Stock Analysis on Net

ON Semiconductor Corp. (NASDAQ:ON)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 29, 2024.

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Solvency Ratios (Summary)

ON Semiconductor Corp., solvency ratios (quarterly data)

Microsoft Excel
Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020
Debt Ratios
Debt to equity
Debt to capital
Debt to assets
Financial leverage
Coverage Ratios
Interest coverage

Based on: 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03).


The analysis of the financial leverage and debt-related ratios indicates a consistent improvement in the company's financial stability over the reported periods.

Debt to Equity Ratio
This ratio shows a steady decline from 1.47 in April 2020 to 0.41 by March 2024, indicating a decreasing reliance on debt compared to equity financing. This trend suggests prudent debt management and strengthening equity base over time.
Debt to Capital Ratio
The debt to capital ratio also decreased from 0.60 to 0.29 across the periods. This decline confirms the reduced proportion of debt within the company’s overall capital structure, further emphasizing an enhanced financial position with less leverage risk.
Debt to Assets Ratio
Similarly, the debt to assets ratio dropped from 0.50 to 0.25, illustrating a reduction in financial risk by decreasing total liabilities relative to total asset base. This improvement suggests better asset coverage for liabilities and a healthier balance sheet.
Financial Leverage
Financial leverage decreased from 2.93 down to 1.66, which aligns with the lower debt ratios and indicates a reduced use of borrowed funds relative to shareholders' equity. This implies less risk from financial leverage effects and a more conservative capital structure.
Interest Coverage Ratio
The interest coverage ratio displayed significant growth, from a low point of 0.86 in July 2020 to an extensive 40.5 by March 2024. This upward trend demonstrates vastly improved earnings relative to interest expenses and stronger capacity to meet interest obligations. It reflects enhanced profitability and operating efficiency, reducing the risk of financial distress.

Overall, the company exhibits a marked trend of reducing debt reliance and increasing its ability to cover interest expenses, which collectively suggest a strengthened financial health and lower risk profile over the analyzed time frame.


Debt Ratios


Coverage Ratios


Debt to Equity

ON Semiconductor Corp., debt to equity calculation (quarterly data)

Microsoft Excel
Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020
Selected Financial Data (US$ in thousands)
Current portion of financing lease liabilities
Current portion of long-term debt
Long-term debt, excluding current portion
Long-term financing lease liabilities
Total debt
 
Total ON Semiconductor Corporation stockholders’ equity
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.

Based on: 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03).

1 Q1 2024 Calculation
Debt to equity = Total debt ÷ Total ON Semiconductor Corporation stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


The financial data reveals significant trends in the company’s leverage and equity position over the examined periods.

Total debt
The total debt displays a general downward trend from April 2020 through December 2021, decreasing from approximately $4.73 billion to around $3.07 billion. This reduction is followed by relative stability through the end of 2022, with values fluctuating slightly between $3.20 billion and $3.23 billion. From the first quarter of 2023 onwards, debt levels begin to rise again, reaching about $3.50 billion in the first quarter of 2023 before gradually declining to roughly $3.36 billion by March 2024.
Total stockholders’ equity
The total stockholders’ equity exhibits a consistent upward trajectory over the entire period. Starting at approximately $3.21 billion in April 2020, it grows steadily each quarter, crossing the $5 billion mark by April 2022 and continuing to rise to over $8.12 billion by March 2024. This growth indicates sustained accumulation of equity and potentially retained earnings or other equity-enhancing activities.
Debt to equity ratio
The debt to equity ratio demonstrates a marked decline throughout the timeline, reflecting the interplay of debt reduction and equity growth. Beginning at a high ratio of 1.47 in April 2020, it steadily decreases to below 1.0 by December 2020, indicating the company transitioned to having more equity than debt. This downward trend continues, reaching a low of approximately 0.41 by March 2024. The reduction in leverage suggests improved financial stability and a strengthened balance sheet.

Overall, the company shows a strong pattern of reducing leverage primarily through increasing equity rather than consistent debt repayment in recent periods, particularly evident after 2022 where debt levels stabilize or slightly rise while equity continues to expand robustly. This dynamic results in a substantially improved debt to equity ratio, underscoring enhanced financial resilience and potentially greater capacity for future borrowing if necessary.


