Stock Analysis on Net

ON Semiconductor Corp. (NASDAQ:ON)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

ON Semiconductor Corp., solvency ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Debt Ratios
Debt to equity 0.43 0.52 0.68 0.99 1.09
Debt to equity (including operating lease liability) 0.47 0.57 0.71 1.03 1.13
Debt to capital 0.30 0.34 0.40 0.50 0.52
Debt to capital (including operating lease liability) 0.32 0.36 0.42 0.51 0.53
Debt to assets 0.25 0.27 0.32 0.40 0.43
Debt to assets (including operating lease liability) 0.27 0.29 0.34 0.42 0.44
Financial leverage 1.70 1.94 2.10 2.45 2.55
Coverage Ratios
Interest coverage 34.90 25.89 9.88 2.05 2.87
Fixed charge coverage 20.57 16.23 7.58 1.82 2.46

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. ON Semiconductor Corp. debt to equity ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. ON Semiconductor Corp. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. ON Semiconductor Corp. debt to capital ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. ON Semiconductor Corp. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. ON Semiconductor Corp. debt to assets ratio improved from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. ON Semiconductor Corp. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. ON Semiconductor Corp. financial leverage ratio decreased from 2021 to 2022 and from 2022 to 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. ON Semiconductor Corp. interest coverage ratio improved from 2021 to 2022 and from 2022 to 2023.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. ON Semiconductor Corp. fixed charge coverage ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Equity

ON Semiconductor Corp., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current portion of financing lease liabilities 800 14,200 12,700
Current portion of long-term debt 794,000 147,800 160,700 531,600 736,000
Long-term debt, excluding current portion 2,542,600 3,045,700 2,913,900 2,959,700 2,876,500
Long-term financing lease liabilities 22,400 23,000 10,200
Total debt 3,359,800 3,230,700 3,097,500 3,491,300 3,612,500
 
Total ON Semiconductor Corporation stockholders’ equity 7,782,600 6,188,500 4,585,400 3,538,500 3,301,700
Solvency Ratio
Debt to equity1 0.43 0.52 0.68 0.99 1.09
Benchmarks
Debt to Equity, Competitors2
Advanced Micro Devices Inc. 0.04 0.05 0.04 0.06 0.17
Analog Devices Inc. 0.20 0.18 0.18 0.43 0.47
Applied Materials Inc. 0.35 0.45 0.45 0.52 0.65
Broadcom Inc. 1.64 1.74 1.59 1.72 1.32
Intel Corp. 0.47 0.41 0.40 0.45 0.37
KLA Corp. 2.02 4.75 1.02 1.30 1.29
Lam Research Corp. 0.61 0.80 0.83 1.12 0.96
Micron Technology Inc. 0.30 0.14 0.15 0.17 0.16
NVIDIA Corp. 0.50 0.41 0.41 0.16 0.21
Qualcomm Inc. 0.71 0.86 1.58 2.59 3.25
Texas Instruments Inc. 0.66 0.60 0.58 0.74 0.65
Debt to Equity, Sector
Semiconductors & Semiconductor Equipment 0.47 0.44 0.50 0.63 0.59
Debt to Equity, Industry
Information Technology 0.63 0.67 0.77 0.88 0.88

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Total ON Semiconductor Corporation stockholders’ equity
= 3,359,800 ÷ 7,782,600 = 0.43

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. ON Semiconductor Corp. debt to equity ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Equity (including Operating Lease Liability)

ON Semiconductor Corp., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current portion of financing lease liabilities 800 14,200 12,700
Current portion of long-term debt 794,000 147,800 160,700 531,600 736,000
Long-term debt, excluding current portion 2,542,600 3,045,700 2,913,900 2,959,700 2,876,500
Long-term financing lease liabilities 22,400 23,000 10,200
Total debt 3,359,800 3,230,700 3,097,500 3,491,300 3,612,500
Operating lease liabilities (included in Accrued expenses and other current liabilities) 33,000 35,200 32,500 32,200 26,100
Operating lease liabilities (included in Other long-term liabilities) 231,000 246,500 142,400 115,700 87,900
Total debt (including operating lease liability) 3,623,800 3,512,400 3,272,400 3,639,200 3,726,500
 
