Adjusted Financial Ratios (Summary)
Microchip Technology Inc., Financial Ratios: Reported vs. Adjusted
Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).
The financial performance from 2017 to 2022 is characterized by a period of increased leverage and liquidity volatility, culminating in a significant surge in profitability and operational efficiency by the end of the period.
- Efficiency and Asset Utilization
- Total asset turnover experienced a decline reaching a trough in 2019, followed by a consistent recovery. Adjusted total asset turnover remained consistently higher than reported figures, peaking at 0.48 in 2022, indicating improved efficiency in utilizing assets to generate revenue.
- Liquidity and Solvency
- The current ratio exhibited substantial volatility, falling from a high of 3.27 in 2017 to a low of 0.89 in 2021, before rebounding to 1.85 (adjusted) in 2022. This suggests a period of tightened liquidity that was resolved in the final year. Concurrently, solvency metrics show a marked increase in risk between 2019 and 2021. Adjusted debt to equity rose sharply from 0.92 in 2018 to a peak of 2.48 in 2021, and adjusted financial leverage peaked at 4.03 in the same year. A deleveraging trend began in 2022, with the adjusted debt to equity ratio decreasing to 1.84.
- Profitability and Returns
- Profitability metrics show significant fluctuations, particularly in the adjusted figures. The adjusted net profit margin experienced a severe decline to 1.14% in 2020 before expanding rapidly to 20.43% in 2022. This trajectory is mirrored in the return on equity (ROE) and return on assets (ROA). Adjusted ROE saw a dramatic increase to 33.14% in 2022, compared to a low of 1.44% in 2020. Similarly, adjusted ROA reached its peak of 9.84% in 2022, following a period of suppressed returns between 2019 and 2021.
Overall, the period was defined by a transition from high liquidity and low leverage to a phase of aggressive financial leverage and liquidity constraints, ultimately resolving in 2022 with a strong recovery in margins and returns on investment.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Total Asset Turnover
Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).
1 2022 Calculation
Total asset turnover = Net sales ÷ Total assets
= 6,820,900 ÷ 16,199,500 = 0.42
2 Adjusted net sales. See details »
3 Adjusted total assets. See details »
4 2022 Calculation
Adjusted total asset turnover = Adjusted net sales ÷ Adjusted total assets
= 6,938,500 ÷ 14,408,600 = 0.48
The analysis of total asset turnover reveals a distinct V-shaped trajectory between 2017 and 2022. After an initial period of efficiency growth, a significant contraction occurred in 2019, followed by a steady recovery in asset utilization through the end of the period.
- Asset Utilization and the 2019 Inflection Point
- The adjusted total asset turnover ratio increased from 0.44 in 2017 to a peak of 0.48 in 2018. However, a sharp decline to 0.32 was recorded in 2019. This downturn coincided with a substantial expansion of the asset base, where adjusted total assets more than doubled from approximately 8.2 billion US dollars in 2018 to 16.8 billion US dollars in 2019. The immediate impact was a reduction in the efficiency with which assets generated revenue, as the growth in net sales did not keep pace with the rapid increase in total assets during that fiscal year.
- Recovery Trend and Operational Efficiency
- Following the 2019 low, the adjusted total asset turnover demonstrated a consistent upward trend, rising to 0.34 in 2020, 0.37 in 2021, and reaching 0.48 by March 31, 2022. This recovery was driven by a combination of increasing adjusted net sales, which grew from 5.3 billion US dollars in 2019 to 6.9 billion US dollars in 2022, and a gradual reduction in adjusted total assets, which declined from 16.8 billion US dollars to 14.4 billion US dollars over the same period.
- Comparison of Reported versus Adjusted Metrics
- A divergence between reported and adjusted ratios became evident starting in 2019. The adjusted total asset turnover consistently outperformed the reported ratio from 2019 through 2022. In the final year of the analysis, the adjusted ratio reached 0.48 compared to the reported ratio of 0.42. This variance is attributed to the use of adjusted total assets, which were consistently lower than reported total assets from 2019 onwards, and an increase in adjusted net sales relative to reported net sales in 2022.
By March 31, 2022, the company successfully restored its adjusted asset turnover efficiency to 2018 levels. This indicates that the operational scaling and revenue growth eventually aligned with the expanded asset base established in 2019.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Current Ratio
Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).
