Stock Analysis on Net

Kraft Heinz Co. (NASDAQ:KHC)

This company has been moved to the archive! The financial data has not been updated since July 31, 2020.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Kraft Heinz Co., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017 Sep 30, 2017 Jul 1, 2017 Apr 1, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Sep 27, 2015 Jun 28, 2015 Mar 29, 2015
Net income (loss) (1,652) 381 183 898 448 404 (12,628) 618 753 1,003 7,996 943 1,160 891 944 843 955 900 648 (120) (160) 279
Depreciation and amortization 247 243 257 243 255 239 271 250 235 227 246 273 255 262 327 290 357 363 338 223 89 90
Amortization of postretirement benefit plans prior service costs (credits) (30) (31) (77) (76) (76) (77) (78) (78) (77) (106) (81) (76) (89) (82) (116) (86) (81) (50) (81) (28) (2) (1)
Amortization of inventory step-up 347
Equity award compensation expense 40 33 20 11 6 9 (11) 17 20 7 10 12 13 11 8 12 13 13 35 93 3 2
Deferred income tax provision (benefit) (443) (46) (153) (100) 27 (67) (2,071) 25 125 (46) (6,959) 223 164 105 (1) (31) (24) 27 245 (308) (206) (48)
Postemployment benefit plan contributions (6) (9) (9) (10) (13) (12) (4) (38) (22) (1,344) (157) (6) (11) (12) (155) (8) (169) (239) (14) (18) (15)
Goodwill and intangible asset impairment losses 2,873 226 676 5 598 620 15,485 217 234 1 48 58
Nonmonetary currency devaluation 3 1 4 2 4 15 64 20 47 3 25 8 6 2 16 234
(Gain) loss on sale of business 2 70 (244) (246) 15
Other items, net 28 170 (12) 97 (67) (64) 140 8 34 (22) 239 (57) (112) 8 6 (27) (2) (111) (94) 174 245 31
Trade receivables 363 (423) 2 63 (41) 116 (126) (153) (1,289) (712) (568) (463) (558) (1,040) 48 258 (188) (38) 642 231 (6) (29)
Sold receivables 79 (62) 659 (222) (500) 46 23 9
Inventories 29 (226) 360 (153) 4 (488) 394 (217) (116) (312) 329 (149) 61 (492) 351 (225) 17 (273) 2 103 16 (96)
Accounts payable (52) (2) (171) 50 (1) 64 (153) 3 212 (85) 341 39 22 62 463 390 31 59 (22) (110) 76 (63)
Other current assets 11 (148) 125 (78) (9) 14 (43) (59) (70) 26 70 (16) (54) (67) 16 10 (23) (45) 92 91 (28) (41)
Other current liabilities 593 41 291 (45) (125) (211) 513 (29) (250) 403 232 (382) (492) (270) 253 (457) 112 (184) 308 (46) 170 (201)
Changes in current assets and liabilities 944 (758) 607 (163) (172) (505) 585 (455) (1,513) (680) 404 (971) (1,021) (1,807) 1,210 (86) 608 (703) 522 315 251 (421)
Adjustments to reconcile net income (loss) to operating cash flows 3,656 (169) 1,379 (233) 573 (100) 14,324 44 (945) (595) (7,485) (749) (723) (1,506) 1,428 (81) 879 (630) 1,073 455 654 (362)
Net cash provided by (used for) operating activities 2,004 212 1,562 665 1,021 304 1,696 662 (192) 408 511 194 437 (615) 2,372 762 1,834 270 1,721 335 494 (83)
Cash receipts on sold receivables 75 785 436 653 564 605 464
Capital expenditures (127) (131) (187) (133) (199) (249) (232) (156) (215) (223) (261) (266) (322) (368) (411) (322) (211) (303) (282) (203) (110) (53)
Payments to acquire business, net of cash acquired 1 (200) (33) (215) (9,468)
Proceeds from net investment hedges 590 24
Proceeds from sale of business, net of cash disposed 1,235 640 18
Other investing activities, net 12 9 (3) 26 4 (14) 11 20 (13) 6 40 3 6 38 40 96 20 (22) (21) 120 309 4
Net cash (used for) provided by investing activities (115) (122) 400 1,129 (195) 177 (197) (94) 575 4 432 301 289 134 (371) (226) (191) (325) (303) (9,551) 199 (49)
Repayments of long-term debt (3,417) (407) (1,523) (3,268) (3) (1) (7) (2,694) (6) (6) (8) (604) (2,032) (12) (62) (6) (6) (6) (10,345) (1) (1,962)
Proceeds from issuance of long-term debt 3,500 2,949 18 2,990 1,496 (1) 6,982 11 12,823 2,000
Debt prepayment and extinguishment costs (101) (8) (91)
Proceeds from revolving credit facility 4,000
Repayments of revolving credit facility (4,000)
Proceeds from issuance of commercial paper 180 377 299 960 1 1,524 548 1,282 1,889 2,324 2,384 2,357 1,939
Repayments of commercial paper (180) (377) (1,263) (944) (1,006) (540) (1,932) (1,709) (2,068) (2,383) (2,353) (1,307)
Proceeds from issuance of common stock to Sponsors 10,000
Dividends paid, Series A Preferred Stock (180) (360) (180) (180) (180)
Dividends paid, common stock (489) (488) (489) (488) (488) (488) (762) (762) (762) (897) (727) (727) (698) (736) (1,461) (789) (667) (667) (665) (637)
Redemption of Series A Preferred Stock (8,320)
Other financing activities, net (35) (12) (6) (15) 7 (32) (17) 14 (10) 7 44 (25) (125) 13 (3) 46 12 (91) 16 (72)
Net cash provided by (used for) financing activities (4,542) 3,105 (2,032) (904) (473) (504) (1,726) (2,528) 1,262 (371) (737) (478) (2,506) (505) (1,597) (835) (1,562) (627) (1,008) 11,570 (165) (214)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 62 (71) 34 (32) 3 (11) (4) (48) (70) (10) 14 14 16 13 (120) (18) (43) 44 (10) (64) (280) (53)
Cash, cash equivalents, and restricted cash, net increase (decrease) (2,591) 3,124 (36) 858 356 (34) (231) (2,008) 1,575 31 220 31 (1,764) (973) 284 (317) 38 (638) 400 2,290 248 (399)

Based on: 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-K (reporting date: 2018-12-29), 10-Q (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-30), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-07-01), 10-Q (reporting date: 2017-04-01), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-27), 10-Q (reporting date: 2015-06-28), S-4/A (reporting date: 2015-03-29).

Cash flow statement item Description The company
Net cash provided by (used for) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Kraft Heinz Co. net cash provided by (used for) operating activities decreased from Q4 2019 to Q1 2020 but then increased from Q1 2020 to Q2 2020 exceeding Q4 2019 level.
Net cash (used for) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Kraft Heinz Co. net cash (used for) provided by investing activities decreased from Q4 2019 to Q1 2020 but then slightly increased from Q1 2020 to Q2 2020.
Net cash provided by (used for) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Kraft Heinz Co. net cash provided by (used for) financing activities increased from Q4 2019 to Q1 2020 but then decreased significantly from Q1 2020 to Q2 2020.