Stock Analysis on Net
Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

Analysis of Solvency Ratios
Quarterly Data

Beginner level

Solvency Ratios (Summary)

Analog Devices Inc., solvency ratios (quarterly data)

Microsoft Excel LibreOffice Calc
Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016 Jan 30, 2016 Oct 31, 2015 Aug 1, 2015 May 2, 2015 Jan 31, 2015
Debt Ratios
Debt to equity 0.43 0.43 0.47 0.48 0.47 0.47 0.48 0.51 0.54 0.58 0.60 0.66 0.72 0.77 0.83 1.29 0.72 0.34 0.35 0.36 0.35 0.17 0.17 0.18 0.18
Debt to capital 0.30 0.30 0.32 0.33 0.32 0.32 0.33 0.34 0.35 0.37 0.38 0.40 0.42 0.44 0.45 0.56 0.42 0.25 0.26 0.26 0.26 0.15 0.15 0.15 0.15
Debt to assets 0.24 0.24 0.26 0.26 0.26 0.26 0.26 0.27 0.29 0.31 0.32 0.34 0.36 0.37 0.39 0.48 0.37 0.22 0.23 0.23 0.23 0.12 0.12 0.12 0.13
Financial leverage 1.77 1.79 1.83 1.84 1.83 1.83 1.83 1.85 1.88 1.86 1.89 1.96 2.02 2.08 2.13 2.67 1.92 1.54 1.54 1.55 1.52 1.39 1.41 1.42 1.42
Coverage Ratios
Interest coverage 9.14 7.79 7.05 6.72 6.99 7.49 7.97 8.13 7.96 7.46 7.06 5.64 4.38 4.30 4.41 6.25 9.52 11.78 14.01 17.47 24.67 30.97

Based on: 10-Q (filing date: 2021-02-17), 10-K (filing date: 2020-11-24), 10-Q (filing date: 2020-08-19), 10-Q (filing date: 2020-05-20), 10-Q (filing date: 2020-02-19), 10-K (filing date: 2019-11-26), 10-Q (filing date: 2019-08-21), 10-Q (filing date: 2019-05-22), 10-Q (filing date: 2019-02-20), 10-K (filing date: 2018-11-27), 10-Q (filing date: 2018-08-22), 10-Q (filing date: 2018-05-30), 10-Q (filing date: 2018-02-28), 10-K (filing date: 2017-11-22), 10-Q (filing date: 2017-08-30), 10-Q (filing date: 2017-05-31), 10-Q (filing date: 2017-02-15), 10-K (filing date: 2016-11-22), 10-Q (filing date: 2016-08-17), 10-Q (filing date: 2016-05-18), 10-Q (filing date: 2016-02-17), 10-K (filing date: 2015-11-24), 10-Q (filing date: 2015-08-18), 10-Q (filing date: 2015-05-19), 10-Q (filing date: 2015-02-17).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Analog Devices Inc.’s debt to equity ratio improved from Q3 2020 to Q4 2020 and from Q4 2020 to Q1 2021.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Analog Devices Inc.’s debt to capital ratio improved from Q3 2020 to Q4 2020 and from Q4 2020 to Q1 2021.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Analog Devices Inc.’s debt to assets ratio improved from Q3 2020 to Q4 2020 but then slightly deteriorated from Q4 2020 to Q1 2021.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Analog Devices Inc.’s financial leverage ratio decreased from Q3 2020 to Q4 2020 and from Q4 2020 to Q1 2021.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Analog Devices Inc.’s interest coverage ratio improved from Q3 2020 to Q4 2020 and from Q4 2020 to Q1 2021.

Debt to Equity

Analog Devices Inc., debt to equity calculation (quarterly data)

