Stock Analysis on Net

Microchip Technology Inc. (NASDAQ:MCHP)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 2, 2023.

Adjustments to Financial Statements

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustments to Current Assets

Microchip Technology Inc., adjusted current assets

US$ in thousands

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
As Reported
Current assets
Adjustments
Add: Allowance for expected credit losses
After Adjustment
Adjusted current assets

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).


The analysis of current assets and adjusted current assets over the six-year period from 2017 to 2022 reveals several notable trends. Initially, both current assets and adjusted current assets exhibit a significant increase from 2017 to 2018, with values rising from approximately 2.3 billion USD to over 3.3 billion USD. This sharp growth suggests a substantial accumulation of liquid or near-liquid resources during this timeframe.

Following this peak in 2018, there is a marked decline in both measures by 2019, dropping to roughly 2.2 billion USD. The levels remain relatively stable through 2020 and 2021, with a slight decrease in 2021 that may indicate a cautious approach to liquidity or changes in working capital management.

In 2022, both current assets and adjusted current assets demonstrate a recovery, increasing to approximately 2.45 billion USD. This rebound may reflect a strategic decision to bolster liquidity, possibly in response to market conditions or anticipated operational needs.

Current Assets
Initial strong growth from 2017 to 2018, followed by a sharp decline by 2019, stabilization through 2020-2021, and a rebound in 2022.
Adjusted Current Assets
Exhibit a pattern similar to current assets, maintaining a consistent differential, indicating adjustments are stable and proportional over the period.

Overall, the data indicates a period of aggressive liquidity accumulation, subsequent consolidation, and eventual recovery, reflecting adaptive financial management responsive to internal and external influences.


Adjustments to Total Assets

Microchip Technology Inc., adjusted total assets

US$ in thousands

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
As Reported
Total assets
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Add: Allowance for expected credit losses
Less: Non-current deferred tax assets2
After Adjustment
Adjusted total assets

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

2 Non-current deferred tax assets. See details »


Total Assets
The total assets increased significantly from 7,686,881 thousand USD at the end of March 2017 to a peak of 18,350,000 thousand USD at the end of March 2019. After this peak, total assets showed a declining trend over the next three years, decreasing to 16,499,800 thousand USD by March 2021 and further to 16,199,500 thousand USD by March 2022.
Adjusted Total Assets
Adjusted total assets followed a somewhat similar pattern but with moderate fluctuations. They rose from 7,694,925 thousand USD in March 2017 to a high of 16,817,798 thousand USD in March 2019. Following this, there was a consistent decline over the subsequent years, reaching 14,408,600 thousand USD by March 2022.
Overall Asset Trend
The data indicates a period of strong asset growth until 2019, suggesting expansion or acquisition activities. The subsequent downward trend in both total and adjusted assets from 2020 onward may reflect asset disposals, impairment charges, or a strategic reduction in asset base. The adjusted total assets consistently remain slightly below the total assets, indicating some form of adjustment, possibly for depreciation or asset valuation differences.

Adjustments to Current Liabilities

Microchip Technology Inc., adjusted current liabilities

US$ in thousands

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
As Reported
Current liabilities
Adjustments
Less: Current deferred revenue
After Adjustment
Adjusted current liabilities

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).


The analysis of current liabilities over the six-year period reveals significant fluctuations. From the fiscal year ending March 31, 2017, to March 31, 2018, there was a substantial increase in current liabilities from approximately $704.5 million to $2.02 billion. This upward trend continued into March 31, 2019, reaching around $2.37 billion, representing a period of elevated short-term financial obligations.

In the fiscal year ending March 31, 2020, current liabilities decreased sharply to approximately $1.64 billion, suggesting a strategic reduction or repayment of short-term debts or obligations. However, this was followed by an increase again as of March 31, 2021, where current liabilities reached about $2.41 billion, the highest level in the observed timeframe.

The latest data point, March 31, 2022, shows a marked decrease to approximately $1.40 billion, indicating a substantial reduction in current liabilities compared to the previous year. This behavior could reflect improved liquidity management or changes in operational financing requirements.

Adjusted current liabilities show a similar pattern, maintaining close parity with reported current liabilities each year. This consistency suggests that the adjustment methodology does not materially change the reported level of current liabilities and that any adjustments made have a negligible effect on the overall current liabilities figure.


