Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

$24.99

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

  • Get full access to the entire website from $10.42/mo, or

  • get 1-month access to Philip Morris International Inc. for $24.99.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Philip Morris International Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net earnings
Depreciation and amortization expense
Impairment of goodwill and other intangibles
Losses on sales of businesses, including held-for-sale
Impairment related to the RBH equity investment
Deferred income tax benefit
Restructuring charges, net of cash paid
Receivables, net
Inventories
Accounts payable
Accrued liabilities and other current assets
Income taxes
Cash effects of changes in operating capital, net of the effects from acquired and divested companies
Pension plan contributions, net of refunds
Other
Adjustments to reconcile net earnings to operating cash flows
Net cash provided by operating activities
Capital expenditures
Acquisition of Swedish Match AB, net of acquired cash
Other acquisitions, net of acquired cash
Altria Group, Inc. agreement
Proceeds from sales of businesses, net of cash disposed
Purchases of debt securities
Sales and maturities of debt securities
Equity investments
Collateral posted/settlements for derivatives, (paid) returned
Other
Net cash used in investing activities
Short-term borrowing, net issuances (repayments), maturities of 90 days or less
Short-term borrowing, issuances, maturities longer than 90 days
Short-term borrowing, repayments, maturities longer than 90 days
Borrowings under credit facilities related to Swedish Match AB acquisition
Repayments under credit facilities related to Swedish Match AB acquisition
Long-term debt proceeds
Long-term debt repaid
Repurchases of common stock
Dividends paid
Collateral received/settlements for derivatives, received (returned)
Payments to acquire Swedish Match AB noncontrolling interests
Noncontrolling interests activity and Other
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, increase (decrease)
Cash, cash equivalents and restricted cash, balance at beginning of year
Cash, cash equivalents and restricted cash, balance at end of year

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The cash flow statement reveals a generally strong operating cash flow performance over the five-year period, though with notable fluctuations influenced by significant investing and financing activities. Net earnings demonstrate volatility, initially decreasing from 2021 to 2023 before a substantial increase in 2025. Adjustments to reconcile net earnings to operating cash flows are consistently positive, contributing significantly to the overall operating cash flow.

Operating Activities
Net cash provided by operating activities remains consistently positive, ranging from approximately US$9.2 billion to US$12.2 billion annually. While generally stable, a slight dip is observed in 2023. Fluctuations in operating capital show considerable variability, with a large outflow in 2022 and 2025, partially offset by inflows in 2023 and 2024. Deferred income tax benefits consistently represent a cash outflow, increasing in magnitude over the period, particularly in 2025. Restructuring charges show a shift from outflows to inflows, peaking in 2024.
Investing Activities
Investing activities are dominated by significant cash outflows, particularly in 2022 due to the acquisition of Swedish Match AB. Capital expenditures remain consistently negative, indicating ongoing investment in property, plant, and equipment, with a gradual increase each year. The Altria Group, Inc. agreement also resulted in substantial cash outflows in 2022 and 2023. Proceeds from sales of businesses provide some offsetting inflows, but are relatively small compared to the acquisition costs. Collateral posted/settlements for derivatives show significant volatility, moving from inflows to substantial outflows in 2025.
Financing Activities
Financing activities exhibit substantial variability. 2022 shows a significant net cash inflow, largely driven by borrowings related to the Swedish Match AB acquisition and long-term debt proceeds. Subsequent years, particularly 2023 and 2024, demonstrate substantial net cash outflows, primarily due to repayments of debt related to the acquisition, long-term debt repayment, and consistent dividend payments. Repurchases of common stock occurred in 2021 and 2022. Payments to acquire noncontrolling interests in Swedish Match AB also contribute to cash outflows in 2022 and 2023.
Cash Balance
Despite the significant cash outflows from investing and financing activities, the cash, cash equivalents, and restricted cash balance generally increased over the period, from US$7.285 billion in 2021 to US$4.892 billion in 2025. However, there were decreases in 2022 and 2023. The effect of exchange rate changes on cash fluctuates, with a notable inflow in 2025.

Overall, the company demonstrates a capacity to generate cash from operations, but its cash flow is significantly impacted by strategic acquisitions, debt management, and shareholder returns. The acquisition of Swedish Match AB represents a major event influencing cash flows across all three activities.