Microsoft Excel LibreOffice Calc
Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016 Jan 30, 2016 Oct 31, 2015 Aug 1, 2015 May 2, 2015 Jan 31, 2015
Selected Financial Data (US$ in thousands)
Debt, current 399,220  —  449,324  448,945  748,460  299,667  411,434  374,165  —  67,000  22,500  56,000  50,000  300,000  —  4,321,169  —  —  —  —  —  374,839  374,752  374,664  — 
Long-term debt, excluding current 4,747,347  5,145,102  5,143,653  5,142,223  4,745,302  5,192,252  5,278,643  5,612,365  6,234,517  6,265,674  6,532,746  6,926,441  7,384,856  7,551,084  8,199,230  8,572,364  3,805,400  1,732,177  1,731,758  1,731,336  1,730,948  498,497  498,448  498,399  872,926 
Total debt 5,146,567  5,145,102  5,592,977  5,591,168  5,493,762  5,491,919  5,690,077  5,986,530  6,234,517  6,332,674  6,555,246  6,982,441  7,434,856  7,851,084  8,199,230  12,893,533  3,805,400  1,732,177  1,731,758  1,731,336  1,730,948  873,336  873,200  873,063  872,926 
 
Shareholders’ equity 12,087,746  11,997,945  11,777,560  11,590,858  11,689,517  11,709,188  11,790,237  11,742,258  11,585,437  10,988,540  10,856,217  10,585,355  10,347,779  10,161,540  9,922,900  9,966,595  5,306,431  5,165,618  4,983,333  4,873,701  4,994,862  5,072,959  5,065,161  4,964,208  4,806,210 
Solvency Ratio
Debt to equity1 0.43 0.43 0.47 0.48 0.47 0.47 0.48 0.51 0.54 0.58 0.60 0.66 0.72 0.77 0.83 1.29 0.72 0.34 0.35 0.36 0.35 0.17 0.17 0.18 0.18
Benchmarks
Debt to Equity, Competitors2
Advanced Micro Devices Inc. 0.06 0.10 0.21 0.16 0.17 0.40 0.54 0.61 0.99 1.16 1.58 1.94 2.28 2.74 3.40 3.44 3.45 4.24
Apple Inc. 1.69 1.72 1.56 1.40 1.21 1.19 1.12 1.06 0.97 1.07 1.00 0.96 0.87 0.86 0.82 0.73 0.66 0.68 0.67 0.61 0.49 0.54 0.43 0.34 0.30
Applied Materials Inc. 0.47 0.52 0.57 0.76 0.61 0.65 0.65 0.65 0.65 0.78 0.78 0.75 0.62 0.57 0.61 0.67 0.43 0.46 0.49 0.51 0.47 0.60 0.24 0.23 0.24
Broadcom Inc. 1.72 1.87 1.92 1.84 1.32 1.75 1.69 1.62 0.66 0.64 0.55 0.68 0.87 0.69 0.70 0.71 0.72 0.70 0.76 0.77 0.84 0.93 1.21 1.52
Cisco Systems Inc. 0.38 0.38 0.45 0.45 0.54 0.73 0.64 0.63 0.58 0.59 0.60 0.76 0.55 0.51 0.50 0.55 0.55 0.45 0.46 0.40 0.41 0.42 0.36 0.36 0.37
Intel Corp. 0.45 0.49 0.47 0.52 0.37 0.39 0.38 0.39 0.35 0.39 0.40 0.41 0.39 0.45 0.47 0.39 0.38 0.44 0.47 0.41
Lam Research Corp. 1.08 1.12 1.12 1.01 0.90 0.96 0.90 0.35 0.44 0.37 0.47 0.52 0.33 0.40 0.40 0.43 0.70 0.74 0.42 0.43 0.44 0.46 0.46 0.27 0.27
Micron Technology Inc. 0.17 0.17 0.18 0.15 0.15 0.16 0.14 0.18 0.12 0.14 0.26 0.36 0.40 0.60 0.72 0.87 0.78 0.82 0.79 0.62 0.60 0.60 0.61 0.54 0.49
NVIDIA Corp. 0.53 0.16 0.18 0.19 0.20 0.21 0.21 0.23 0.26 0.27 0.32 0.35 0.36 0.48 0.56 0.32 0.34 0.32 0.32 0.34 0.31 0.32 0.33 0.32 0.33
Qualcomm Inc. 2.13 2.59 4.82 5.24 3.53 3.25 3.01 4.24 4.53 17.64 0.97 0.97 0.95 0.71 0.70 0.38 0.37 0.37 0.38 0.40 0.36 0.35 0.33 0.03 0.00
Texas Instruments Inc. 0.74 0.82 0.89 0.85 0.65 0.65 0.68 0.68 0.56 0.48 0.48 0.38 0.39 0.33 0.33 0.32 0.34 0.35 0.36 0.42