Adjustments to Total Liabilities

Microchip Technology Inc., adjusted total liabilities

US$ in thousands

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
As Reported
Total liabilities
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)1
Less: Non-current deferred tax liability2
Less: Deferred revenue
Less: Liability for restructuring and other exit costs
After Adjustment
Adjusted total liabilities

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Non-current deferred tax liability. See details »


Total liabilities
The total liabilities increased significantly from approximately 4.42 billion USD in 2017 to a peak of around 13.06 billion USD in 2019. After reaching this peak, a declining trend is observed, with total liabilities decreasing steadily over the subsequent years to about 10.30 billion USD by 2022. This suggests a period of increased leverage or obligations followed by a substantial reduction.
Adjusted total liabilities
Adjusted total liabilities follow a trend similar to total liabilities, starting at roughly 4.04 billion USD in 2017 and rising sharply to nearly 12.45 billion USD in 2019. Subsequently, the adjusted liabilities show a consistent decline, decreasing to approximately 10.13 billion USD by 2022. This pattern indicates that after a substantial increase in obligations, efforts were made to reduce the adjusted liabilities over the last three years.
Overall Analysis
The data reveals a pronounced increase in both total and adjusted liabilities between 2017 and 2019, more than doubling during this period. This could be indicative of expansion activities, increased financing, or other operational changes leading to higher debt or obligations. From 2020 through 2022, a clear deleveraging trend is observed, with liabilities decreasing steadily each year. The adjustment applied to total liabilities also follows a similar path, suggesting that the adjustments do not materially alter the overall trend but rather provide a refined view of the company's obligations. The reduction in liabilities over the last three years may suggest improved financial management, repayment of debt, or a shift toward a more conservative capital structure.

Adjustments to Stockholders’ Equity

Microchip Technology Inc., adjusted stockholders’ equity

US$ in thousands

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
As Reported
Stockholders’ equity
Adjustments
Less: Net deferred tax asset (liability)1
Add: Allowance for expected credit losses
Add: Deferred revenue
Add: Liability for restructuring and other exit costs
After Adjustment
Adjusted stockholders’ equity

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 Net deferred tax asset (liability). See details »


Stockholders’ equity
The stockholders’ equity demonstrated a general upward trend over the six-year period. It increased from approximately 3.27 billion US dollars in 2017 to about 5.89 billion US dollars in 2022. There was a significant jump between 2018 and 2019, with stockholders' equity rising from around 3.28 billion to 5.29 billion. Following this peak, the equity experienced slight fluctuations but remained generally elevated, with a moderate decline in 2021 before increasing again in 2022.
Adjusted stockholders’ equity
The adjusted stockholders’ equity showed a less consistent trend. It started at 3.65 billion US dollars in 2017, peaked in 2019 at approximately 4.37 billion, then declined over the next two years, reaching a low of about 3.65 billion in 2021. In 2022, there was a recovery to roughly 4.28 billion. The data indicates more volatility in adjusted equity compared to the reported stockholders’ equity, with a noticeable dip between 2019 and 2021.
Comparative Insights
Stockholders’ equity is generally higher than the adjusted stockholders’ equity in every year analyzed. The gap between these two measures varies, with the largest difference observed in 2017. Both metrics peak near 2019 but diverge in their subsequent trajectories, suggesting differing adjustments or factors impacting the adjusted figures. The recovery in both metrics by 2022 indicates a positive change in the company’s equity position after a period of variability.

Adjustments to Capitalization Table

Microchip Technology Inc., adjusted capitalization table

US$ in thousands

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
As Reported
Current portion of long-term debt
Long-term debt excluding current maturities
Total reported debt
Stockholders’ equity
Total reported capital
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)1
Add: Current portion of operating lease liabilities2
Add: Non-current portion of operating lease liabilities (included in Other long-term liabilities)3
Adjusted total debt
Adjustments to Equity
Less: Net deferred tax asset (liability)4
Add: Allowance for expected credit losses
Add: Deferred revenue
Add: Liability for restructuring and other exit costs
Adjusted stockholders’ equity
After Adjustment
Adjusted total capital

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Current portion of operating lease liabilities. See details »