1 2022 Calculation
Current ratio = Current assets ÷ Current liabilities
= 2,452,600 ÷ 1,399,000 = 1.75
2 Adjusted current assets. See details »
3 Adjusted current liabilities. See details »
4 2022 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 2,458,800 ÷ 1,325,800 = 1.85
The adjusted current ratio exhibited significant volatility between 2017 and 2022, characterized by a sharp initial decline followed by intermittent fluctuations and a eventual recovery. The liquidity position transitioned from a state of high surplus to periods where current liabilities exceeded current assets, before returning to a position of stability by the end of the period.
- Liquidity Trend Analysis
- The adjusted current ratio began at a peak of 3.28 in 2017, indicating a strong liquidity cushion. This figure declined substantially to 1.66 in 2018 and further dropped to 0.93 in 2019, marking the first instance where current liabilities surpassed current assets. A recovery to 1.36 occurred in 2020, followed by another decline to a period low of 0.89 in 2021, before ascending to 1.85 in 2022.
- Adjusted Current Asset Patterns
- Adjusted current assets peaked in 2018 at US$ 3,358,500 thousand. Following this peak, assets remained relatively stable, fluctuating within a range between US$ 2,150,400 thousand in 2021 and US$ 2,458,800 thousand in 2022. The movements in the current ratio were driven more heavily by liability fluctuations than by changes in asset levels.
- Adjusted Current Liability Volatility
- A significant upward trend in adjusted current liabilities was observed from 2017 to 2021, rising from US$ 704,450 thousand to a maximum of US$ 2,409,600 thousand. This expansion of short-term obligations was the primary driver of the declining liquidity ratios observed in 2019 and 2021. A sharp contraction in liabilities to US$ 1,325,800 thousand in 2022 directly contributed to the restoration of the adjusted current ratio to 1.85.
- Comparison of Reported and Adjusted Metrics
- The reported and adjusted current ratios remained nearly identical from 2017 through 2021. A notable divergence appeared in 2022, where the adjusted current ratio of 1.85 was higher than the reported ratio of 1.75. This variance is attributable to the adjusted current liabilities being lower than the reported current liabilities by US$ 73,200 thousand.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Debt to Equity
Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).
1 2022 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 7,687,400 ÷ 5,894,800 = 1.30
2 Adjusted total debt. See details »
3 Adjusted stockholders’ equity. See details »
4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ equity
= 7,850,100 ÷ 4,277,300 = 1.84
Analysis of the capital structure reveals a period of significant leverage expansion followed by a sustained effort toward deleveraging.
- Debt and Equity Trajectories
- A substantial increase in total debt occurred between March 31, 2018, and March 31, 2019, with obligations rising from US$ 3.07 billion to US$ 10.31 billion. While reported stockholders' equity grew steadily from US$ 3.27 billion in 2017 to US$ 5.89 billion in 2022, adjusted stockholders' equity exhibited greater volatility and remained lower, ending the period at US$ 4.28 billion.
- Adjusted Debt to Equity Ratio Dynamics
- The adjusted debt to equity ratio experienced a sharp escalation from 0.92 in 2018 to 2.39 in 2019. This ratio remained elevated throughout 2020 and 2021, reaching a peak of 2.48 in 2021, before declining to 1.84 by March 31, 2022.
- Comparative Leverage Divergence
- A consistent divergence is observed between reported and adjusted metrics starting in 2019. The adjusted debt to equity ratio is systematically higher than the reported ratio, driven by the simultaneous increase in adjusted total debt and the reduction in adjusted stockholders' equity relative to reported figures.
- Deleveraging Patterns
- Following the 2019 peak, a consistent downward trend in total debt is evident, with values decreasing annually to US$ 7.69 billion by March 31, 2022. This reduction in liabilities, paired with a recovery in adjusted equity in 2022, contributed to the contraction of the adjusted debt to equity ratio from 2.48 to 1.84.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Debt to Capital
Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).
1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 7,687,400 ÷ 13,582,200 = 0.57
2 Adjusted total debt. See details »
3 Adjusted total capital. See details »
4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 7,850,100 ÷ 12,127,400 = 0.65
The financial leverage profile indicates a significant shift in capital structure occurring in 2019, followed by a multi-year period of gradual deleveraging and capital reduction.
- Debt and Capitalization Trends
- Total debt remained stable between 2017 and 2018 but experienced a substantial increase in 2019, rising from approximately 3.07 billion USD to 10.31 billion USD. This surge was accompanied by a corresponding increase in total capital, which grew from 6.35 billion USD to 15.59 billion USD. Following this peak, both total debt and total capital entered a consistent downward trend through March 31, 2022, with total debt declining to 7.69 billion USD.