Based on: 10-Q (filing date: 2021-02-17), 10-K (filing date: 2020-11-24), 10-Q (filing date: 2020-08-19), 10-Q (filing date: 2020-05-20), 10-Q (filing date: 2020-02-19), 10-K (filing date: 2019-11-26), 10-Q (filing date: 2019-08-21), 10-Q (filing date: 2019-05-22), 10-Q (filing date: 2019-02-20), 10-K (filing date: 2018-11-27), 10-Q (filing date: 2018-08-22), 10-Q (filing date: 2018-05-30), 10-Q (filing date: 2018-02-28), 10-K (filing date: 2017-11-22), 10-Q (filing date: 2017-08-30), 10-Q (filing date: 2017-05-31), 10-Q (filing date: 2017-02-15), 10-K (filing date: 2016-11-22), 10-Q (filing date: 2016-08-17), 10-Q (filing date: 2016-05-18), 10-Q (filing date: 2016-02-17), 10-K (filing date: 2015-11-24), 10-Q (filing date: 2015-08-18), 10-Q (filing date: 2015-05-19), 10-Q (filing date: 2015-02-17).

1 Q1 2021 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 5,146,567 ÷ 12,087,746 = 0.43

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Analog Devices Inc.’s debt to equity ratio improved from Q3 2020 to Q4 2020 and from Q4 2020 to Q1 2021.

Debt to Capital

Analog Devices Inc., debt to capital calculation (quarterly data)

Microsoft Excel LibreOffice Calc
Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016 Jan 30, 2016 Oct 31, 2015 Aug 1, 2015 May 2, 2015 Jan 31, 2015
Selected Financial Data (US$ in thousands)
Debt, current 399,220  —  449,324  448,945  748,460  299,667  411,434  374,165  —  67,000  22,500  56,000  50,000  300,000  —  4,321,169  —  —  —  —  —  374,839  374,752  374,664  — 
Long-term debt, excluding current 4,747,347  5,145,102  5,143,653  5,142,223  4,745,302  5,192,252  5,278,643  5,612,365  6,234,517  6,265,674  6,532,746  6,926,441  7,384,856  7,551,084  8,199,230  8,572,364  3,805,400  1,732,177  1,731,758  1,731,336  1,730,948  498,497  498,448  498,399  872,926 
Total debt 5,146,567  5,145,102  5,592,977  5,591,168  5,493,762  5,491,919  5,690,077  5,986,530  6,234,517  6,332,674  6,555,246  6,982,441  7,434,856  7,851,084  8,199,230  12,893,533  3,805,400  1,732,177  1,731,758  1,731,336  1,730,948  873,336  873,200  873,063  872,926 
Shareholders’ equity 12,087,746  11,997,945  11,777,560  11,590,858  11,689,517  11,709,188  11,790,237  11,742,258  11,585,437  10,988,540  10,856,217  10,585,355  10,347,779  10,161,540  9,922,900  9,966,595  5,306,431  5,165,618  4,983,333  4,873,701  4,994,862  5,072,959  5,065,161  4,964,208  4,806,210 
Total capital 17,234,313  17,143,047  17,370,537  17,182,026  17,183,279  17,201,107  17,480,314  17,728,788  17,819,954  17,321,214  17,411,463  17,567,796  17,782,635  18,012,624  18,122,130  22,860,128  9,111,831  6,897,795  6,715,091  6,605,037  6,725,810  5,946,295  5,938,361  5,837,271  5,679,136 
Solvency Ratio
Debt to capital1 0.30 0.30 0.32 0.33 0.32 0.32 0.33 0.34 0.35 0.37 0.38 0.40 0.42 0.44 0.45 0.56 0.42 0.25 0.26 0.26 0.26 0.15 0.15 0.15 0.15
Benchmarks
Debt to Capital, Competitors2
Advanced Micro Devices Inc. 0.05 0.09 0.17 0.14 0.15 0.29 0.35 0.38 0.50 0.54 0.61 0.66 0.70 0.73 0.77 0.77 0.78 0.81 1.23 1.29
Apple Inc. 0.63 0.63 0.61 0.58 0.55 0.54 0.53 0.52 0.49 0.52 0.50 0.49 0.47 0.46 0.45 0.42 0.40 0.40 0.40 0.38 0.33 0.35 0.30 0.25 0.23
Applied Materials Inc. 0.32 0.34 0.36 0.43 0.38 0.39 0.40 0.39 0.39 0.44 0.44 0.43 0.38 0.36 0.38 0.40 0.30 0.32 0.33 0.34 0.32 0.37 0.20 0.19 0.19
Broadcom Inc. 0.63 0.65 0.66 0.65 0.57 0.64 0.63 0.62 0.40 0.39 0.35 0.40 0.46 0.41 0.41 0.42 0.42 0.41 0.43 0.43 0.46 0.48 0.55 0.60
Cisco Systems Inc. 0.28 0.28 0.31 0.31 0.35 0.42 0.39 0.39 0.37 0.37 0.38 0.43 0.35 0.34 0.33 0.35 0.35 0.31 0.31 0.29 0.29 0.30 0.26 0.26 0.27
Intel Corp. 0.31 0.33 0.32 0.34 0.27 0.28 0.28 0.28 0.26 0.28 0.29 0.29 0.28 0.31 0.32 0.28 0.28 0.30 0.32 0.29
Lam Research Corp. 0.52 0.53 0.53 0.50 0.47 0.49 0.47 0.26 0.31 0.27 0.32 0.34 0.25 0.28 0.28 0.30 0.41 0.42 0.30 0.30 0.31 0.32 0.32 0.21 0.22
Micron Technology Inc. 0.14 0.15 0.15 0.13 0.13 0.14 0.12 0.15 0.11 0.13 0.20 0.27 0.29 0.37 0.42 0.47 0.44 0.45 0.44 0.38 0.37 0.37 0.38 0.35 0.33
NVIDIA Corp. 0.35 0.14 0.15 0.16 0.17 0.18 0.17 0.19 0.21 0.21 0.24 0.26 0.26 0.33 0.36 0.24 0.25 0.24 0.24 0.25 0.24 0.24 0.25 0.24 0.25
Qualcomm Inc. 0.68 0.72 0.83 0.84 0.78 0.76 0.75 0.81 0.82 0.95 0.49 0.49 0.49 0.42 0.41 0.28 0.27 0.27 0.28 0.29 0.27 0.26 0.25 0.03 0.00
Texas Instruments Inc. 0.43 0.45 0.47 0.46 0.39 0.39 0.41 0.41 0.36 0.33 0.32 0.28 0.28 0.25 0.25 0.24 0.26 0.26 0.27 0.30

