AI Tokens
Stock Analysis on Net

Kraft Heinz Co. (NASDAQ:KHC)

This company has been moved to the archive! The financial data has not been updated since July 31, 2020.

Common-Size Balance Sheet: Assets

Kraft Heinz Co., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 28, 2019 Dec 29, 2018 Dec 30, 2017 Dec 31, 2016 Dec 31, 2015
Cash and cash equivalents 2.25 1.09 1.35 3.49 3.93
Trade receivables, net of allowances 1.94 2.06 0.77 0.64 0.71
Sold receivables 0.00 0.00 0.29 0.11 0.47
Income taxes receivable 0.17 0.15 0.48 0.22 0.00
Inventories 2.68 2.58 2.34 2.23 2.13
Prepaid expenses 0.38 0.39 0.29 0.00 0.00
Other current assets 0.44 1.18 0.52 0.59 0.71
Assets held for sale 0.12 1.33 0.00 0.00 0.00
Current assets 7.98% 8.77% 6.04% 7.27% 7.95%
Property, plant and equipment, net 6.95 6.84 5.92 5.55 5.31
Goodwill 35.04 35.28 37.28 36.62 35.01
Intangible assets, net 47.96 47.81 49.45 49.22 50.52
Other non-current assets 2.07 1.29 1.31 1.34 1.22
Non-current assets 92.02% 91.23% 93.96% 92.73% 92.05%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


The asset composition is characterized by a dominant concentration of non-current assets, which consistently represent over 91% of the total asset base from 2015 to 2019. Current assets maintain a relatively small and fluctuating presence, ranging between approximately 6% and 9% of total assets during the analyzed period.

Intangible Assets and Goodwill
A significant portion of the balance sheet is comprised of intangible assets and goodwill. Intangible assets remained high, fluctuating between 47.81% and 50.52%, while goodwill remained stable, averaging approximately 35% of total assets. Combined, these two categories represent over 80% of the total asset structure, indicating a heavy reliance on brand valuation and acquired intellectual property.
Liquidity and Working Capital
Cash and cash equivalents exhibited a downward trend for the first four years, decreasing from 3.93% in 2015 to a low of 1.09% in 2018, before recovering to 2.25% in 2019. Trade receivables remained low until 2018, where a sharp increase to 2.06% occurred, followed by a slight dip to 1.94% in 2019. Inventories showed a steady and marginal increase over the period, rising from 2.13% in 2015 to 2.68% in 2019.
Fixed and Other Non-Current Assets
Property, plant, and equipment, net, demonstrated a consistent upward trend, increasing from 5.31% of total assets in 2015 to 6.95% in 2019. Other non-current assets remained relatively stable, though a notable increase to 2.07% was recorded in 2019 compared to the 1.22% to 1.34% range observed in previous years.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?