Stock Analysis on Net

ON Semiconductor Corp. (NASDAQ:ON)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 29, 2024.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

ON Semiconductor Corp., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income
Depreciation and amortization
(Gain) loss on sale or disposal of fixed assets
(Gain) loss on divestiture of businesses
Loss on debt refinancing and prepayment
Amortization of debt discount and issuance costs
Share-based compensation
Non-cash interest on convertible notes
Non-cash asset impairment charges
Goodwill and Intangible asset impairment charges
Change in deferred tax balances
Other
Receivables
Inventories
Other assets
Accounts payable
Accrued expenses and other current liabilities
Other long-term liabilities
Changes in assets and liabilities, exclusive of acquisitions and divestitures
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchase of property, plant and equipment
Proceeds from sale of property, plant and equipment
Deposits (made) utilized for purchases of property, plant and equipment
Payments related to acquisition of business, net of cash acquired
Divestiture of business, net of cash transferred and proceeds from escrow
Purchase of available-for-sale securities
Proceeds from sale or maturity of available-for-sale securities
Settlement of purchase price from previous acquisition
Purchase of license and deposit made for manufacturing facility
Net cash used in investing activities
Proceeds for the issuance of common stock under the ESPP
Proceeds from exercise of stock options
Payment of tax withholding for RSUs
Repurchase of common stock
Issuance and borrowings under debt agreements
Reimbursement of debt issuance and other financing costs
Payment of debt issuance and other financing costs
Repayment of borrowings under debt agreements
Release of escrow related to prior acquisition
Payment of finance lease obligations
Payment for purchase of bond hedges
Proceeds from issuance of warrants
Payments related to prior acquisition
Dividend to non-controlling shareholder
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, beginning of period
Cash, cash equivalents and restricted cash, end of period

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Net income trend
Net income demonstrated a strong upward trajectory over the five-year period, increasing from $213.9 million in 2019 to $2.1856 billion in 2023. Notably, there was a significant jump between 2020 and 2021, followed by continued growth through 2023.
Depreciation and amortization
This expense category remained relatively steady, fluctuating slightly around the $550 million to $630 million range, with a slight dip in 2022 before rising again in 2023.
Non-operating gains and losses
There were occasional gains and losses related to sales or disposals of fixed assets and divestitures, with notable losses on divestitures in 2022. Additionally, loss on debt refinancing was present in several years, especially in 2021.
Share-based compensation
Share-based compensation increased moderately from $79.4 million in 2019 to $121.1 million in 2023, indicating a gradual rise in employee incentive costs.
Impairment charges
Non-cash asset impairment charges showed some volatility, generally increasing over the period, culminating in a substantial goodwill and intangible asset impairment charge of $386.8 million in 2022.
Deferred tax balances
The change in deferred tax balances fluctuated widely, with large negative changes in 2020 and 2023, which may have impacted tax expense and cash flow dynamics in those years.
Working capital components
Receivables and inventories shifted notably, with both showing large negative changes especially in later years, indicating either write-downs, inventory adjustments, or collection challenges. Accounts payable and accrued expenses also fluctuated, reflecting changes in payment patterns and short-term obligations.
Operating cash flows
Net cash provided by operating activities exhibited strong growth, peaking at $2.633 billion in 2022 before decreasing slightly to $1.9775 billion in 2023, indicating robust cash generation capacity despite some volatility.
Investing cash flows
Cash used in investing activities was consistently negative, with significant capital expenditures, particularly increasing in 2022 and 2023, suggesting major investments in property, plant, and equipment. Acquisitions showed variability, with large outflows in earlier years and smaller amounts later on.
Financing activities
Net cash used in financing activities varied, turning negative in most years except 2019. There was substantial issuance of debt in 2023 and prior years, balanced by considerable repayment in all periods. Share repurchases were notable in 2022 and 2023, reflecting capital return strategies. Proceeds from stock issuances were relatively stable but modest in comparison to debt activities.
Cash position
Cash, cash equivalents, and restricted cash increased significantly in 2022 to $2.933 billion, before declining to $2.485 billion in 2023. The net increases and decreases in cash were influenced heavily by operating, investing, and financing activities, with the large investing outflows in 2023 contributing to the cash reduction.