Based on: 10-Q (filing date: 2021-02-17), 10-K (filing date: 2020-11-24), 10-Q (filing date: 2020-08-19), 10-Q (filing date: 2020-05-20), 10-Q (filing date: 2020-02-19), 10-K (filing date: 2019-11-26), 10-Q (filing date: 2019-08-21), 10-Q (filing date: 2019-05-22), 10-Q (filing date: 2019-02-20), 10-K (filing date: 2018-11-27), 10-Q (filing date: 2018-08-22), 10-Q (filing date: 2018-05-30), 10-Q (filing date: 2018-02-28), 10-K (filing date: 2017-11-22), 10-Q (filing date: 2017-08-30), 10-Q (filing date: 2017-05-31), 10-Q (filing date: 2017-02-15), 10-K (filing date: 2016-11-22), 10-Q (filing date: 2016-08-17), 10-Q (filing date: 2016-05-18), 10-Q (filing date: 2016-02-17), 10-K (filing date: 2015-11-24), 10-Q (filing date: 2015-08-18), 10-Q (filing date: 2015-05-19), 10-Q (filing date: 2015-02-17).

1 Q1 2021 Calculation
Debt to capital = Total debt ÷ Total capital
= 5,146,567 ÷ 17,234,313 = 0.30

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Analog Devices Inc.’s debt to capital ratio improved from Q3 2020 to Q4 2020 and from Q4 2020 to Q1 2021.