Total ON Semiconductor Corporation stockholders’ equity 7,782,600 6,188,500 4,585,400 3,538,500 3,301,700
Solvency Ratio
Debt to equity (including operating lease liability)1 0.47 0.57 0.71 1.03 1.13
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.06 0.05 0.10 0.10 0.26
Analog Devices Inc. 0.21 0.19 0.19 0.46 0.47
Applied Materials Inc. 0.37 0.48 0.47 0.54 0.65
Broadcom Inc. 1.65 1.76 1.61 1.75 1.32
Intel Corp. 0.47 0.42 0.40 0.46 0.38
KLA Corp. 2.08 4.83 1.05 1.34 1.29
Lam Research Corp. 0.64 0.83 0.86 1.16 0.96
Micron Technology Inc. 0.32 0.15 0.17 0.19 0.16
NVIDIA Corp. 0.54 0.44 0.46 0.22 0.21
Qualcomm Inc. 0.74 0.90 1.64 2.67 3.25
Texas Instruments Inc. 0.70 0.63 0.62 0.77 0.69
Debt to Equity (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.48 0.45 0.52 0.65 0.59
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.69 0.73 0.84 0.95 0.90

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total ON Semiconductor Corporation stockholders’ equity
= 3,623,800 ÷ 7,782,600 = 0.47

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. ON Semiconductor Corp. debt to equity ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Debt to Capital

ON Semiconductor Corp., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current portion of financing lease liabilities 800 14,200 12,700
Current portion of long-term debt 794,000 147,800 160,700 531,600 736,000
Long-term debt, excluding current portion 2,542,600 3,045,700 2,913,900 2,959,700 2,876,500
Long-term financing lease liabilities 22,400 23,000 10,200
Total debt 3,359,800 3,230,700 3,097,500 3,491,300 3,612,500
Total ON Semiconductor Corporation stockholders’ equity 7,782,600 6,188,500 4,585,400 3,538,500 3,301,700
Total capital 11,142,400 9,419,200 7,682,900 7,029,800 6,914,200
Solvency Ratio
Debt to capital1 0.30 0.34 0.40 0.50 0.52
Benchmarks
Debt to Capital, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.04 0.05 0.15
Analog Devices Inc. 0.16 0.15 0.15 0.30 0.32
Applied Materials Inc. 0.26 0.31 0.31 0.34 0.39
Broadcom Inc. 0.62 0.64 0.61 0.63 0.57
Intel Corp. 0.32 0.29 0.29 0.31 0.27
KLA Corp. 0.67 0.83 0.50 0.57 0.56
Lam Research Corp. 0.38 0.44 0.45 0.53 0.49
Micron Technology Inc. 0.23 0.12 0.13 0.15 0.14
NVIDIA Corp. 0.33 0.29 0.29 0.14 0.18
Qualcomm Inc. 0.42 0.46 0.61 0.72 0.76
Texas Instruments Inc. 0.40 0.37 0.37 0.43 0.39
Debt to Capital, Sector
Semiconductors & Semiconductor Equipment 0.32 0.30 0.34 0.39 0.37
Debt to Capital, Industry
Information Technology 0.38 0.40 0.43 0.47 0.47

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 3,359,800 ÷ 11,142,400 = 0.30

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. ON Semiconductor Corp. debt to capital ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Capital (including Operating Lease Liability)

