Stock Analysis on Net

Mondelēz International Inc. (NASDAQ:MDLZ)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Mondelēz International Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net earnings 4,968 2,726 4,314 3,569 3,885
Depreciation and amortization 1,215 1,107 1,113 1,116 1,047
Stock-based compensation expense 146 120 121 126 135
U.S. tax reform transition tax 5
Deferred income tax provision (benefit) (37) (42) 205 (70) (631)
Asset impairments and accelerated depreciation 128 233 128 136 109
Loss on early extinguishment of debt 1 38 110 185
Net gain on acquisition and divestitures (108) (8) (44)
(Gain) loss on equity method investment transactions (465) 22 (742) (989) 2
Equity method investment net earnings (160) (385) (393) (421) (442)
Distributions from equity method investments 137 184 172 246 250
Unrealized (gain) loss on derivative contracts (171) 338 (267)
Gain on marketable securities (593)
Other non-cash items, net 140 88 37 243 97
Receivables, net (628) (719) (197) 59 124
Inventories, net (193) (635) (170) (24) 31
Accounts payable 264 715 702 436 4
Other current assets (120) (286) (169) (207) (77)
Other current liabilities 376 630 (502) (208) (362)
Change in assets and liabilities, net of acquisitions and divestitures (301) (295) (336) 56 (280)
Change in pension and postretirement assets and liabilities, net (186) (226) (313) (233) (168)
Adjustments to reconcile net earnings to operating cash flows (254) 1,182 (173) 395 80
Net cash provided by operating activities 4,714 3,908 4,141 3,964 3,965
Capital expenditures (1,112) (906) (965) (863) (925)
Acquisitions, net of cash received 19 (5,286) (833) (1,136) (284)
Proceeds from divestitures including equity method and marketable security investments 4,099 601 1,539 2,489 167
Proceeds from derivative settlements 177 768 105
Payments for derivative settlements (81) (86) (56)
Contributions to investments (309) (24) (30)
Proceeds from sale of property, plant and equipment and other 19 45 214 10 82
Net cash (used in) provided by investing activities 2,812 (4,888) (26) 500 (960)
Issuances of commercial paper, maturities greater than 90 days 67 677 1,306
Repayments of commercial paper, maturities greater than 90 days (67) (1,174) (2,367)
Net issuances (repayments) of short-term borrowings (1,869) 1,914 194 (2,116) 524
Long-term debt proceeds 277 4,490 5,921 7,213 3,136
Long-term debt repayments (2,432) (3,032) (6,247) (3,878) (2,677)
Repurchases of Common Stock (1,547) (2,017) (2,110) (1,390) (1,480)
Dividends paid (2,160) (1,985) (1,826) (1,678) (1,542)
Other 173 174 (1) 131 313
Net cash used in financing activities (7,558) (456) (4,069) (2,215) (2,787)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (32) (169) (143) 73 10
Cash, cash equivalents and restricted cash, increase (decrease) (64) (1,605) (97) 2,322 228
Cash, cash equivalents and restricted cash, balance at beginning of period 1,948 3,553 3,650 1,328 1,100
Cash, cash equivalents and restricted cash, balance at end of period 1,884 1,948 3,553 3,650 1,328

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Mondelēz International Inc. net cash provided by operating activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Mondelēz International Inc. net cash (used in) provided by investing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Mondelēz International Inc. net cash used in financing activities increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.