Debt to Assets

Analog Devices Inc., debt to assets calculation (quarterly data)

Microsoft Excel LibreOffice Calc
Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016 Jan 30, 2016 Oct 31, 2015 Aug 1, 2015 May 2, 2015 Jan 31, 2015
Selected Financial Data (US$ in thousands)
Debt, current 399,220  —  449,324  448,945  748,460  299,667  411,434  374,165  —  67,000  22,500  56,000  50,000  300,000  —  4,321,169  —  —  —  —  —  374,839  374,752  374,664  — 
Long-term debt, excluding current 4,747,347  5,145,102  5,143,653  5,142,223  4,745,302  5,192,252  5,278,643  5,612,365  6,234,517  6,265,674  6,532,746  6,926,441  7,384,856  7,551,084  8,199,230  8,572,364  3,805,400  1,732,177  1,731,758  1,731,336  1,730,948  498,497  498,448  498,399  872,926 
Total debt 5,146,567  5,145,102  5,592,977  5,591,168  5,493,762  5,491,919  5,690,077  5,986,530  6,234,517  6,332,674  6,555,246  6,982,441  7,434,856  7,851,084  8,199,230  12,893,533  3,805,400  1,732,177  1,731,758  1,731,336  1,730,948  873,336  873,200  873,063  872,926 
 
Total assets 21,440,110  21,468,603  21,599,568  21,350,938  21,376,827  21,392,641  21,566,650  21,776,325  21,828,278  20,449,779  20,548,616  20,776,454  20,853,315  21,141,294  21,114,995  26,622,683  10,203,371  7,970,278  7,685,053  7,570,292  7,598,081  7,062,178  7,134,701  7,048,475  6,821,156 
Solvency Ratio
Debt to assets1 0.24 0.24 0.26 0.26 0.26 0.26 0.26 0.27 0.29 0.31 0.32 0.34 0.36 0.37 0.39 0.48 0.37 0.22 0.23 0.23 0.23 0.12 0.12 0.12 0.13
Benchmarks
Debt to Assets, Competitors2
Advanced Micro Devices Inc. 0.04 0.05 0.10 0.08 0.08 0.17 0.20 0.22 0.27 0.30 0.34 0.37 0.39 0.40 0.42 0.43 0.43 0.45 0.67 0.75
Apple Inc. 0.32 0.35 0.36 0.34 0.32 0.32 0.34 0.33 0.31 0.31 0.33 0.33 0.30 0.31 0.31 0.29 0.26 0.27 0.28 0.26 0.21 0.22 0.20 0.17 0.14
Applied Materials Inc. 0.23 0.24 0.26 0.31 0.27 0.28 0.28 0.28 0.28 0.30 0.30 0.29 0.27 0.27 0.28 0.30 0.22 0.23 0.24 0.26 0.25 0.30 0.15 0.14 0.15
Broadcom Inc. 0.54 0.56 0.56 0.55 0.49 0.54 0.53 0.52 0.35 0.35 0.32 0.32 0.32 0.27 0.27 0.27 0.27 0.28 0.29 0.37 0.37 0.40 0.47 0.51
Cisco Systems Inc. 0.15 0.15 0.18 0.18 0.20 0.25 0.24 0.25 0.24 0.24 0.25 0.30 0.28 0.26 0.26 0.28 0.28 0.24 0.24 0.22 0.22 0.22 0.20 0.20 0.20
Intel Corp. 0.24 0.25 0.25 0.27 0.21 0.22 0.22 0.22 0.21 0.22 0.22 0.22 0.22 0.25 0.26 0.22 0.22 0.25 0.26 0.24
Lam Research Corp. 0.39 0.40 0.39 0.37 0.36 0.37 0.37 0.19 0.21 0.19 0.23 0.25 0.20 0.22 0.23 0.24 0.34 0.35 0.24 0.24 0.25 0.25 0.25 0.17 0.17
Micron Technology Inc. 0.12 0.12 0.13 0.11 0.11 0.12 0.11 0.13 0.09 0.11 0.18 0.23 0.24 0.32 0.35 0.38 0.35 0.36 0.36 0.31 0.30 0.30 0.30 0.28 0.26
NVIDIA Corp. 0.30 0.11 0.13 0.13 0.14 0.15 0.15 0.16 0.17 0.18 0.20 0.22 0.23 0.28 0.31 0.19 0.20 0.19 0.20 0.20 0.19 0.19 0.20 0.20 0.20
Qualcomm Inc. 0.42 0.44 0.49 0.50 0.48 0.48 0.48 0.48 0.48 0.50 0.36 0.36 0.36 0.33 0.34 0.21 0.22 0.22 0.23 0.24 0.22 0.22 0.21 0.02 0.00
Texas Instruments Inc. 0.35 0.37 0.39 0.38 0.32 0.32 0.33 0.33 0.30 0.27 0.27 0.23 0.23 0.21 0.22 0.21 0.22 0.22 0.23 0.26

