Stock Analysis on Net

Microchip Technology Inc. (NASDAQ:MCHP)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 2, 2023.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Microchip Technology Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016
Net income (loss)
Depreciation and amortization
Deferred income taxes
Share-based compensation expense related to equity incentive plans
Loss on settlement of debt
Amortization of debt discount
Amortization of debt issuance costs
Losses on equity method investments
Impairment of intangible assets
Realized gain on equity method investment
Impairment of available-for-sale investment
Amortization of premium on available-for-sale investments
Other non-cash adjustment
(Increase) decrease in accounts receivable
(Increase) decrease in inventories
Increase (decrease) in deferred income on shipments to distributors
Increase (decrease) in accounts payable and accrued liabilities
Change in other assets and liabilities
Change in income tax payable
Changes in operating assets and liabilities, excluding impact of acquisitions
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Net cash provided by operating activities
Purchases of available-for-sale investments
Maturities of available-for-sale investments
Sales of available-for-sale investments and marketable equity securities
Sale of equity method investment
Acquisition of Atmel, net of cash acquired
Acquisition of Microsemi, net of cash acquired
Proceeds from sales of assets
Investments in other assets
Capital expenditures
Net cash used in investing activities
Proceeds from borrowings on Revolving Credit Facility
Repayments of Revolving Credit Facility
Proceeds from issuance of senior notes
Repayment of senior notes
Proceeds from borrowings on Bridge Loan Facility
Repayment of Bridge Loan Facility
Proceeds from borrowings on Term Loan Facility
Repayments of Term Loan Facility
Payments on settlement of convertible debt
Repayment of debt assumed in Microsemi acquisition
Deferred financing costs
Purchase of capped call options
Proceeds from sale of common stock
Tax payments related to shares withheld for vested RSUs
Repurchase of common stock
Payment of cash dividends
Capital lease payments
Net cash provided by (used in) financing activities
Operating cash flows related to discontinued operations
Effect of foreign exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-K (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-K (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-K (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-K (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-K (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-K (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30).


Net Income (Loss)
The net income shows considerable variability over the reviewed quarters, ranging from a significant loss of approximately $251 million in December 2017 to a peak profit of $580 million in December 2022. Notably, the periods following major acquisition events exhibit fluctuations with some quarters reverting to losses, followed by substantial recoveries. Overall, there is a positive trend in net income in the latest quarters, suggesting improving profitability.
Depreciation and Amortization
Depreciation and amortization expenses steadily increased from around $113 million in mid-2016 to levels exceeding $300 million in late 2019 and early 2020, then slightly declined but remained consistently high in subsequent periods. This trend likely reflects capital investments and amortization related to acquisitions and intangible assets.
Deferred Income Taxes
Deferred income taxes exhibit volatility, with substantial swings between positive and negative values across quarters. Some abrupt changes align temporally with net income fluctuations, potentially indicating tax asset or liability adjustments, possibly linked to acquisition-related tax treatments.
Share-Based Compensation Expense
Share-based compensation expense maintains a generally upward trajectory, increasing from approximately $22 million in late 2016 to around $55 million by mid-2021, stabilizing thereafter. This points to increased equity incentive plan costs over time, which may reflect workforce growth or changes in compensation policies.
Loss on Settlement of Debt
Periods of debt settlement losses occur intermittently, notably with a large charge of $142 million in December 2020. These losses indicate restructuring or early repayment costs, which may relate to refinancing activities or managing debt post-acquisition.
Amortization of Debt Discount and Debt Issuance Costs
Both metrics show consistent amortization expenses across the quarters, with gradual decreases noted in later years. This steady pattern suggests ongoing costs associated with issued debt instruments, balancing amortization schedules with new debt issuance.
Other Non-Cash Adjustments
This line item fluctuates significantly, showing both positive and negative values without a clear trend. Such variation indicates diverse non-cash accounting adjustments affecting operating cash flow reconciliation.
Changes in Working Capital (Accounts Receivable, Inventories, Payables, and Other Assets/Liabilities)
Working capital components demonstrate marked variability. Accounts receivable changes alternate between increases and decreases, indicative of fluctuating sales collection timings. Inventories increased substantially in late 2018 and 2019 before declining steeply in 2022 and 2023, reflecting inventory management adjustments. Accounts payable and accrued liabilities also fluctuate widely, with some quarters showing sharp increases, possibly due to supplier payment timing. Overall, working capital changes are significant drivers of cash flow volatility.
Net Cash Provided by Operating Activities
Operating cash flow reveals a strong upward momentum overall. Initial quarters in 2016-2017 show values around $200-$350 million, evolving into much higher inflows exceeding $1 billion by 2023. This trend suggests enhanced operational efficiency and cash generation capacity over time.
Capital Expenditures and Investments
Capital expenditures exhibit variable but generally high outflows, with peaks of $89 million in late 2018 and above $140 million in late 2022, reflecting ongoing investments in property, plant, and equipment. Purchases of available-for-sale investments present notable one-time large purchases around 2017-2018, with substantial maturities and sales interspersed. These activities may be part of treasury management strategies alongside acquisitions.
Investing Cash Flows
Net cash used in investing consistently shows large outflows, especially in quarters associated with major acquisitions such as Atmel in mid-2016 and Microsemi in early 2018, where outflows reach several billion dollars. Apart from acquisitions, investing outflows remain significant but more moderate, supporting capital expenditures and other investments.
Financing Activities
Financing cash flows are volatile with substantial inflows primarily due to borrowings on credit facilities, senior notes issuance, and capital raising activities. Concurrently, there are large repayments of debt and repurchase of common stock in later years, particularly from 2020 onward, reflecting active capital structure management. Dividends show a steady increase in cash outflows across the analyzed periods, consistent with shareholder return policies.
Cash and Cash Equivalents Movement
The net change in cash fluctuates considerably, with significant decreases spanning hundreds of millions to over a billion dollars in some quarters linked to investing or financing outflows, especially around acquisition periods. Conversely, periods of positive cash flow correspond with strong operating cash inflows and financing inflows. Overall, the company's cash position appears to be actively managed with large swings reflective of operational and strategic financing activities.
Summary of Financial Position Trends
The data illustrates a company undergoing significant growth and transformation through acquisitions, reflected in elevated capital expenditures and investing outflows, along with fluctuating income and expenses related to debt management and amortization. Operational cash flows demonstrate strengthening over time, supporting the company’s ability to fund investing activities and service debt. The management's active debt refinancing, equity compensation, and share repurchase programs indicate strategic financial planning aimed at balancing growth investments and shareholder returns.