- Adjusted Debt to Capital Ratio Analysis
- The adjusted debt to capital ratio demonstrated a sharp increase from 0.45 in 2017 to 0.71 in 2019. This elevated leverage level remained relatively plateaued through 2021, with ratios of 0.70 and 0.71. A notable reduction occurred by March 31, 2022, where the ratio decreased to 0.65, suggesting a strategic reduction in the relative weight of debt within the adjusted capital base.
- Comparison of Reported versus Adjusted Metrics
- A widening variance is observed between the reported and adjusted debt to capital ratios starting in 2019. While the reported ratio peaked at 0.66 in 2019 and declined to 0.57 by 2022, the adjusted ratio remained consistently higher, peaking at 0.71 in 2019 and ending at 0.65 in 2022. This indicates that the adjustments applied to the debt and capital figures result in a more conservative assessment of the organization's leverage than the reported figures provide.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Financial Leverage
Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).
1 2022 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 16,199,500 ÷ 5,894,800 = 2.75
2 Adjusted total assets. See details »
3 Adjusted stockholders’ equity. See details »
4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= 14,408,600 ÷ 4,277,300 = 3.37
The financial structure experienced a significant expansion in 2019, characterized by a substantial increase in both total assets and stockholders' equity. Following this peak, a gradual contraction in total assets occurred through 2022, while equity levels remained relatively stable with a slight upward trajectory in the final year.
- Reported Financial Leverage
- The reported leverage ratio exhibited a peak of 3.47 in 2019, coinciding with the surge in total assets. Subsequently, a steady downward trend was observed, with the ratio decreasing to 2.75 by March 31, 2022, indicating a reduction in the reliance on debt relative to equity on a reported basis.
- Adjusted Financial Leverage
- The adjusted leverage ratio demonstrates higher volatility and higher absolute values compared to the reported ratio from 2019 onward. After rising sharply from 2.41 in 2018 to 3.85 in 2019, the ratio peaked at 4.03 in 2021 before declining to 3.37 in 2022.
- Comparison of Reported and Adjusted Metrics
- A notable divergence is observed between reported and adjusted leverage. While reported leverage peaked in 2019 and trended downward, adjusted leverage remained elevated through 2021. This divergence is driven by the adjusted stockholders' equity remaining consistently lower than reported equity from 2019 through 2022, which amplifies the adjusted leverage ratio and suggests a more conservative assessment of the equity base.
- Asset and Equity Trends
- Total assets grew from approximately 7.7 billion in 2017 to a peak of 18.4 billion in 2019, followed by a gradual decline to 16.2 billion by 2022. Adjusted total assets followed a similar pattern but remained lower than reported assets after 2019, contributing to the higher adjusted leverage figures.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).
1 2022 Calculation
Net profit margin = 100 × Net income ÷ Net sales
= 100 × 1,285,500 ÷ 6,820,900 = 18.85%
2 Adjusted net income. See details »
3 Adjusted net sales. See details »
4 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted net sales
= 100 × 1,417,700 ÷ 6,938,500 = 20.43%
The adjusted net profit margin exhibits significant volatility over the six-year period ending March 31, 2022, characterized by an initial period of instability followed by a substantial expansion in profitability. While adjusted net sales showed a consistent upward trajectory, increasing from US$ 3.4 billion in 2017 to US$ 6.9 billion in 2022, the adjusted net income fluctuated sharply, leading to erratic margin percentages.
- Adjusted Margin Volatility and Trends
- The adjusted net profit margin began at 2.12% in 2017 and peaked early at 7.32% in 2018. A subsequent decline occurred in 2019 to 5.47%, followed by a sharp contraction to a period low of 1.14% in 2020. A recovery phase began in 2021 with a margin of 3.64%, culminating in a dramatic surge to 20.43% by March 31, 2022.
- Revenue and Income Divergence
- A notable divergence between sales growth and profit stability is observed between 2018 and 2021. Despite adjusted net sales remaining relatively stable or growing within the US$ 3.9 billion to US$ 5.4 billion range during this timeframe, adjusted net income experienced extreme swings, falling from US$ 292.7 million in 2019 to US$ 60.1 million in 2020 before rebounding.
- Analysis of the 2022 Profitability Spike
- The fiscal year ending March 31, 2022, represents a paradigm shift in operational efficiency or pricing power. Adjusted net income increased more than sevenfold from the previous year, reaching US$ 1.4 billion. This resulted in the adjusted net profit margin reaching 20.43%, the highest value in the observed period, significantly outpacing the growth rate of adjusted net sales.
