Stock Analysis on Net

ON Semiconductor Corp. (NASDAQ:ON)

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

ON Semiconductor Corp., solvency ratios (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Debt Ratios
Debt to equity 0.43 0.47 0.50 0.54 0.52 0.57 0.60 0.64 0.67 0.76 0.82 0.92 0.99 1.24 1.46 1.47 1.09 1.12 1.12 0.87
Debt to capital 0.30 0.32 0.33 0.35 0.34 0.36 0.37 0.39 0.40 0.43 0.45 0.48 0.50 0.55 0.59 0.60 0.52 0.53 0.53 0.46
Debt to assets 0.25 0.26 0.27 0.29 0.27 0.29 0.30 0.31 0.32 0.35 0.36 0.39 0.40 0.46 0.50 0.50 0.43 0.42 0.43 0.37
Financial leverage 1.70 1.77 1.83 1.90 1.94 1.96 2.00 2.04 2.10 2.17 2.27 2.38 2.45 2.70 2.94 2.93 2.55 2.65 2.60 2.37
Coverage Ratios
Interest coverage 34.90 32.08 26.51 23.87 25.89 21.78 19.87 15.24 9.88 6.79 4.44 2.86 2.05 1.82 0.86 1.64 2.87

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. ON Semiconductor Corp. debt to equity ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. ON Semiconductor Corp. debt to capital ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. ON Semiconductor Corp. debt to assets ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. ON Semiconductor Corp. financial leverage ratio decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. ON Semiconductor Corp. interest coverage ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Debt to Equity

ON Semiconductor Corp., debt to equity calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Selected Financial Data (US$ in thousands)
Current portion of financing lease liabilities 800 5,200 7,000 11,600 14,200
Current portion of long-term debt 794,000 912,900 912,100 926,200 147,800 165,300 165,200 170,400 160,700 203,000 201,300 536,700 531,600 701,600 695,600 689,600 736,000 736,600 105,700 130,800
Long-term debt, excluding current portion 2,542,600 2,541,100 2,539,600 2,538,000 3,045,700 3,046,500 3,047,400 3,035,400 2,913,900 2,910,500 2,907,100 2,806,900 2,959,700 3,537,600 4,044,800 4,043,000 2,876,500 2,878,800 3,550,800 2,639,000
Long-term financing lease liabilities 22,400 21,600 24,100 24,000 23,000
Total debt 3,359,800 3,480,800 3,482,800 3,499,800 3,230,700 3,211,800 3,212,600 3,205,800 3,074,600 3,113,500 3,108,400 3,343,600 3,491,300 4,239,200 4,740,400 4,732,600 3,612,500 3,615,400 3,656,500 2,769,800
 
Total ON Semiconductor Corporation stockholders’ equity 7,782,600 7,484,300 6,984,100 6,448,000 6,188,500 5,656,000 5,389,500 4,998,200 4,585,400 4,123,700 3,784,400 3,629,600 3,538,500 3,423,400 3,236,100 3,214,900 3,301,700 3,215,300 3,274,300 3,198,200
Solvency Ratio
Debt to equity1 0.43 0.47 0.50 0.54 0.52 0.57 0.60 0.64 0.67 0.76 0.82 0.92 0.99 1.24 1.46 1.47 1.09 1.12 1.12 0.87
Benchmarks
Debt to Equity, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.03 0.04 0.04 0.04 0.05 0.06 0.10 0.21 0.16 0.17 0.40 0.54 0.61
Analog Devices Inc. 0.20 0.19 0.19 0.18 0.18 0.17 0.17 0.17 0.18 0.42 0.42 0.43 0.43 0.47 0.48 0.47 0.47 0.48 0.51 0.54
Applied Materials Inc. 0.34 0.37 0.40 0.42 0.45 0.45 0.47 0.46 0.45 0.45 0.45 0.47 0.52 0.57 0.76 0.61 0.65 0.65 0.65 0.65
Broadcom Inc. 1.64 1.78 1.79 1.69 1.74 1.89 1.88 1.72 1.59 1.66 1.69 1.75 1.72 1.87 1.92 1.84 1.32 1.75 1.69 1.62
Intel Corp. 0.47 0.48 0.49 0.51 0.41 0.40 0.35 0.36 0.40 0.45 0.42 0.45 0.45 0.49 0.47 0.52 0.37 0.39 0.38 0.39
KLA Corp. 2.02 2.20 2.35 3.00 4.75 0.91 0.85 0.89 1.02 1.11 1.18 1.25 1.30 1.49 1.27 1.29 1.29 1.20 1.40 1.43
Lam Research Corp. 0.61 0.60 0.60 0.67 0.80 0.83 0.77 0.86 0.83 1.08 1.06 1.08 1.12 1.12 1.01 0.90 0.96 0.90 0.35 0.44
Micron Technology Inc. 0.30 0.29 0.26 0.21 0.14 0.14 0.15 0.15 0.15 0.16 0.16 0.17 0.17 0.18 0.15 0.15 0.16 0.14 0.18 0.12
NVIDIA Corp. 0.50 0.51 0.46 0.42 0.41 0.46 0.56 0.37 0.41 0.45 0.50 0.53 0.16 0.18 0.19 0.20 0.21 0.21 0.23 0.26
Qualcomm Inc. 0.71 0.75 0.81 0.90 0.86 0.97 1.18 1.39 1.58 1.92 2.12 2.13 2.59 4.82 5.24 3.53 3.25 3.01 4.24 4.53
Texas Instruments Inc. 0.66 0.67 0.70 0.66 0.60 0.55 0.51 0.55 0.58 0.64 0.56 0.61 0.74 0.82 0.89 0.85 0.65 0.65 0.68 0.68

