Stock Analysis on Net
Stock Analysis on Net

Microchip Technology Inc. (NASDAQ:MCHP)

This company has been moved to the archive! The financial data has not been updated since February 2, 2023.

Price to FCFE (P/FCFE)

Microsoft Excel

Free Cash Flow to Equity (FCFE)

Microchip Technology Inc., FCFE calculation

US$ in thousands

Microsoft Excel
12 months ended: Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Net income 1,285,500 349,400 570,600 355,900 255,400 164,639
Net noncash charges 1,523,000 1,594,100 1,039,900 1,134,200 899,700 590,644
Changes in operating assets and liabilities, excluding impact of acquisitions 34,200 (27,000) (66,700) 184,700 264,500 294,821
Net cash provided by operating activities 2,842,700 1,916,500 1,543,800 1,674,800 1,419,600 1,050,104
Capital expenditures (370,100) (92,600) (67,600) (228,900) (206,800) (75,310)
Proceeds from borrowings on Revolving Credit Facility 4,176,000 3,966,000 1,026,000 4,416,500 187,000 1,537,000
Repayments of Revolving Credit Facility (5,123,500) (4,007,900) (1,904,000) (1,150,000) (187,000) (2,781,000)
Proceeds from issuance of senior notes 997,000 3,577,800 — 1,989,500 — 2,645,000
Repayment of senior notes (1,000,000) — — — — —
Proceeds from borrowings on Bridge Loan Facility — — 611,900 — — —
Repayment of Bridge Loan Facility — (615,000) — — — —
Proceeds from borrowings on Term Loan Facility — — — 3,000,000 — —
Repayments of Term Loan Facility — (1,723,500) (188,000) (1,088,500) — —
Payments on settlement of convertible debt (424,700) (2,611,400) (615,000) — (73,400) (436,205)
Repayment of debt assumed in Microsemi acquisition — — — (2,056,900) — —
Capital lease payments (800) (600) (800) (800) (800) (783)
Free cash flow to equity (FCFE) 1,096,600 409,300 406,300 6,555,700 1,138,600 1,938,806

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).


The financial data reveals a significant divergence between the growth of operating cash flows and the stability of free cash flow to equity (FCFE) over the six-year period ending March 31, 2022.

Operating Cash Flow Performance
Net cash provided by operating activities demonstrates a consistent and robust upward trajectory. From March 31, 2017, to March 31, 2022, operating cash flows grew from 1,050,104 thousand US$ to 2,842,700 thousand US$, representing a substantial increase in the company's ability to generate cash from its core business operations. A minor contraction occurred in 2020, but this was followed by accelerated growth in 2021 and 2022.
FCFE Volatility and Anomalies
Free cash flow to equity exhibits extreme volatility, contrasting sharply with the steady growth of operating activities. A notable anomaly occurred on March 31, 2019, where FCFE surged to 6,555,700 thousand US$, a value significantly higher than the operating cash flow for that period. This suggests an influx of cash from financing activities, such as significant new debt issuance. This peak was followed by a sharp decline in 2020 and 2021, with FCFE dropping to 406,300 thousand US$ and 409,300 thousand US$, respectively.
Analysis of Cash Flow Divergence
The disconnect between the rising operating cash flows and the fluctuating FCFE indicates that equity cash flows were heavily influenced by non-operating factors. While operating cash flows nearly tripled over the analyzed period, FCFE ended the period at 1,096,600 thousand US$, which is lower than the 2017 level of 1,938,806 thousand US$. The compression of FCFE relative to operating cash flow in 2020 and 2021 suggests a period of intensified capital expenditures or aggressive debt repayment.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to FCFE Ratio, Current

Microchip Technology Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding 547,795,897
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands) 1,096,600
FCFE per share 2.00
Current share price (P) 84.53
Valuation Ratio
P/FCFE 42.23
Benchmarks
P/FCFE, Competitors1
Advanced Micro Devices Inc. 147.62
Analog Devices Inc. 37.94
Applied Materials Inc. 71.55
Broadcom Inc. 70.34
Intel Corp. —
KLA Corp. 71.79
Lam Research Corp. 105.14
Marvell Technology Inc. 130.67
Micron Technology Inc. 820.81
NVIDIA Corp. 58.32
Qualcomm Inc. 15.04
Texas Instruments Inc. 87.91
P/FCFE, Sector
Semiconductors & Semiconductor Equipment 186.89
P/FCFE, Industry
Information Technology 82.69

Based on: 10-K (reporting date: 2022-03-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Microchip Technology Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
No. shares of common stock outstanding1 554,501,300 547,062,818 490,664,994 475,853,016 470,073,406 458,795,754
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)2 1,096,600 409,300 406,300 6,555,700 1,138,600 1,938,806
FCFE per share3 1.98 0.75 0.83 13.78 2.42 4.23
Share price1, 4 66.67 71.22 43.91 40.67 46.40 41.26
Valuation Ratio
P/FCFE5 33.71 95.19 53.03 2.95 19.16 9.76
Benchmarks
P/FCFE, Competitors6
Advanced Micro Devices Inc. 33.46 44.72 — — — —
Analog Devices Inc. 24.14 34.67 33.98 — — —
Applied Materials Inc. 19.17 27.20 23.21 — — —
Broadcom Inc. 14.62 22.35 9.16 — — —
Intel Corp. — 14.25 — — — —
KLA Corp. 9.01 28.06 — — — —
Lam Research Corp. 24.95 34.58 — — — —
Marvell Technology Inc. 13.90 72.25 — — — —
Micron Technology Inc. 18.66 37.24 81.71 — — —
NVIDIA Corp. 54.83 35.22 — — — —
Qualcomm Inc. 19.13 17.93 34.91 — — —
Texas Instruments Inc. 23.88 21.87 — — — —
P/FCFE, Sector
Semiconductors & Semiconductor Equipment 28.10 25.18 — — — —
P/FCFE, Industry
Information Technology 26.68 27.39 — — — —

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 1,096,600,000 ÷ 554,501,300 = 1.98

4 Closing price as at the filing date of Microchip Technology Inc. Annual Report.

5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= 66.67 ÷ 1.98 = 33.71

6 Click competitor name to see calculations.


The Price to Free Cash Flow to Equity (P/FCFE) ratio exhibits extreme volatility over the analyzed six-year period, indicating a significant decoupling between market valuation and the actual cash flow available to equity holders. The fluctuations in the ratio are primarily driven by erratic swings in FCFE per share rather than steady changes in the share price, leading to valuation multiples that vary from highly undervalued to exceptionally high.

Share Price Trends
The share price remained relatively stable between 2017 and 2020, fluctuating within a narrow range from 40.67 to 46.40. A substantial valuation increase occurred in 2021, with the price peaking at 71.22 before experiencing a moderate correction to 66.67 in 2022.
Free Cash Flow to Equity (FCFE) Performance
FCFE per share demonstrated high instability. A significant peak was recorded in 2019 at 13.78, representing the highest cash flow generation in the series. This was followed by a sharp decline in 2020 and 2021, where values dropped to 0.83 and 0.75, respectively, before a partial recovery to 1.98 in 2022.
P/FCFE Ratio Interpretation
The P/FCFE ratio reflects the volatility of the underlying components. In 2019, the ratio reached a period low of 2.95, driven by the surge in FCFE. Conversely, the ratio spiked to 95.19 in 2021, the result of a simultaneous peak in share price and a trough in FCFE per share. By 2022, the ratio compressed to 33.71 as FCFE began to recover and the share price softened.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?