Debt to Capital

ON Semiconductor Corp., debt to capital calculation (quarterly data)

Microsoft Excel
Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020
Selected Financial Data (US$ in thousands)
Current portion of financing lease liabilities
Current portion of long-term debt
Long-term debt, excluding current portion
Long-term financing lease liabilities
Total debt
Total ON Semiconductor Corporation stockholders’ equity
Total capital
Solvency Ratio
Debt to capital1
Benchmarks
Debt to Capital, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.

Based on: 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03).

1 Q1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Click competitor name to see calculations.


Total Debt
The total debt amount exhibited a general downward trend from April 2020 through December 2021, declining from approximately $4.73 billion to about $3.07 billion. This reduction suggests active debt management or repayment during this period. However, starting in early 2022, total debt stabilized and showed a slight increase, peaking near $3.5 billion by the first quarter of 2023 before gradually decreasing again towards the end of the observed period, reaching approximately $3.36 billion by March 2024.
Total Capital
Total capital demonstrated a consistent upward trajectory throughout the timeframe. Beginning at around $7.95 billion in April 2020, total capital increased steadily each quarter, reaching approximately $11.48 billion by March 2024. This continuous growth in capital indicates strengthening of the company’s capital base, potentially reflecting profitability, equity issuance, retained earnings, or other enhancements to equity and debt capital.
Debt to Capital Ratio
The debt to capital ratio declined steadily from 0.60 in April 2020 to 0.29 by March 2024. This indicates that debt became a smaller component of the overall capital structure over time. The consistent decrease in this ratio reflects a strategic move towards reducing leverage and improving the balance sheet’s stability. The lower ratio near the end of the period suggests a stronger equity position relative to debt.

Debt to Assets

ON Semiconductor Corp., debt to assets calculation (quarterly data)

Microsoft Excel
Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020
Selected Financial Data (US$ in thousands)
Current portion of financing lease liabilities
Current portion of long-term debt
Long-term debt, excluding current portion
Long-term financing lease liabilities
Total debt
 
Total assets
Solvency Ratio
Debt to assets1
Benchmarks
Debt to Assets, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.

Based on: 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03).

1 Q1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data reveals notable trends in the company's leverage and asset growth over the examined periods.

Total Debt
The total debt demonstrates a general decline from the beginning through the end of 2021, dropping from approximately 4.73 billion USD in April 2020 to about 3.07 billion USD in December 2021. In 2022, total debt levels stabilized around the 3.2 billion USD mark, with slight fluctuations through to early 2023. However, there is a discernible increase during the first quarter of 2023, peaking near 3.5 billion USD in March 2023, before gradually decreasing again to around 3.36 billion USD by March 2024.
Total Assets
Total assets initially decreased from approximately 9.42 billion USD in April 2020 to about 8.67 billion USD by December 2020. From early 2021 onwards, a consistent upward trajectory is observed, with assets growing steadily each quarter. This growth continues through to March 2024, ultimately reaching approximately 13.48 billion USD. The increase reflects substantial expansion in the asset base over the period.
Debt to Assets Ratio
The debt-to-assets ratio shows an overall downward trend throughout the analyzed quarters. Starting at 0.50 in April 2020, the ratio gradually declines, indicating a relative reduction in leverage compared to the asset base. By December 2021, the ratio decreased to 0.32 and continued dropping to a low of approximately 0.25 by March 2024. Minor fluctuations in this ratio align with the earlier noted increase in total debt in early 2023 but did not substantially alter the overall declining trend.

Overall, the company exhibits a strategic reduction in leverage relative to its expanding asset base, suggesting improved financial stability and potentially stronger creditworthiness over the analyzed periods. The asset growth is robust and consistent, whereas the debt levels show controlled management with temporary increases that do not reverse the long-term trend of deleveraging.


Financial Leverage

ON Semiconductor Corp., financial leverage calculation (quarterly data)

Microsoft Excel
Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020
Selected Financial Data (US$ in thousands)
Total assets
Total ON Semiconductor Corporation stockholders’ equity
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.

Based on: 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03).