Based on: 10-Q (filing date: 2021-02-17), 10-K (filing date: 2020-11-24), 10-Q (filing date: 2020-08-19), 10-Q (filing date: 2020-05-20), 10-Q (filing date: 2020-02-19), 10-K (filing date: 2019-11-26), 10-Q (filing date: 2019-08-21), 10-Q (filing date: 2019-05-22), 10-Q (filing date: 2019-02-20), 10-K (filing date: 2018-11-27), 10-Q (filing date: 2018-08-22), 10-Q (filing date: 2018-05-30), 10-Q (filing date: 2018-02-28), 10-K (filing date: 2017-11-22), 10-Q (filing date: 2017-08-30), 10-Q (filing date: 2017-05-31), 10-Q (filing date: 2017-02-15), 10-K (filing date: 2016-11-22), 10-Q (filing date: 2016-08-17), 10-Q (filing date: 2016-05-18), 10-Q (filing date: 2016-02-17), 10-K (filing date: 2015-11-24), 10-Q (filing date: 2015-08-18), 10-Q (filing date: 2015-05-19), 10-Q (filing date: 2015-02-17).

1 Q1 2021 Calculation
Debt to assets = Total debt ÷ Total assets
= 5,146,567 ÷ 21,440,110 = 0.24

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Analog Devices Inc.’s debt to assets ratio improved from Q3 2020 to Q4 2020 but then slightly deteriorated from Q4 2020 to Q1 2021.

Financial Leverage

Analog Devices Inc., financial leverage calculation (quarterly data)

Microsoft Excel LibreOffice Calc
Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016 Jan 30, 2016 Oct 31, 2015 Aug 1, 2015 May 2, 2015 Jan 31, 2015
Selected Financial Data (US$ in thousands)
Total assets 21,440,110  21,468,603  21,599,568  21,350,938  21,376,827  21,392,641  21,566,650  21,776,325  21,828,278  20,449,779  20,548,616  20,776,454  20,853,315  21,141,294  21,114,995  26,622,683  10,203,371  7,970,278  7,685,053  7,570,292  7,598,081  7,062,178  7,134,701  7,048,475  6,821,156 
Shareholders’ equity 12,087,746  11,997,945  11,777,560  11,590,858  11,689,517  11,709,188  11,790,237  11,742,258  11,585,437  10,988,540  10,856,217  10,585,355  10,347,779  10,161,540  9,922,900  9,966,595  5,306,431  5,165,618  4,983,333  4,873,701  4,994,862  5,072,959  5,065,161  4,964,208  4,806,210 
Solvency Ratio
Financial leverage1 1.77 1.79 1.83 1.84 1.83 1.83 1.83 1.85 1.88 1.86 1.89 1.96 2.02 2.08 2.13 2.67 1.92 1.54 1.54 1.55 1.52 1.39 1.41 1.42 1.42
Benchmarks
Financial Leverage, Competitors2
Advanced Micro Devices Inc. 1.54 1.82 1.99 1.93 2.13 2.41 2.68 2.76 3.60 3.86 4.67 5.26 5.79 6.90 8.08 8.07 7.98 9.39
Apple Inc. 5.35 4.96 4.39 4.09 3.80 3.74 3.34 3.23 3.17 3.41 3.04 2.90 2.90 2.80 2.61 2.49 2.50 2.51 2.42 2.34 2.29 2.43 2.17 2.02 2.12
Applied Materials Inc. 2.03 2.11 2.21 2.42 2.28 2.32 2.32 2.29 2.31 2.60 2.62 2.63 2.31 2.08 2.19 2.22 1.98 2.02 2.01 1.99 1.86 2.01 1.65 1.63 1.62
Broadcom Inc. 3.18 3.37 3.41 3.32 2.71 3.24 3.20 3.10 1.88 1.83 1.71 2.11 2.68 2.52 2.57 2.61 2.64 2.55 2.61 2.10 2.25 2.33 2.59 2.95
Cisco Systems Inc. 2.49 2.50 2.56 2.54 2.69 2.91 2.64 2.51 2.40 2.52 2.44 2.53 1.99 1.96 1.93 1.98 1.99 1.91 1.90 1.85 1.86 1.90 1.81 1.82 1.83
Intel Corp. 1.89 1.95 1.86 1.93 1.76 1.80 1.74 1.76 1.72 1.79 1.80 1.83 1.79 1.79 1.78 1.73 1.71 1.78 1.79 1.72
Lam Research Corp. 2.78 2.81 2.85 2.72 2.50 2.57 2.44 1.86 2.06 1.92 2.01 2.10 1.71 1.78 1.76 1.80 2.04 2.08 1.76 1.76 1.79 1.84 1.81 1.62 1.61
Micron Technology Inc. 1.35 1.38 1.38 1.34 1.36 1.36 1.31 1.37 1.32 1.34 1.46 1.61 1.65 1.90 2.06 2.26 2.26 2.28 2.22 2.02 1.98 1.96 2.02 1.92 1.93
NVIDIA Corp. 1.78 1.42 1.41 1.43 1.44 1.42 1.44 1.46 1.49 1.50 1.55 1.57 1.53 1.71 1.81 1.67 1.69 1.65 1.61 1.67 1.60 1.63 1.64 1.61 1.65
Qualcomm Inc. 5.08 5.86 9.78 10.49 7.34 6.71 6.25 8.80 9.47 35.22 2.69 2.69 2.69 2.13 2.06 1.79 1.68 1.65 1.66 1.69 1.66 1.62 1.58 1.25 1.25
Texas Instruments Inc. 2.11 2.19 2.28 2.23 2.02 2.00 2.05 2.05 1.91 1.77 1.74 1.65 1.71 1.54 1.54 1.50 1.57 1.58 1.58 1.60