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

1 Q4 2023 Calculation
Debt to equity = Total debt ÷ Total ON Semiconductor Corporation stockholders’ equity
= 3,359,800 ÷ 7,782,600 = 0.43

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. ON Semiconductor Corp. debt to equity ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Debt to Capital

ON Semiconductor Corp., debt to capital calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Selected Financial Data (US$ in thousands)
Current portion of financing lease liabilities 800 5,200 7,000 11,600 14,200
Current portion of long-term debt 794,000 912,900 912,100 926,200 147,800 165,300 165,200 170,400 160,700 203,000 201,300 536,700 531,600 701,600 695,600 689,600 736,000 736,600 105,700 130,800
Long-term debt, excluding current portion 2,542,600 2,541,100 2,539,600 2,538,000 3,045,700 3,046,500 3,047,400 3,035,400 2,913,900 2,910,500 2,907,100 2,806,900 2,959,700 3,537,600 4,044,800 4,043,000 2,876,500 2,878,800 3,550,800 2,639,000
Long-term financing lease liabilities 22,400 21,600 24,100 24,000 23,000
Total debt 3,359,800 3,480,800 3,482,800 3,499,800 3,230,700 3,211,800 3,212,600 3,205,800 3,074,600 3,113,500 3,108,400 3,343,600 3,491,300 4,239,200 4,740,400 4,732,600 3,612,500 3,615,400 3,656,500 2,769,800
Total ON Semiconductor Corporation stockholders’ equity 7,782,600 7,484,300 6,984,100 6,448,000 6,188,500 5,656,000 5,389,500 4,998,200 4,585,400 4,123,700 3,784,400 3,629,600 3,538,500 3,423,400 3,236,100 3,214,900 3,301,700 3,215,300 3,274,300 3,198,200
Total capital 11,142,400 10,965,100 10,466,900 9,947,800 9,419,200 8,867,800 8,602,100 8,204,000 7,660,000 7,237,200 6,892,800 6,973,200 7,029,800 7,662,600 7,976,500 7,947,500 6,914,200 6,830,700 6,930,800 5,968,000
Solvency Ratio
Debt to capital1 0.30 0.32 0.33 0.35 0.34 0.36 0.37 0.39 0.40 0.43 0.45 0.48 0.50 0.55 0.59 0.60 0.52 0.53 0.53 0.46
Benchmarks
Debt to Capital, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.03 0.04 0.04 0.04 0.05 0.05 0.09 0.17 0.14 0.15 0.29 0.35 0.38
Analog Devices Inc. 0.16 0.16 0.16 0.15 0.15 0.15 0.14 0.14 0.15 0.30 0.30 0.30 0.30 0.32 0.33 0.32 0.32 0.33 0.34 0.35
Applied Materials Inc. 0.25 0.27 0.29 0.30 0.31 0.31 0.32 0.31 0.31 0.31 0.31 0.32 0.34 0.36 0.43 0.38 0.39 0.40 0.39 0.39
Broadcom Inc. 0.62 0.64 0.64 0.63 0.64 0.65 0.65 0.63 0.61 0.62 0.63 0.64 0.63 0.65 0.66 0.65 0.57 0.64 0.63 0.62
Intel Corp. 0.32 0.32 0.33 0.34 0.29 0.28 0.26 0.27 0.29 0.31 0.29 0.31 0.31 0.33 0.32 0.34 0.27 0.28 0.28 0.28
KLA Corp. 0.67 0.69 0.70 0.75 0.83 0.48 0.46 0.47 0.50 0.52 0.54 0.55 0.57 0.60 0.56 0.56 0.56 0.55 0.58 0.59
Lam Research Corp. 0.38 0.37 0.38 0.40 0.44 0.45 0.44 0.46 0.45 0.52 0.51 0.52 0.53 0.53 0.50 0.47 0.49 0.47 0.26 0.31
Micron Technology Inc. 0.23 0.23 0.21 0.17 0.12 0.12 0.13 0.13 0.13 0.14 0.14 0.14 0.15 0.15 0.13 0.13 0.14 0.12 0.15 0.11
NVIDIA Corp. 0.33 0.34 0.31 0.29 0.29 0.32 0.36 0.27 0.29 0.31 0.33 0.35 0.14 0.15 0.16 0.17 0.18 0.17 0.19 0.21
Qualcomm Inc. 0.42 0.43 0.45 0.47 0.46 0.49 0.54 0.58 0.61 0.66 0.68 0.68 0.72 0.83 0.84 0.78 0.76 0.75 0.81 0.82
Texas Instruments Inc. 0.40 0.40 0.41 0.40 0.37 0.35 0.34 0.36 0.37 0.39 0.36 0.38 0.43 0.45 0.47 0.46 0.39 0.39 0.41 0.41

