AI Tokens
Stock Analysis on Net

ON Semiconductor Corp. (NASDAQ:ON)

This company has been moved to the archive! The financial data has not been updated since April 29, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity

ON Semiconductor Corp., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Accounts payable 725,600 852,100 635,100 572,900 543,600
Accrued payroll and related benefits 183,800 284,800 285,400 166,800 153,400
Amount due to EFK seller — 236,300 — — —
Sales related reserves 108,300 209,900 229,900 233,300 247,300
Income taxes payable 37,400 34,800 23,600 25,500 22,500
Other 333,700 281,500 196,000 144,400 115,600
Accrued expenses and other current liabilities 663,200 1,047,300 734,900 570,000 538,800
Current portion of financing lease liabilities 800 14,200 12,700 — —
Current portion of long-term debt 794,000 147,800 160,700 531,600 736,000
Current liabilities 2,183,600 2,061,400 1,543,400 1,674,500 1,818,400
Long-term debt, excluding current portion 2,542,600 3,045,700 2,913,900 2,959,700 2,876,500
Deferred tax liabilities 38,700 34,100 43,200 57,300 60,200
Long-term financing lease liabilities 22,400 23,000 10,200 — —
Other long-term liabilities 627,300 607,300 510,900 418,400 346,300
Long-term liabilities 3,231,000 3,710,100 3,478,200 3,435,400 3,283,000
Total liabilities 5,414,600 5,771,500 5,021,600 5,109,900 5,101,400
Common stock, $0.01 par value 6,200 6,100 6,000 5,700 5,700
Additional paid-in capital 5,210,900 4,670,900 4,633,300 4,133,100 3,809,500
Accumulated other comprehensive loss (45,200) (23,200) (40,600) (57,600) (54,300)
Accumulated earnings 6,548,100 4,364,400 2,435,100 1,425,500 1,191,300
Treasury stock, at cost (3,937,400) (2,829,700) (2,448,400) (1,968,200) (1,650,500)
Total ON Semiconductor Corporation stockholders’ equity 7,782,600 6,188,500 4,585,400 3,538,500 3,301,700
Non-controlling interest 18,000 18,500 19,000 19,600 22,400
Total stockholders’ equity 7,800,600 6,207,000 4,604,400 3,558,100 3,324,100
Total liabilities and stockholders’ equity 13,215,200 11,978,500 9,626,000 8,668,000 8,425,500

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial position of the organization reflects a significant strengthening of the balance sheet between 2019 and 2023, characterized by a substantial increase in stockholders' equity and a relatively stable liability profile.

Liability Structure and Trends
Total liabilities exhibited a period of stability from 2019 to 2021, followed by a peak of 5.77 billion USD in 2022 and a subsequent reduction to 5.41 billion USD by the end of 2023. Current liabilities showed an overall upward trajectory, increasing from 1.82 billion USD in 2019 to 2.18 billion USD in 2023. This increase was partially driven by fluctuations in accounts payable and a significant spike in the current portion of long-term debt, which rose to 794 million USD in 2023 after reaching a low of 147.8 million USD in 2022, indicating imminent debt maturity obligations.
Long-term debt, excluding the current portion, decreased from 2.88 billion USD in 2019 to 2.54 billion USD in 2023. Other long-term liabilities grew steadily throughout the period, rising from 346.3 million USD in 2019 to 627.3 million USD in 2023.
Equity and Capital Accumulation
Total stockholders' equity experienced aggressive growth, increasing from 3.32 billion USD in 2019 to 7.80 billion USD in 2023. This growth is primarily attributed to a substantial rise in accumulated earnings, which surged from 1.19 billion USD to 6.55 billion USD over the five-year period, signaling strong internal profit retention.
Additional paid-in capital also trended upward, reaching 5.21 billion USD by 2023. Conversely, treasury stock increased significantly from 1.65 billion USD to 3.94 billion USD (at cost), reflecting a consistent and aggressive share repurchase strategy.
Solvency and Capital Structure Observations
The relationship between total liabilities and total equity shifted markedly. In 2019, liabilities exceeded equity, but by 2023, equity became the dominant component of the capital structure. This shift indicates a reduction in financial leverage and an enhanced solvency position.
The volatility in current liabilities, specifically the movement in accrued expenses and the current portion of long-term debt, suggests a dynamic approach to short-term liquidity management and debt refinancing cycles.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?