Based on: 10-Q (filing date: 2021-02-17), 10-K (filing date: 2020-11-24), 10-Q (filing date: 2020-08-19), 10-Q (filing date: 2020-05-20), 10-Q (filing date: 2020-02-19), 10-K (filing date: 2019-11-26), 10-Q (filing date: 2019-08-21), 10-Q (filing date: 2019-05-22), 10-Q (filing date: 2019-02-20), 10-K (filing date: 2018-11-27), 10-Q (filing date: 2018-08-22), 10-Q (filing date: 2018-05-30), 10-Q (filing date: 2018-02-28), 10-K (filing date: 2017-11-22), 10-Q (filing date: 2017-08-30), 10-Q (filing date: 2017-05-31), 10-Q (filing date: 2017-02-15), 10-K (filing date: 2016-11-22), 10-Q (filing date: 2016-08-17), 10-Q (filing date: 2016-05-18), 10-Q (filing date: 2016-02-17), 10-K (filing date: 2015-11-24), 10-Q (filing date: 2015-08-18), 10-Q (filing date: 2015-05-19), 10-Q (filing date: 2015-02-17).

1 Q1 2021 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 21,440,110 ÷ 12,087,746 = 1.77

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Analog Devices Inc.’s financial leverage ratio decreased from Q3 2020 to Q4 2020 and from Q4 2020 to Q1 2021.

Interest Coverage

Analog Devices Inc., interest coverage calculation (quarterly data)