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

1 Q4 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 3,359,800 ÷ 11,142,400 = 0.30

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. ON Semiconductor Corp. debt to capital ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Debt to Assets

ON Semiconductor Corp., debt to assets calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Selected Financial Data (US$ in thousands)
Current portion of financing lease liabilities 800 5,200 7,000 11,600 14,200
Current portion of long-term debt 794,000 912,900 912,100 926,200 147,800 165,300 165,200 170,400 160,700 203,000 201,300 536,700 531,600 701,600 695,600 689,600 736,000 736,600 105,700 130,800
Long-term debt, excluding current portion 2,542,600 2,541,100 2,539,600 2,538,000 3,045,700 3,046,500 3,047,400 3,035,400 2,913,900 2,910,500 2,907,100 2,806,900 2,959,700 3,537,600 4,044,800 4,043,000 2,876,500 2,878,800 3,550,800 2,639,000
Long-term financing lease liabilities 22,400 21,600 24,100 24,000 23,000
Total debt 3,359,800 3,480,800 3,482,800 3,499,800 3,230,700 3,211,800 3,212,600 3,205,800 3,074,600 3,113,500 3,108,400 3,343,600 3,491,300 4,239,200 4,740,400 4,732,600 3,612,500 3,615,400 3,656,500 2,769,800
 
Total assets 13,215,200 13,281,300 12,762,700 12,274,300 11,978,500 11,100,700 10,788,700 10,212,400 9,626,000 8,940,700 8,594,400 8,630,400 8,668,000 9,254,000 9,527,800 9,420,800 8,425,500 8,522,300 8,524,500 7,564,300
Solvency Ratio
Debt to assets1 0.25 0.26 0.27 0.29 0.27 0.29 0.30 0.31 0.32 0.35 0.36 0.39 0.40 0.46 0.50 0.50 0.43 0.42 0.43 0.37
Benchmarks
Debt to Assets, Competitors2
Advanced Micro Devices Inc. 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.04 0.05 0.10 0.08 0.08 0.17 0.20 0.22
Analog Devices Inc. 0.14 0.14 0.14 0.13 0.13 0.12 0.12 0.12 0.13 0.24 0.24 0.24 0.24 0.26 0.26 0.26 0.26 0.26 0.27 0.29
Applied Materials Inc. 0.18 0.19 0.19 0.20 0.20 0.21 0.21 0.21 0.21 0.22 0.23 0.23 0.24 0.26 0.31 0.27 0.28 0.28 0.28 0.28
Broadcom Inc. 0.54 0.55 0.55 0.54 0.54 0.55 0.55 0.54 0.53 0.53 0.54 0.54 0.54 0.56 0.56 0.55 0.49 0.54 0.53 0.52
Intel Corp. 0.26 0.26 0.26 0.27 0.23 0.23 0.21 0.21 0.23 0.24 0.23 0.24 0.24 0.25 0.25 0.27 0.21 0.22 0.22 0.22
KLA Corp. 0.42 0.43 0.45 0.48 0.53 0.31 0.29 0.31 0.34 0.35 0.35 0.37 0.37 0.39 0.37 0.37 0.38 0.37 0.40 0.40
Lam Research Corp. 0.27 0.26 0.26 0.27 0.29 0.30 0.30 0.32 0.31 0.38 0.38 0.39 0.40 0.39 0.37 0.36 0.37 0.37 0.19 0.21
Micron Technology Inc. 0.21 0.20 0.18 0.15 0.10 0.11 0.11 0.11 0.12 0.12 0.12 0.12 0.12 0.13 0.11 0.11 0.12 0.11 0.13 0.09
NVIDIA Corp. 0.27 0.27 0.25 0.24 0.25 0.27 0.31 0.23 0.24 0.26 0.28 0.30 0.11 0.13 0.13 0.14 0.15 0.15 0.16 0.17
Qualcomm Inc. 0.30 0.32 0.33 0.34 0.32 0.33 0.35 0.37 0.38 0.41 0.42 0.42 0.44 0.49 0.50 0.48 0.48 0.48 0.48 0.48
Texas Instruments Inc. 0.35 0.35 0.36 0.35 0.32 0.30 0.29 0.31 0.31 0.33 0.30 0.32 0.35 0.37 0.39 0.38 0.32 0.32 0.33 0.33

