Enterprise Value (EV)
Paying user area
Try for free
Kraft Heinz Co. pages available for free this week:
- Statement of Comprehensive Income
- Analysis of Liquidity Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Dividend Discount Model (DDM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Selected Financial Data since 2015
- Price to Earnings (P/E) since 2015
- Price to Sales (P/S) since 2015
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Kraft Heinz Co. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Current Enterprise Value (EV)
Kraft Heinz Co., current enterprise value calculation
| Current share price (P) | |
| No. shares of common stock outstanding | |
| US$ in millions | |
| Common equity (market value)1 | |
| Add: Noncontrolling interest (per books) | |
| Total equity | |
| Add: Commercial paper and other short-term debt (per books) | |
| Add: Current portion of long-term debt (per books) | |
| Add: Long-term debt, excluding current portion (per books) | |
| Total equity and debt | |
| Less: Cash and cash equivalents | |
| Enterprise value (EV) | |
Based on: 10-K (reporting date: 2019-12-28).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×
Historical Enterprise Value (EV)
Kraft Heinz Co., EV calculation
Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of Kraft Heinz Co. Annual Report.
3 2019 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×
- Common Equity (Market Value)
- From 2015 to 2019, the common equity (market value) demonstrated a generally declining trend despite an initial increase. It rose from $94,019 million in 2015 to reach a peak of $113,121 million in 2016. Subsequently, there was a notable decrease to $86,291 million in 2017, followed by a sharp decline to $35,061 million in 2018 and a further slight decrease to $32,831 million in 2019.
- Total Equity
- Total equity mirrored the trend observed in common equity. Starting at $94,227 million in 2015, it increased to $113,337 million in 2016 before falling significantly to $86,498 million in 2017. This was followed by a steep decline to $35,179 million in 2018, with a slight further decrease to $32,957 million in 2019. The close alignment of total equity values with common equity suggests limited changes in non-common equity components over this period.
- Total Equity and Debt
- Total equity and debt rose from $119,461 million in 2015 to $145,741 million in 2016, indicating an increase in the company's overall capital structure. However, this metric decreased substantially in the following years, dropping to $118,034 million in 2017 and then experiencing a marked decline to $66,347 million in 2018. By 2019, it had further decreased to $62,201 million. This trend indicates a reduction in both equity and debt financing during the latter years.
- Enterprise Value (EV)
- Enterprise value followed a roughly similar pattern to total equity and debt. It increased from $114,624 million in 2015 to $141,537 million in 2016, suggesting heightened market valuation and possibly greater anticipated earning potential at that time. In 2017, EV decreased to $116,405 million and declined sharply thereafter to $65,217 million in 2018 and $59,922 million in 2019, reflecting diminished enterprise valuation consistent with reductions in total capital structure and market perceptions.