Microsoft Excel LibreOffice Calc
Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016 Jan 30, 2016 Oct 31, 2015 Aug 1, 2015 May 2, 2015 Jan 31, 2015
Selected Financial Data (US$ in thousands)
Net income 388,519  386,526  362,665  267,696  203,874  277,694  362,374  367,937  355,006  432,965  414,464  379,831  268,172  347,650  68,916  93,564  217,129  296,157  230,430  170,573  164,504  96,305  216,478  205,338  178,757 
Add: Income tax expense 48,099  30,784  10,364  27,365  22,343  10,133  27,184  40,460  44,940  24,557  26,130  21,716  70,682  34,014  57,882  (6,850) 16,180  27,277  25,970  24,337  17,673  8,372  43,000  39,851  22,013 
Add: Interest expense 42,479  48,593  45,914  49,985  48,813  50,775  59,871  59,701  58,728  59,102  61,665  64,792  68,030  63,517  73,073  71,636  42,614  38,764  18,476  18,455  13,062  6,739  6,755  6,880  6,656 
Earnings before interest and tax (EBIT) 479,097  465,903  418,943  345,046  275,030  338,602  449,429  468,098  458,674  516,624  502,259  466,339  406,884  445,181  199,871  158,350  275,923  362,198  274,876  213,365  195,239  111,416  266,233  252,069  207,426 
Solvency Ratio
Interest coverage1 9.14 7.79 7.05 6.72 6.99 7.49 7.97 8.13 7.96 7.46 7.06 5.64 4.38 4.30 4.41 6.25 9.52 11.78 14.01 17.47 24.67 30.97
Benchmarks
Interest Coverage, Competitors2
Advanced Micro Devices Inc. 28.23 17.71 10.58 7.71 4.96 2.62 2.41 3.07 3.71 4.07 3.85 2.75 1.49 0.71 -2.81 -1.82 -1.94
Applied Materials Inc. 19.19 18.36 16.68 15.79 15.35 14.79 15.40 17.25 19.81 21.06 21.65 20.52 19.82 19.84 19.98 19.88 17.36 13.99 12.21 11.97 13.09 16.51
Broadcom Inc. 2.37 2.19 2.24 2.50 2.54 3.36 4.52 6.10 8.24 7.29 6.49 5.47 5.02 4.21 1.96 -1.02 -0.89 -0.65 0.60 7.83 8.68
Cisco Systems Inc. 25.98 24.88 22.44 20.36 18.58 17.96 17.45 16.58 16.05 14.83 14.42 14.61 14.69 15.27 16.26 16.99 18.81 20.11 20.32 21.38 21.44 20.79
Micron Technology Inc. 17.83 16.41 14.78 15.68 28.05 56.09 78.27 73.31 61.90 42.83 28.91 21.09 14.28 9.66 5.62 2.43 0.49 0.41 1.78 3.83 6.79 9.24
NVIDIA Corp. 56.66 58.12 43.98 44.64 54.11 68.17 79.85 76.71 67.18 53.39 45.41 40.49 36.48 33.84 29.10 23.49 18.28 16.81 16.06 15.45 17.36 17.36
Qualcomm Inc. 13.40 10.50 6.17 13.70 13.71 12.93 9.89 3.10 2.46 1.67 3.38 3.51 4.70 7.11 12.19 16.46 20.15 24.01 22.05 24.51 34.33 63.38
Texas Instruments Inc. 32.67 29.59 30.50 32.50 34.69 38.11 42.03 47.50 54.49 62.21 71.95 77.84 78.95 80.30 75.92 69.88 62.63

Based on: 10-Q (filing date: 2021-02-17), 10-K (filing date: 2020-11-24), 10-Q (filing date: 2020-08-19), 10-Q (filing date: 2020-05-20), 10-Q (filing date: 2020-02-19), 10-K (filing date: 2019-11-26), 10-Q (filing date: 2019-08-21), 10-Q (filing date: 2019-05-22), 10-Q (filing date: 2019-02-20), 10-K (filing date: 2018-11-27), 10-Q (filing date: 2018-08-22), 10-Q (filing date: 2018-05-30), 10-Q (filing date: 2018-02-28), 10-K (filing date: 2017-11-22), 10-Q (filing date: 2017-08-30), 10-Q (filing date: 2017-05-31), 10-Q (filing date: 2017-02-15), 10-K (filing date: 2016-11-22), 10-Q (filing date: 2016-08-17), 10-Q (filing date: 2016-05-18), 10-Q (filing date: 2016-02-17), 10-K (filing date: 2015-11-24), 10-Q (filing date: 2015-08-18), 10-Q (filing date: 2015-05-19), 10-Q (filing date: 2015-02-17).

1 Q1 2021 Calculation
Interest coverage = (EBITQ1 2021 + EBITQ4 2020 + EBITQ3 2020 + EBITQ2 2020) ÷ (Interest expenseQ1 2021 + Interest expenseQ4 2020 + Interest expenseQ3 2020 + Interest expenseQ2 2020)
= (479,097 + 465,903 + 418,943 + 345,046) ÷ (42,479 + 48,593 + 45,914 + 49,985) = 9.14

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Analog Devices Inc.’s interest coverage ratio improved from Q3 2020 to Q4 2020 and from Q4 2020 to Q1 2021.