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

1 Q4 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 3,359,800 ÷ 13,215,200 = 0.25

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. ON Semiconductor Corp. debt to assets ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Financial Leverage

ON Semiconductor Corp., financial leverage calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Selected Financial Data (US$ in thousands)
Total assets 13,215,200 13,281,300 12,762,700 12,274,300 11,978,500 11,100,700 10,788,700 10,212,400 9,626,000 8,940,700 8,594,400 8,630,400 8,668,000 9,254,000 9,527,800 9,420,800 8,425,500 8,522,300 8,524,500 7,564,300
Total ON Semiconductor Corporation stockholders’ equity 7,782,600 7,484,300 6,984,100 6,448,000 6,188,500 5,656,000 5,389,500 4,998,200 4,585,400 4,123,700 3,784,400 3,629,600 3,538,500 3,423,400 3,236,100 3,214,900 3,301,700 3,215,300 3,274,300 3,198,200
Solvency Ratio
Financial leverage1 1.70 1.77 1.83 1.90 1.94 1.96 2.00 2.04 2.10 2.17 2.27 2.38 2.45 2.70 2.94 2.93 2.55 2.65 2.60 2.37
Benchmarks
Financial Leverage, Competitors2
Advanced Micro Devices Inc. 1.21 1.23 1.23 1.24 1.23 1.24 1.22 1.21 1.66 1.56 1.51 1.55 1.54 1.82 1.99 1.93 2.13 2.41 2.68 2.76
Analog Devices Inc. 1.37 1.37 1.38 1.38 1.38 1.37 1.37 1.37 1.38 1.76 1.77 1.77 1.79 1.83 1.84 1.83 1.83 1.83 1.85 1.88
Applied Materials Inc. 1.88 2.01 2.06 2.08 2.19 2.17 2.20 2.14 2.11 2.03 2.01 2.03 2.11 2.21 2.42 2.28 2.32 2.32 2.29 2.31
Broadcom Inc. 3.04 3.24 3.26 3.13 3.23 3.42 3.42 3.19 3.03 3.12 3.15 3.21 3.18 3.37 3.41 3.32 2.71 3.24 3.20 3.10
Intel Corp. 1.81 1.85 1.84 1.89 1.80 1.75 1.68 1.71 1.77 1.86 1.81 1.89 1.89 1.95 1.86 1.93 1.76 1.80 1.74 1.76
KLA Corp. 4.82 5.10 5.27 6.24 8.99 2.95 2.89 2.89 3.04 3.19 3.34 3.39 3.48 3.83 3.46 3.47 3.39 3.22 3.51 3.60
Lam Research Corp. 2.29 2.29 2.31 2.53 2.74 2.75 2.58 2.67 2.64 2.85 2.79 2.78 2.81 2.85 2.72 2.50 2.57 2.44 1.86 2.06
Micron Technology Inc. 1.46 1.45 1.41 1.38 1.33 1.32 1.33 1.33 1.34 1.32 1.33 1.35 1.38 1.38 1.34 1.36 1.36 1.31 1.37 1.32
NVIDIA Corp. 1.86 1.90 1.82 1.72 1.66 1.71 1.83 1.64 1.70 1.75 1.81 1.78 1.42 1.41 1.43 1.44 1.42 1.44 1.46 1.49
Qualcomm Inc. 2.37 2.37 2.46 2.66 2.72 2.93 3.32 3.78 4.14 4.74 5.01 5.08 5.86 9.78 10.49 7.34 6.71 6.25 8.80 9.47
Texas Instruments Inc. 1.91 1.90 1.94 1.92 1.87 1.80 1.75 1.80 1.85 1.92 1.85 1.93 2.11 2.19 2.28 2.23 2.02 2.00 2.05 2.05