1 Q1 2024 Calculation
Financial leverage = Total assets ÷ Total ON Semiconductor Corporation stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


The analysis of the quarterly financial data indicates several significant trends in the company's financial condition over the observed periods.

Total Assets

Total assets exhibited a fluctuating but generally increasing trend. Initially, assets decreased from approximately 9.4 billion to 8.7 billion US dollars between April 2020 and December 2020. From early 2021 onwards, there was a consistent upward trajectory, reaching about 13.5 billion US dollars by March 2024. This growth trend suggests an expansion of the company's asset base over the last three years.

Total Stockholders’ Equity

Stockholders’ equity showed steady growth throughout the periods. Starting around 3.2 billion US dollars in April 2020, equity rose progressively, reaching over 8.1 billion US dollars by March 2024. This steady increase indicates strengthening shareholder value and potentially improved retained earnings or capital contributions.

Financial Leverage

The financial leverage ratio demonstrated a consistent decline from 2.93 in April 2020 to 1.66 in March 2024. This decreasing ratio indicates a reduction in the proportion of company assets financed through debt relative to equity. The trend reflects a move towards a more conservative capital structure, possibly reducing financial risk.

Overall, the company has shown asset growth accompanied by an increasing equity base and decreasing financial leverage over the analyzed timeframe. These trends suggest improving financial stability and reduced reliance on debt financing, which may signal enhanced creditworthiness and investor confidence.


Interest Coverage

ON Semiconductor Corp., interest coverage calculation (quarterly data)

Microsoft Excel
Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to ON Semiconductor Corporation
Add: Net income attributable to noncontrolling interest
Add: Income tax expense
Add: Interest expense
Earnings before interest and tax (EBIT)
Solvency Ratio
Interest coverage1
Benchmarks
Interest Coverage, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
KLA Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.

Based on: 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03).

1 Q1 2024 Calculation
Interest coverage = (EBITQ1 2024 + EBITQ4 2023 + EBITQ3 2023 + EBITQ2 2023) ÷ (Interest expenseQ1 2024 + Interest expenseQ4 2023 + Interest expenseQ3 2023 + Interest expenseQ2 2023)
= ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


Earnings before Interest and Tax (EBIT)
The EBIT has demonstrated a general upward trend over the analyzed periods. Initially, it rose from 20,600 thousand US dollars in early 2020 to a peak of 498,200 thousand US dollars by the end of 2021. After reaching 649,700 thousand US dollars in early 2022, EBIT exhibited some volatility, declining to 430,500 thousand US dollars by the third quarter of 2022. Subsequently, there was a recovery to 790,800 thousand US dollars at the end of 2022, followed by fluctuations in 2023. The EBIT remained relatively strong with values above 550,000 thousand US dollars, ending at 553,800 thousand US dollars in the first quarter of 2024. This pattern indicates overall growth with periods of variability.
Interest Expense
Interest expense showed a declining trend throughout the period. Starting at 42,500 thousand US dollars in early 2020, it remained relatively stable through 2020 and 2021, fluctuating around the 30,000 to 33,000 thousand US dollars range. Beginning in early 2022, interest expense steadily decreased, reaching 15,600 thousand US dollars by the first quarter of 2024. The reduction in interest expense suggests an improvement in debt management or lower borrowing costs over time.
Interest Coverage Ratio
The interest coverage ratio displayed a marked and consistent improvement. From a low point of 0.86 in mid-2020, the ratio increased steadily over the following quarters, reflecting improved earnings relative to interest costs. By the end of 2021, the ratio surpassed 9.0 and continued to rise sharply in 2022, reaching beyond 25.0 in the latter part of the year. The trend continued into 2023 and early 2024, culminating in a ratio of 40.5. This increasing interest coverage indicates enhanced financial stability and a significantly stronger ability to meet interest obligations.
Overall Financial Trend
The data reveals a strengthening operational performance accompanied by enhanced financial efficiency. Despite fluctuations in EBIT, the general trajectory is positive with substantial growth, while interest expenses have declined. The rising interest coverage ratio corroborates this improvement, highlighting reduced financial risk and a more robust capacity to service debt. This combination of improving profitability and declining interest burden indicates a strong financial position developing over the examined time frame.