Stock Analysis on Net

ON Semiconductor Corp. (NASDAQ:ON)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 29, 2024.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

ON Semiconductor Corp., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income attributable to ON Semiconductor Corporation
Add: Net income attributable to noncontrolling interest
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest expense
Earnings before interest and tax (EBIT)
Add: Depreciation and amortization
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Net Income Attributable to ON Semiconductor Corporation
The net income increased steadily over the five-year period. Starting at 211.7 million USD in 2019, it rose moderately to 234.2 million USD in 2020, then saw a substantial jump to approximately 1.01 billion USD in 2021. This growth trend continued, reaching 1.90 billion USD in 2022 and further increasing to 2.18 billion USD in 2023. The pattern indicates strong profitability improvements, especially after 2020.
Earnings Before Tax (EBT)
EBT demonstrated a fluctuating yet overall upward trend. It decreased from 276.6 million USD in 2019 to 176.6 million USD in 2020, indicating some volatility or challenges during that period. However, the figure rebounded sharply to 1.16 billion USD in 2021, then more than doubled to 2.36 billion USD in 2022 and increased further to 2.54 billion USD in 2023. This suggests effective cost management or revenue growth contributing to pre-tax profitability recovery and expansion.
Earnings Before Interest and Tax (EBIT)
EBIT followed a similar trajectory to EBT, but at consistently higher levels due to interest exclusion. It declined from 424.9 million USD in 2019 to 345.0 million USD in 2020, then surged significantly to 1.29 billion USD in 2021. The upward momentum persisted with EBIT reaching 2.46 billion USD in 2022 and 2.61 billion USD in 2023. This confirms a sustained improvement in operational profitability and efficient management of operating expenses.
Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
EBITDA exhibited a strong growth pattern overall, although it dipped from 1.02 billion USD in 2019 to 970.1 million USD in 2020. Following this, it rose sharply to 1.88 billion USD in 2021, then increased steadily to 3.01 billion USD in 2022 and 3.22 billion USD in 2023. The continuous increase in EBITDA indicates enhanced cash-generating ability and operational efficiency despite initial setbacks in 2020.
Summary of Trends
The data reflects a temporary decline or stagnation in profitability metrics in 2020, which may correspond to external economic conditions or sector-specific challenges. Post-2020, all earnings measures—net income, EBT, EBIT, and EBITDA—show robust and consistent growth through 2023. This trend signifies improved operational performance and successful financial management contributing to higher earnings and stronger financial health over the latest three years.

Enterprise Value to EBITDA Ratio, Current

ON Semiconductor Corp., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment
EV/EBITDA, Industry
Information Technology

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

ON Semiconductor Corp., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment
EV/EBITDA, Industry
Information Technology

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


Enterprise Value (EV)
The enterprise value exhibited a consistent upward trend from 2019 to 2022, increasing from approximately $11.33 billion to $35.06 billion. This growth reflects a substantial expansion of the company's overall valuation during this period. However, in 2023, there was a slight reduction in enterprise value to around $34.05 billion, marking a moderate decline after several years of increase.
Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
EBITDA showed some fluctuation with an initial decrease between 2019 and 2020, dropping from about $1.02 billion to $970 million. Subsequently, the company experienced significant improvement with EBITDA rising sharply in 2021 to nearly $1.88 billion and continuing to increase through 2022 and 2023, reaching approximately $3.22 billion by the end of 2023. This pattern indicates improving operational profitability over the latter years.
EV/EBITDA Ratio
The EV/EBITDA ratio peaked in 2020 at 20.27, reflecting a relatively high enterprise value compared to EBITDA during that year. Following this peak, the ratio steadily declined over the next three years, reaching 10.57 in 2023. This decline suggests that EBITDA growth has outpaced increases in enterprise value, indicating potentially improved valuation multiples and better earnings generation relative to the company's valuation.