Stock Analysis on Net
Stock Analysis on Net
Microsoft Excel LibreOffice Calc

Kraft Heinz Co. (NASDAQ:KHC)

This company was transferred to the archive: financial data is no longer updated!

Enterprise Value (EV)

Intermediate level

Current Enterprise Value (EV)

Kraft Heinz Co., current enterprise value calculation

Microsoft Excel LibreOffice Calc
Current share price (P) $30.68
No. shares of common stock outstanding 1,222,578,592
US$ in millions
Common equity (market value)1 37,509 
Add: Noncontrolling interest (per books) 126 
Total equity 37,635 
Add: Commercial paper and other short-term debt (per books) 6 
Add: Current portion of long-term debt (per books) 1,022 
Add: Long-term debt, excluding current portion (per books) 28,216 
Total equity and debt 66,879 
Less: Cash and cash equivalents 2,279 
Enterprise value (EV) 64,600 

Based on: 10-K (filing date: 2020-02-14).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 30.68 × 1,222,578,592

Historical Enterprise Value (EV)

Kraft Heinz Co., EV calculation

Microsoft Excel LibreOffice Calc
Dec 28, 2019 Dec 29, 2018 Dec 30, 2017 Dec 31, 2016 Dec 31, 2015
Share price1, 2 $26.88 $28.74 $70.80 $92.94 $77.37
No. shares of common stock outstanding1 1,221,399,549 1,219,938,804 1,218,801,890 1,217,136,057 1,215,189,526
US$ in millions
Common equity (market value)3 32,831  35,061  86,291  113,121  94,019 
Add: Noncontrolling interest (book value) 126  118  207  216  208 
Total equity 32,957  35,179  86,498  113,337  94,227 
Add: Commercial paper and other short-term debt (book value) 6  21  460  645  4 
Add: Current portion of long-term debt (book value) 1,022  377  2,743  2,046  79 
Add: Long-term debt, excluding current portion (book value) 28,216  30,770  28,333  29,713  25,151 
Total equity and debt 62,201  66,347  118,034  145,741  119,461 
Less: Cash and cash equivalents 2,279  1,130  1,629  4,204  4,837 
Enterprise value (EV) 59,922  65,217  116,405  141,537  114,624 

Based on: 10-K (filing date: 2020-02-14), 10-K (filing date: 2019-06-07), 10-K (filing date: 2018-02-16), 10-K (filing date: 2017-02-23), 10-K (filing date: 2016-03-03).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Kraft Heinz Co.’s Annual Report.

3 2019 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 26.88 × 1,221,399,549

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Kraft Heinz Co.’s EV decreased from 2017 to 2018 and from 2018 to 2019.