (per books) | 18,500) |
Total equity | 38,882,736) |
Add: Current portion of financing lease liabilities (per books) | 14,200) |
Add: Current portion of long-term debt (per books) | 147,800) |
Add: Long-term debt, excluding current portion (per books) | 3,045,700) |
Add: Long-term financing lease liabilities (per books) | 23,000) |
Total equity and debt | 42,113,436) |
Less: Cash and cash equivalents | 2,919,000) |
Enterprise value (EV) | 39,194,436) |
Based on: 10-K (reporting date: 2022-12-31).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 89.99 × 431,872,829
Historical Enterprise Value (EV)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of ON Semiconductor Corp. Annual Report.
3 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 80.40 × 431,967,907
Item | Description | The company |
---|---|---|
EV | Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. | ON Semiconductor Corp. EV increased from 2020 to 2021 and from 2021 to 2022. |