- Comparison Between Reported and Adjusted Metrics
- Significant variances are observable between reported and adjusted figures, most notably in 2020. While the reported net profit margin was 10.82%, the adjusted net profit margin was only 1.14%, suggesting that non-recurring gains or accounting adjustments heavily inflated the reported net income for that period. Conversely, by 2022, the adjusted margin of 20.43% slightly exceeded the reported margin of 18.85%.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).
1 2022 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 1,285,500 ÷ 5,894,800 = 21.81%
2 Adjusted net income. See details »
3 Adjusted stockholders’ equity. See details »
4 2022 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted stockholders’ equity
= 100 × 1,417,700 ÷ 4,277,300 = 33.14%
The analysis of return on equity (ROE) from 2017 to 2022 reveals significant volatility in adjusted performance metrics compared to reported figures. While reported ROE showed a generally upward trajectory culminating in 2022, the adjusted ROE experienced sharper fluctuations, indicating the impact of non-recurring items and accounting adjustments on the company's underlying profitability.
- Adjusted ROE Volatility and Trends
- The adjusted ROE exhibited an inconsistent pattern over the six-year period. After an initial increase from 1.98% in 2017 to 8.53% in 2018, the ratio declined to 6.70% in 2019 and reached a period low of 1.44% in 2020. A recovery began in 2021 with an increase to 5.41%, followed by an exponential surge to 33.14% by March 31, 2022. This volatility is primarily driven by substantial swings in adjusted net income, which varied from a low of 60.1 million USD in 2020 to a high of 1.417 billion USD in 2022.
- Divergence Between Reported and Adjusted Metrics
- A notable discrepancy exists between reported and adjusted ROE, particularly in 2020. During this period, reported ROE stood at 10.22%, while adjusted ROE fell to 1.44%. This divergence suggests that the reported net income was bolstered by significant non-operational gains or accounting adjustments that were excluded from the adjusted net income calculation. Conversely, by 2022, the trend reversed; the adjusted ROE of 33.14% significantly outperformed the reported ROE of 21.81%, indicating that adjustments to both net income and stockholders' equity yielded a more favorable view of core operational efficiency.
- Equity Base and Capital Efficiency
- Stockholders' equity grew steadily from 3.27 billion USD in 2017 to 5.89 billion USD in 2022. However, the adjusted stockholders' equity remained lower and more stable, ranging between 3.41 billion USD and 4.36 billion USD throughout the period. The compression of the adjusted equity base, combined with the sharp increase in adjusted net income in 2022, acted as a catalyst for the dramatic expansion of the adjusted ROE, reflecting a substantial increase in capital efficiency toward the end of the observed timeframe.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).
1 2022 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 1,285,500 ÷ 16,199,500 = 7.94%
2 Adjusted net income. See details »
3 Adjusted total assets. See details »
4 2022 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 1,417,700 ÷ 14,408,600 = 9.84%
The Adjusted Return on Assets (ROA) exhibits significant volatility over the observed six-year period, characterized by a substantial peak in the final year and a notable trough in 2020. While the reported ROA remained relatively stable between 1.94% and 3.27% from 2017 to 2021, the adjusted metric demonstrated more extreme fluctuations, indicating that non-recurring items and adjustments had a profound impact on the perceived efficiency of the asset base.
- Adjusted ROA Performance Trends
- The adjusted ROA began at 0.94% in 2017 and rose to 3.54% in 2018. A significant decline followed, culminating in a period low of 0.38% in 2020. A recovery phase began in 2021 with an increase to 1.34%, followed by a sharp escalation to 9.84% by March 31, 2022, representing the highest level of asset productivity within the analyzed timeframe.
- Asset Base Evolution
- Adjusted total assets underwent a dramatic expansion between March 31, 2018, and March 31, 2019, increasing from approximately 8.22 billion USD to 16.82 billion USD. Subsequent years show a steady contraction of the adjusted asset base, which declined to 14.41 billion USD by March 31, 2022. This reduction in the asset denominator, combined with rising income, contributed to the acceleration of the ROA in the final year.
- Income Disparity and Impact
- A pronounced divergence is observed between reported and adjusted net income, most notably in 2020. During this period, reported net income stood at 570.6 million USD, whereas adjusted net income fell to 60.1 million USD, causing the adjusted ROA to plummet despite the reported ROA remaining stable. In contrast, by 2022, adjusted net income surged to 1.42 billion USD, surpassing the reported net income of 1.29 billion USD and driving the adjusted ROA to 9.84%.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?