Stock Analysis on Net

Kraft Heinz Co. (NASDAQ:KHC)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 31, 2020.

Enterprise Value (EV)

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Current Enterprise Value (EV)

Kraft Heinz Co., current enterprise value calculation

Microsoft Excel
Current share price (P)
No. shares of common stock outstanding
US$ in millions
Common equity (market value)1
Add: Noncontrolling interest (per books)
Total equity
Add: Commercial paper and other short-term debt (per books)
Add: Current portion of long-term debt (per books)
Add: Long-term debt, excluding current portion (per books)
Total equity and debt
Less: Cash and cash equivalents
Enterprise value (EV)

Based on: 10-K (reporting date: 2019-12-28).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Historical Enterprise Value (EV)

Kraft Heinz Co., EV calculation

Microsoft Excel
Dec 28, 2019 Dec 29, 2018 Dec 30, 2017 Dec 31, 2016 Dec 31, 2015
Share price1, 2
No. shares of common stock outstanding1
US$ in millions
Common equity (market value)3
Add: Noncontrolling interest (book value)
Total equity
Add: Commercial paper and other short-term debt (book value)
Add: Current portion of long-term debt (book value)
Add: Long-term debt, excluding current portion (book value)
Total equity and debt
Less: Cash and cash equivalents
Enterprise value (EV)

Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Kraft Heinz Co. Annual Report.

3 2019 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Common Equity (Market Value)
From 2015 to 2019, the common equity (market value) demonstrated a generally declining trend despite an initial increase. It rose from $94,019 million in 2015 to reach a peak of $113,121 million in 2016. Subsequently, there was a notable decrease to $86,291 million in 2017, followed by a sharp decline to $35,061 million in 2018 and a further slight decrease to $32,831 million in 2019.
Total Equity
Total equity mirrored the trend observed in common equity. Starting at $94,227 million in 2015, it increased to $113,337 million in 2016 before falling significantly to $86,498 million in 2017. This was followed by a steep decline to $35,179 million in 2018, with a slight further decrease to $32,957 million in 2019. The close alignment of total equity values with common equity suggests limited changes in non-common equity components over this period.
Total Equity and Debt
Total equity and debt rose from $119,461 million in 2015 to $145,741 million in 2016, indicating an increase in the company's overall capital structure. However, this metric decreased substantially in the following years, dropping to $118,034 million in 2017 and then experiencing a marked decline to $66,347 million in 2018. By 2019, it had further decreased to $62,201 million. This trend indicates a reduction in both equity and debt financing during the latter years.
Enterprise Value (EV)
Enterprise value followed a roughly similar pattern to total equity and debt. It increased from $114,624 million in 2015 to $141,537 million in 2016, suggesting heightened market valuation and possibly greater anticipated earning potential at that time. In 2017, EV decreased to $116,405 million and declined sharply thereafter to $65,217 million in 2018 and $59,922 million in 2019, reflecting diminished enterprise valuation consistent with reductions in total capital structure and market perceptions.