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

1 Q4 2023 Calculation
Financial leverage = Total assets ÷ Total ON Semiconductor Corporation stockholders’ equity
= 13,215,200 ÷ 7,782,600 = 1.70

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. ON Semiconductor Corp. financial leverage ratio decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Interest Coverage

ON Semiconductor Corp., interest coverage calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to ON Semiconductor Corporation 562,700 582,700 576,600 461,700 604,300 311,900 455,800 530,200 425,900 309,700 184,100 89,900 89,000 160,600 (1,400) (14,000) 56,500 (60,700) 101,800 114,100
Add: Net income attributable to noncontrolling interest 700 200 500 500 800 800 500 700 400 800 600 500 300 400 700 1,100
Add: Income tax expense 47,500 114,600 104,400 83,700 159,000 94,900 107,400 97,100 39,800 61,800 37,900 7,100 30,700 (83,100) 800 (8,200) 25,800 (24,600) 23,300 38,200
Add: Interest expense 15,800 16,200 16,400 26,400 27,500 23,700 22,100 21,600 32,000 31,900 33,100 33,400 41,800 42,200 41,900 42,500 42,200 40,700 33,700 31,700
Earnings before interest and tax (EBIT) 626,700 713,700 697,900 572,300 790,800 430,500 586,100 649,700 498,200 404,100 255,100 130,800 162,300 120,300 41,800 20,600 124,900 (43,900) 159,900 184,000
Solvency Ratio
Interest coverage1 34.90 32.08 26.51 23.87 25.89 21.78 19.87 15.24 9.88 6.79 4.44 2.86 2.05 1.82 0.86 1.64 2.87
Benchmarks
Interest Coverage, Competitors2
Advanced Micro Devices Inc. 5.79 1.05 -2.15 2.73 14.61 33.91 69.08 104.42 109.09 87.31 63.00 41.84 28.23 17.71 10.58 7.71 4.96
Analog Devices Inc. 14.63 17.96 19.23 19.42 16.46 10.14 9.06 7.26 8.19 11.64 10.46 9.14 7.79 7.05 6.72 6.99 7.49 7.97 8.13 7.96
Applied Materials Inc. 33.42 32.62 33.39 34.20 34.33 34.58 34.95 33.14 29.69 26.24 21.94 19.19 18.36 16.68 15.79 15.35 14.79 15.40 17.25 19.81
Broadcom Inc. 10.31 10.09 9.94 8.83 8.16 7.22 6.28 5.69 4.59 4.06 3.40 2.82 2.37 2.19 2.24 2.50 2.54 3.36 4.52 6.10
KLA Corp. 13.76 15.81 18.22 20.31 22.76 21.81 20.60 17.91 16.00 14.05 10.71 9.97 9.22 8.12 9.19 9.95 11.40 14.09 15.78 15.05
Micron Technology Inc. -13.58 -7.73 10.11 36.19 51.66 58.47 51.74 45.03 35.18 24.82 19.35 17.83 16.41 14.78 15.68 28.05 56.09 78.27 73.31 61.90
NVIDIA Corp. 16.96 23.23 31.40 39.65 43.12 38.65 34.29 26.81 24.96 28.27 34.95 56.66 58.12 43.98 44.64 54.11 68.17
Qualcomm Inc. 11.72 15.28 22.27 26.92 31.61 31.54 24.20 21.71 19.38 18.60 16.10 13.40 10.50 6.17 13.70 13.71 12.93 9.89 3.10 2.46
Texas Instruments Inc. 22.01 26.51 33.49 42.10 47.88 51.88 52.00 51.03 49.47 46.81 42.15 36.25 32.67 29.59 30.50 32.50 34.69

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).

1 Q4 2023 Calculation
Interest coverage = (EBITQ4 2023 + EBITQ3 2023 + EBITQ2 2023 + EBITQ1 2023) ÷ (Interest expenseQ4 2023 + Interest expenseQ3 2023 + Interest expenseQ2 2023 + Interest expenseQ1 2023)
= (626,700 + 713,700 + 697,900 + 572,300) ÷ (15,800 + 16,200 + 16,400 + 26,400) = 34.90

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. ON Semiconductor Corp. interest coverage ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.