ON Semiconductor Corp., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current portion of financing lease liabilities 800 14,200 12,700
Current portion of long-term debt 794,000 147,800 160,700 531,600 736,000
Long-term debt, excluding current portion 2,542,600 3,045,700 2,913,900 2,959,700 2,876,500
Long-term financing lease liabilities 22,400 23,000 10,200
Total debt 3,359,800 3,230,700 3,097,500 3,491,300 3,612,500
Operating lease liabilities (included in Accrued expenses and other current liabilities) 33,000 35,200 32,500 32,200 26,100
Operating lease liabilities (included in Other long-term liabilities) 231,000 246,500 142,400 115,700 87,900
Total debt (including operating lease liability) 3,623,800 3,512,400 3,272,400 3,639,200 3,726,500
Total ON Semiconductor Corporation stockholders’ equity 7,782,600 6,188,500 4,585,400 3,538,500 3,301,700
Total capital (including operating lease liability) 11,406,400 9,700,900 7,857,800 7,177,700 7,028,200
Solvency Ratio
Debt to capital (including operating lease liability)1 0.32 0.36 0.42 0.51 0.53
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.05 0.05 0.09 0.09 0.20
Analog Devices Inc. 0.17 0.16 0.16 0.31 0.32
Applied Materials Inc. 0.27 0.32 0.32 0.35 0.39
Broadcom Inc. 0.62 0.64 0.62 0.64 0.57
Intel Corp. 0.32 0.30 0.29 0.31 0.28
KLA Corp. 0.67 0.83 0.51 0.57 0.56
Lam Research Corp. 0.39 0.45 0.46 0.54 0.49
Micron Technology Inc. 0.24 0.13 0.14 0.16 0.14
NVIDIA Corp. 0.35 0.31 0.31 0.18 0.18
Qualcomm Inc. 0.43 0.47 0.62 0.73 0.76
Texas Instruments Inc. 0.41 0.39 0.38 0.44 0.41
Debt to Capital (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.33 0.31 0.34 0.39 0.37
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.41 0.42 0.46 0.49 0.47

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 3,623,800 ÷ 11,406,400 = 0.32

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. ON Semiconductor Corp. debt to capital ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Debt to Assets

ON Semiconductor Corp., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current portion of financing lease liabilities 800 14,200 12,700
Current portion of long-term debt 794,000 147,800 160,700 531,600 736,000
Long-term debt, excluding current portion 2,542,600 3,045,700 2,913,900 2,959,700 2,876,500
Long-term financing lease liabilities 22,400 23,000 10,200
Total debt 3,359,800 3,230,700 3,097,500 3,491,300 3,612,500
 
Total assets 13,215,200 11,978,500 9,626,000 8,668,000 8,425,500
Solvency Ratio
Debt to assets1 0.25 0.27 0.32 0.40 0.43
Benchmarks
Debt to Assets, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.03 0.04 0.08
Analog Devices Inc. 0.14 0.13 0.13 0.24 0.26
Applied Materials Inc. 0.18 0.20 0.21 0.24 0.28
Broadcom Inc. 0.54 0.54 0.53 0.54 0.49
Intel Corp. 0.26 0.23 0.23 0.24 0.21
KLA Corp. 0.42 0.53 0.34 0.37 0.38
Lam Research Corp. 0.27 0.29 0.31 0.40 0.37
Micron Technology Inc. 0.21 0.10 0.12 0.12 0.12
NVIDIA Corp. 0.27 0.25 0.24 0.11 0.15
Qualcomm Inc. 0.30 0.32 0.38 0.44 0.48
Texas Instruments Inc. 0.35 0.32 0.31 0.35 0.32
Debt to Assets, Sector
Semiconductors & Semiconductor Equipment 0.26 0.24 0.27 0.30 0.29
Debt to Assets, Industry
Information Technology 0.26 0.26 0.28 0.30 0.31

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 3,359,800 ÷ 13,215,200 = 0.25

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. ON Semiconductor Corp. debt to assets ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Assets (including Operating Lease Liability)

