AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since April 29, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

ON Semiconductor Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Dec 31, 2019 Sep 27, 2019 Jun 28, 2019 Mar 29, 2019
Accounts payable 665,800 725,600 911,300 907,500 976,200 852,100 791,700 793,800 725,300 635,100 599,300 610,200 605,000 572,900 534,200 522,900 503,900 543,600 534,100 542,900 583,300
Accrued expenses and other current liabilities 678,100 663,200 665,400 654,100 666,000 1,047,300 766,700 754,300 670,400 747,600 641,800 643,600 588,300 570,000 567,300 546,100 542,600 538,800 730,900 618,200 603,400
Current portion of financing lease liabilities 300 800 5,200 7,000 11,600 14,200 — — — — — — — — — — — — — — —
Current portion of long-term debt 794,800 794,000 912,900 912,100 926,200 147,800 165,300 165,200 170,400 160,700 203,000 201,300 536,700 531,600 701,600 695,600 689,600 736,000 736,600 105,700 130,800
Liabilities held-for-sale — — — — — — 37,300 — — — — — — — — — — — — — —
Current liabilities 2,139,000 2,183,600 2,494,800 2,480,700 2,580,000 2,061,400 1,761,000 1,713,300 1,566,100 1,543,400 1,444,100 1,455,100 1,730,000 1,674,500 1,803,100 1,764,600 1,736,100 1,818,400 2,001,600 1,266,800 1,317,500
Long-term debt, excluding current portion 2,544,100 2,542,600 2,541,100 2,539,600 2,538,000 3,045,700 3,046,500 3,047,400 3,035,400 2,913,900 2,910,500 2,907,100 2,806,900 2,959,700 3,537,600 4,044,800 4,043,000 2,876,500 2,878,800 3,550,800 2,639,000
Deferred tax liabilities 37,300 38,700 35,100 37,700 36,600 34,100 30,500 36,800 40,900 43,200 46,800 49,800 53,900 57,300 62,600 61,500 60,800 60,200 59,800 58,900 54,100
Long-term financing lease liabilities 21,300 22,400 21,600 24,100 24,000 23,000 — — — — — — — — — — — — — — —
Other long-term liabilities 598,600 627,300 684,700 677,000 628,700 607,300 586,100 581,100 552,000 521,100 394,900 378,000 390,000 418,400 403,500 397,600 343,300 346,300 342,500 350,100 333,000
Long-term liabilities 3,201,300 3,231,000 3,282,500 3,278,400 3,227,300 3,710,100 3,663,100 3,665,300 3,628,300 3,478,200 3,352,200 3,334,900 3,250,800 3,435,400 4,003,700 4,503,900 4,447,100 3,283,000 3,281,100 3,959,800 3,026,100
Total liabilities 5,340,300 5,414,600 5,777,300 5,759,100 5,807,300 5,771,500 5,424,100 5,378,600 5,194,400 5,021,600 4,796,300 4,790,000 4,980,800 5,109,900 5,806,800 6,268,500 6,183,200 5,101,400 5,282,700 5,226,600 4,343,600
Common stock, $0.01 par value 6,200 6,200 6,100 6,100 6,100 6,100 6,100 6,100 6,100 6,000 6,000 6,000 5,800 5,700 5,700 5,700 5,700 5,700 5,600 5,600 5,600
Additional paid-in capital 5,243,900 5,210,900 4,745,800 4,714,600 4,633,600 4,670,900 4,598,800 4,565,900 4,533,300 4,633,300 4,498,500 4,470,300 4,161,000 4,133,100 3,877,600 3,854,600 3,830,300 3,809,500 3,779,100 3,757,600 3,722,500
Accumulated other comprehensive loss (52,200) (45,200) (44,900) (37,400) (29,600) (23,200) (23,400) (29,300) (26,400) (40,600) (48,600) (52,200) (55,900) (57,600) (63,400) (67,600) (66,500) (54,300) (55,600) (53,400) (43,700)
Accumulated earnings 7,001,100 6,548,100 5,985,400 5,402,700 4,826,100 4,364,400 3,760,100 3,448,200 2,992,400 2,435,100 2,009,200 1,699,500 1,515,400 1,425,500 1,336,500 1,175,900 1,177,300 1,191,300 1,134,800 1,195,500 1,093,700
Treasury stock, at cost (4,075,100) (3,937,400) (3,208,100) (3,101,900) (2,988,200) (2,829,700) (2,685,600) (2,601,400) (2,507,200) (2,448,400) (2,341,400) (2,339,200) (1,996,700) (1,968,200) (1,733,000) (1,732,500) (1,731,900) (1,650,500) (1,648,600) (1,631,000) (1,579,900)
Total ON Semiconductor Corporation stockholders’ equity 8,123,900 7,782,600 7,484,300 6,984,100 6,448,000 6,188,500 5,656,000 5,389,500 4,998,200 4,585,400 4,123,700 3,784,400 3,629,600 3,538,500 3,423,400 3,236,100 3,214,900 3,301,700 3,215,300 3,274,300 3,198,200
Non-controlling interest 18,700 18,000 19,700 19,500 19,000 18,500 20,600 20,600 19,800 19,000 20,700 20,000 20,000 19,600 23,800 23,200 22,700 22,400 24,300 23,600 22,500
Total stockholders’ equity 8,142,600 7,800,600 7,504,000 7,003,600 6,467,000 6,207,000 5,676,600 5,410,100 5,018,000 4,604,400 4,144,400 3,804,400 3,649,600 3,558,100 3,447,200 3,259,300 3,237,600 3,324,100 3,239,600 3,297,900 3,220,700
Total liabilities and stockholders’ equity 13,482,900 13,215,200 13,281,300 12,762,700 12,274,300 11,978,500 11,100,700 10,788,700 10,212,400 9,626,000 8,940,700 8,594,400 8,630,400 8,668,000 9,254,000 9,527,800 9,420,800 8,425,500 8,522,300 8,524,500 7,564,300

