Stock Analysis on Net
Stock Analysis on Net
Microsoft Excel LibreOffice Calc

Mondelēz International Inc. (NASDAQ:MDLZ)

Enterprise Value (EV)

Intermediate level

Current Enterprise Value (EV)

Mondelēz International Inc., current enterprise value calculation

Microsoft Excel LibreOffice Calc
Current share price (P) $53.16
No. shares of common stock outstanding 1,412,114,559
US$ in millions
Common equity (market value)1 75,068 
Add: Noncontrolling interest (per books) 76 
Total equity 75,144 
Add: Short-term borrowings (per books) 29 
Add: Current portion of long-term debt (per books) 2,741 
Add: Long-term debt, excluding current portion (per books) 17,276 
Total equity and debt 95,190 
Less: Cash and cash equivalents 3,619 
Enterprise value (EV) 91,571 

Based on: 10-K (filing date: 2021-02-05).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 53.16 × 1,412,114,559

Historical Enterprise Value (EV)

Mondelēz International Inc., EV calculation

Microsoft Excel LibreOffice Calc
Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016
Share price1, 2 $56.21 $58.66 $46.90 $42.14 $45.38
No. shares of common stock outstanding1 1,412,114,559 1,432,943,006 1,444,169,449 1,487,328,466 1,526,612,169
US$ in millions
Common equity (market value)3 79,375  84,056  67,732  62,676  69,278 
Add: Noncontrolling interest (book value) 76  76  76  80  54 
Total equity 79,451  84,132  67,808  62,756  69,332 
Add: Short-term borrowings (book value) 29  2,638  3,192  3,517  2,531 
Add: Current portion of long-term debt (book value) 2,741  1,581  2,648  1,163  1,451 
Add: Long-term debt, excluding current portion (book value) 17,276  14,207  12,532  12,972  13,217 
Total equity and debt 99,497  102,558  86,180  80,408  86,531 
Less: Cash and cash equivalents 3,619  1,291  1,100  761  1,741 
Enterprise value (EV) 95,878  101,267  85,080  79,647  84,790 

Based on: 10-K (filing date: 2021-02-05), 10-K (filing date: 2020-02-07), 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-09), 10-K (filing date: 2017-02-24).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Mondelēz International Inc.’s Annual Report.

3 2020 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 56.21 × 1,412,114,559

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Mondelēz International Inc.’s EV increased from 2018 to 2019 but then slightly decreased from 2019 to 2020.