ON Semiconductor Corp., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current portion of financing lease liabilities 800 14,200 12,700
Current portion of long-term debt 794,000 147,800 160,700 531,600 736,000
Long-term debt, excluding current portion 2,542,600 3,045,700 2,913,900 2,959,700 2,876,500
Long-term financing lease liabilities 22,400 23,000 10,200
Total debt 3,359,800 3,230,700 3,097,500 3,491,300 3,612,500
Operating lease liabilities (included in Accrued expenses and other current liabilities) 33,000 35,200 32,500 32,200 26,100
Operating lease liabilities (included in Other long-term liabilities) 231,000 246,500 142,400 115,700 87,900
Total debt (including operating lease liability) 3,623,800 3,512,400 3,272,400 3,639,200 3,726,500
 
Total assets 13,215,200 11,978,500 9,626,000 8,668,000 8,425,500
Solvency Ratio
Debt to assets (including operating lease liability)1 0.27 0.29 0.34 0.42 0.44
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc. 0.05 0.04 0.06 0.06 0.12
Analog Devices Inc. 0.15 0.14 0.14 0.25 0.26
Applied Materials Inc. 0.20 0.22 0.22 0.26 0.28
Broadcom Inc. 0.54 0.55 0.53 0.55 0.49
Intel Corp. 0.26 0.23 0.23 0.24 0.22
KLA Corp. 0.43 0.54 0.35 0.38 0.38
Lam Research Corp. 0.28 0.30 0.33 0.41 0.37
Micron Technology Inc. 0.22 0.11 0.12 0.13 0.12
NVIDIA Corp. 0.29 0.27 0.27 0.15 0.15
Qualcomm Inc. 0.31 0.33 0.40 0.46 0.48
Texas Instruments Inc. 0.36 0.34 0.33 0.37 0.34
Debt to Assets (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment 0.27 0.25 0.27 0.31 0.29
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.28 0.29 0.31 0.33 0.32

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 3,623,800 ÷ 13,215,200 = 0.27

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. ON Semiconductor Corp. debt to assets ratio (including operating lease liability) improved from 2021 to 2022 and from 2022 to 2023.

Financial Leverage

ON Semiconductor Corp., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Total assets 13,215,200 11,978,500 9,626,000 8,668,000 8,425,500
Total ON Semiconductor Corporation stockholders’ equity 7,782,600 6,188,500 4,585,400 3,538,500 3,301,700
Solvency Ratio
Financial leverage1 1.70 1.94 2.10 2.45 2.55
Benchmarks
Financial Leverage, Competitors2
Advanced Micro Devices Inc. 1.21 1.23 1.66 1.54 2.13
Analog Devices Inc. 1.37 1.38 1.38 1.79 1.83
Applied Materials Inc. 1.88 2.19 2.11 2.11 2.32
Broadcom Inc. 3.04 3.23 3.03 3.18 2.71
Intel Corp. 1.81 1.80 1.77 1.89 1.76
KLA Corp. 4.82 8.99 3.04 3.48 3.39
Lam Research Corp. 2.29 2.74 2.64 2.81 2.57
Micron Technology Inc. 1.46 1.33 1.34 1.38 1.36
NVIDIA Corp. 1.86 1.66 1.70 1.42 1.42
Qualcomm Inc. 2.37 2.72 4.14 5.86 6.71
Texas Instruments Inc. 1.91 1.87 1.85 2.11 2.02
Financial Leverage, Sector
Semiconductors & Semiconductor Equipment 1.79 1.79 1.90 2.08 2.02
Financial Leverage, Industry
Information Technology 2.44 2.56 2.72 2.90 2.87

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Total ON Semiconductor Corporation stockholders’ equity
= 13,215,200 ÷ 7,782,600 = 1.70

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. ON Semiconductor Corp. financial leverage ratio decreased from 2021 to 2022 and from 2022 to 2023.