3 Non-current portion of operating lease liabilities (included in Other long-term liabilities). See details »

4 Net deferred tax asset (liability). See details »


Total Reported Debt
The total reported debt exhibited a marked increase from 2,950,476 thousand USD in 2017 to a peak of 10,307,000 thousand USD in 2019. Following this peak, debt levels decreased consistently over the next three years, reaching 7,687,400 thousand USD in 2022. This pattern suggests an initial expansion of leverage followed by a deleveraging phase.
Stockholders’ Equity
Stockholders' equity increased steadily from 3,270,711 thousand USD in 2017 to 5,587,100 thousand USD in 2020, indicating growth in shareholder value during this period. A decline occurred in 2021 to 5,337,100 thousand USD, but equity rebounded to 5,894,800 thousand USD in 2022. Overall, equity shows moderate volatility but a general upward trend.
Total Reported Capital
Total reported capital, the sum of debt and equity, followed a similar trajectory to total debt. It rose from 6,221,187 thousand USD in 2017 to a peak of 15,594,500 thousand USD in 2019, then declined steadily to 13,582,200 thousand USD in 2022. This pattern reflects the influence of debt fluctuations more strongly than equity variations on the capital structure.
Adjusted Total Debt
Adjusted total debt parallels the trend of total reported debt but consistently appears slightly higher, starting at 3,025,306 thousand USD in 2017 and peaking at 10,449,998 thousand USD in 2019. Subsequent years show a reduction to 7,850,100 thousand USD in 2022, confirming the deleveraging trend after the 2019 high point.
Adjusted Stockholders’ Equity
Adjusted stockholders' equity demonstrates less stability compared to reported equity. Beginning at 3,653,195 thousand USD in 2017, it declined steadily after 2018 from 3,415,700 thousand USD to a low of 3,652,900 thousand USD in 2021 before recovering to 4,277,300 thousand USD in 2022. This suggests adjustments have introduced greater variations, requiring further inquiry into the underlying components.
Adjusted Total Capital
Adjusted total capital closely mirrors the trends seen in adjusted debt and equity, increasing from 6,678,501 thousand USD in 2017 to 14,816,198 thousand USD in 2019, followed by a decline to 12,127,400 thousand USD in 2022. The reduction after 2019 is consistent with capital structure tightening predominantly influenced by debt reduction.

Adjustments to Revenues

Microchip Technology Inc., adjusted net sales

US$ in thousands

Microsoft Excel
12 months ended: Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
As Reported
Net sales
Adjustment
Add: Increase (decrease) in deferred revenue
After Adjustment
Adjusted net sales

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).


The financial data indicates a general upward trend in both net sales and adjusted net sales over the six-year period ending March 31, 2022.

Net Sales
Net sales increased steadily from 3,407,807 thousand US dollars in 2017 to 6,820,900 thousand US dollars in 2022. The most significant growth occurred between 2018 and 2019, where net sales rose by approximately 34%. There was a slight decrease of about 1.4% from 2019 to 2020, followed by modest growth through 2021. The largest single-year growth happened between 2021 and 2022, with an increase of roughly 25%.
Adjusted Net Sales
Adjusted net sales closely mirrored the trend in net sales, starting at 3,407,807 thousand US dollars in 2017 and reaching 6,938,500 thousand US dollars in 2022. The pattern shows consistent year-over-year increases except for a small decline between 2019 and 2020. The growth accelerated notably from 2020 onward, with the largest increase seen in the final year measured (2021 to 2022), representing an approximate 28% rise.

Overall, the data reflects strong revenue growth for the company over the observed period, with temporary stabilization or minor decline during the fiscal year ending 2020. The acceleration in adjusted net sales after 2020 suggests improved revenue quality or accounting adjustments that positively impacted the reported figures in recent years.


Adjustments to Reported Income

Microchip Technology Inc., adjusted net income

US$ in thousands

Microsoft Excel
12 months ended: Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
As Reported
Net income
Adjustments
Add: Deferred income tax expense (benefit)1
Add: Increase (decrease) in allowance for expected credit losses
Add: Increase (decrease) in deferred revenue
Add: Increase (decrease) in liability for restructuring and other exit costs
Less: Net loss from discontinued operations
Add: Other comprehensive income (loss), net of tax effect
After Adjustment
Adjusted net income

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 Deferred income tax expense (benefit). See details »


The net income of the company demonstrates a generally positive trajectory over the analyzed periods, albeit with some notable fluctuations. Starting at 164,639 thousand US dollars in 2017, the figure elevates significantly to 255,400 thousand in 2018 and continues rising to 355,900 thousand in 2019. A sharp increase is observed in 2020, where net income reaches 570,600 thousand US dollars. However, the subsequent year marks a decline to 349,400 thousand, followed by a substantial recovery in 2022, with net income reaching 1,285,500 thousand US dollars, the highest in the observed period.

Adjusted net income displays a more inconsistent pattern compared to net income. It begins at 72,394 thousand US dollars in 2017 and escalates to 291,400 thousand in 2018, maintaining a similar level in 2019 at 292,700 thousand. In 2020, a notable drop to 60,100 thousand is seen, indicating a significant reduction compared to previous years. The figure then recovers to 197,800 thousand in 2021 and peaks sharply at 1,417,700 thousand in 2022, reflecting a significant improvement and surpassing the adjusted net income in prior years by a wide margin.

Net Income Trend
Generally upward trend with a significant peak in 2022, after a slight dip in 2021.
Adjusted Net Income Trend
More volatility with a sharp decline in 2020, followed by recovery and a remarkable peak in 2022.
Comparative Insights
Adjusted net income exhibits higher variance, particularly the substantial jump in 2022, suggesting that adjustments had a major impact on reported profitability that year.