Based on: 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-27), 10-Q (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29).


The balance sheet of ON Semiconductor Corp. exhibits a significant expansion in total capital structure, with total liabilities and stockholders' equity increasing from 7.56 billion USD in March 2019 to 13.48 billion USD by March 2024. This growth is primarily driven by a substantial increase in equity rather than a corresponding rise in long-term debt, suggesting a strengthening of the company's solvency position over the five-year period.

Liability Trends and Debt Management
Total liabilities have remained relatively stable compared to equity growth, fluctuating between a low of 4.79 billion USD in July 2021 and a peak of 6.27 billion USD in July 2020. Long-term debt, excluding the current portion, showed a peak of 4.04 billion USD in early 2020 before stabilizing and trending downward to approximately 2.54 billion USD by March 2024. The current portion of long-term debt has exhibited high volatility, with notable spikes in September 2019 and March 2023, indicating periodic refinancing cycles or scheduled debt maturities.
Current Liability Dynamics
Current liabilities experienced a general upward trend, rising from 1.32 billion USD in March 2019 to 2.14 billion USD in March 2024. Accounts payable peaked at 976.2 million USD in December 2022 before declining to 665.8 million USD. Similarly, accrued expenses and other current liabilities reached a peak of 1.05 billion USD in December 2022, reflecting potential cyclical swings in operational obligations or year-end accrual adjustments.
Equity Growth and Retention
Total stockholders' equity has grown aggressively, increasing from 3.22 billion USD in March 2019 to 8.14 billion USD in March 2024. This expansion is predominantly attributed to the growth of accumulated earnings, which rose from 1.09 billion USD to 7.00 billion USD over the period, signaling strong retained profitability. Additional paid-in capital also saw a steady increase, reflecting further capital infusions or stock-based compensation adjustments.
Treasury Stock and Capital Return
A consistent increase in treasury stock at cost is observed, moving from -1.58 billion USD in March 2019 to -4.08 billion USD in March 2024. This trend indicates a sustained and aggressive share repurchase program, through which the company has returned significant value to shareholders, effectively offsetting some of the growth in total stockholders' equity.
Overall Financial Structure
The ratio of total liabilities to total stockholders' equity has declined markedly. In March 2019, liabilities were approximately 1.35 times the value of equity; by March 2024, this ratio decreased to approximately 0.66. This shift indicates a transition toward a more equity-heavy capital structure, reducing financial leverage and enhancing the company's long-term financial stability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?