Interest Coverage

ON Semiconductor Corp., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income attributable to ON Semiconductor Corporation 2,183,700 1,902,200 1,009,600 234,200 211,700
Add: Net income attributable to noncontrolling interest 1,900 1,600 1,600 2,200 2,200
Add: Income tax expense 350,200 458,400 146,600 (59,800) 62,700
Add: Interest expense 74,800 94,900 130,400 168,400 148,300
Earnings before interest and tax (EBIT) 2,610,600 2,457,100 1,288,200 345,000 424,900
Solvency Ratio
Interest coverage1 34.90 25.89 9.88 2.05 2.87
Benchmarks
Interest Coverage, Competitors2
Advanced Micro Devices Inc. 5.79 14.61 109.09 28.23 4.96
Analog Devices Inc. 14.63 16.46 8.19 7.79 7.49
Applied Materials Inc. 33.42 34.33 29.69 18.36 14.79
Broadcom Inc. 10.31 8.16 4.59 2.37 2.54
Intel Corp. 1.87 16.66 37.35 40.87 50.20
KLA Corp. 13.76 22.76 16.00 9.22 11.40
Lam Research Corp. 28.40 29.11 21.95 15.51 21.86
Micron Technology Inc. -13.58 51.66 35.18 16.41 56.09
NVIDIA Corp. 16.96 43.12 24.96 58.12 68.17
Qualcomm Inc. 11.72 31.61 19.38 10.50 12.93
Texas Instruments Inc. 22.01 47.88 49.47 32.67 34.69
Interest Coverage, Sector
Semiconductors & Semiconductor Equipment 10.79 21.31 18.17 13.65 16.41
Interest Coverage, Industry
Information Technology 18.91 24.76 22.93 16.69 15.79

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 2,610,600 ÷ 74,800 = 34.90

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. ON Semiconductor Corp. interest coverage ratio improved from 2021 to 2022 and from 2022 to 2023.

Fixed Charge Coverage

ON Semiconductor Corp., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income attributable to ON Semiconductor Corporation 2,183,700 1,902,200 1,009,600 234,200 211,700
Add: Net income attributable to noncontrolling interest 1,900 1,600 1,600 2,200 2,200
Add: Income tax expense 350,200 458,400 146,600 (59,800) 62,700
Add: Interest expense 74,800 94,900 130,400 168,400 148,300
Earnings before interest and tax (EBIT) 2,610,600 2,457,100 1,288,200 345,000 424,900
Add: Operating lease expense 54,800 60,200 45,500 46,500 41,600
Earnings before fixed charges and tax 2,665,400 2,517,300 1,333,700 391,500 466,500
 
Interest expense 74,800 94,900 130,400 168,400 148,300
Operating lease expense 54,800 60,200 45,500 46,500 41,600
Fixed charges 129,600 155,100 175,900 214,900 189,900
Solvency Ratio
Fixed charge coverage1 20.57 16.23 7.58 1.82 2.46
Benchmarks
Fixed Charge Coverage, Competitors2
Advanced Micro Devices Inc. 3.18 6.82 36.00 13.08 3.48
Analog Devices Inc. 11.89 12.87 6.64 6.48 5.62
Applied Materials Inc. 23.69 24.67 22.50 14.48 12.35
Broadcom Inc. 9.81 6.55 3.70 1.92 2.27
Intel Corp. 1.59 7.34 16.56 25.00 36.69
KLA Corp. 12.19 18.72 13.03 7.74 10.39
Lam Research Corp. 20.49 21.44 17.80 12.52 17.83
Micron Technology Inc. -9.77 31.49 22.49 11.10 32.90
NVIDIA Corp. 10.19 25.61 14.40 18.89 29.23
Qualcomm Inc. 9.29 22.52 14.48 8.30 10.68
Texas Instruments Inc. 18.41 36.70 36.25 24.14 25.27
Fixed Charge Coverage, Sector
Semiconductors & Semiconductor Equipment 8.57 14.45 12.61 10.13 12.91
Fixed Charge Coverage, Industry
Information Technology 12.67 14.28 13.50 10.20 10.46

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 2,665,400 ÷ 129,600 = 20.57

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. ON Semiconductor Corp. fixed charge coverage ratio improved from 2021 to 2022 and from 2022 to 2023.