Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

Analysis of Short-term (Operating) Activity Ratios 

Microsoft Excel

Short-term Activity Ratios (Summary)

Philip Morris International Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Turnover Ratios
Inventory turnover 1.41 1.20 1.15 1.15 1.00
Receivables turnover 10.00 10.16 8.25 10.06 9.88
Payables turnover 3.37 3.11 2.80 3.01 3.44
Working capital turnover 15.29
Average No. Days
Average inventory processing period 259 305 316 317 366
Add: Average receivable collection period 37 36 44 36 37
Operating cycle 296 341 360 353 403
Less: Average payables payment period 108 117 130 121 106
Cash conversion cycle 188 224 230 232 297

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Philip Morris International Inc. inventory turnover ratio improved from 2022 to 2023 and from 2023 to 2024.
Receivables turnover An activity ratio equal to revenue divided by receivables. Philip Morris International Inc. receivables turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Philip Morris International Inc. payables turnover ratio increased from 2022 to 2023 and from 2023 to 2024.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Philip Morris International Inc. number of days of inventory outstanding improved from 2022 to 2023 and from 2023 to 2024.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Philip Morris International Inc. number of days of receivables outstanding improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Philip Morris International Inc. operating cycle improved from 2022 to 2023 and from 2023 to 2024.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Philip Morris International Inc. number of days of payables outstanding decreased from 2022 to 2023 and from 2023 to 2024.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Philip Morris International Inc. cash conversion cycle improved from 2022 to 2023 and from 2023 to 2024.

Inventory Turnover

Philip Morris International Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Cost of sales 13,329 12,893 11,402 10,030 9,569
Inventories 9,453 10,774 9,886 8,720 9,591
Short-term Activity Ratio
Inventory turnover1 1.41 1.20 1.15 1.15 1.00
Benchmarks
Inventory Turnover, Competitors2
Coca-Cola Co. 3.88 4.19 4.25 4.50 4.11
Mondelēz International Inc. 5.80 6.16 5.97 6.45 6.10
PepsiCo Inc. 7.87 7.85 7.77 8.53 7.62
Inventory Turnover, Sector
Food, Beverage & Tobacco 4.10 3.96 3.97 4.17 3.61
Inventory Turnover, Industry
Consumer Staples 8.01 7.60 7.08 8.15 7.71

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Inventory turnover = Cost of sales ÷ Inventories
= 13,329 ÷ 9,453 = 1.41

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Philip Morris International Inc. inventory turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Receivables Turnover

Philip Morris International Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net revenues 37,878 35,174 31,762 31,405 28,694
Trade receivables, less allowances 3,789 3,461 3,850 3,123 2,905
Short-term Activity Ratio
Receivables turnover1 10.00 10.16 8.25 10.06 9.88
Benchmarks
Receivables Turnover, Competitors2
Coca-Cola Co. 13.19 13.42 12.33 11.01 10.50
Mondelēz International Inc. 9.41 9.91 10.20 12.29 11.57
PepsiCo Inc. 8.89 8.46 8.50 9.16 8.37
Receivables Turnover, Sector
Food, Beverage & Tobacco 9.89 9.78 9.36 10.10 9.47
Receivables Turnover, Industry
Consumer Staples 32.35 32.56 31.53 34.96 33.86

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Receivables turnover = Net revenues ÷ Trade receivables, less allowances
= 37,878 ÷ 3,789 = 10.00

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Philip Morris International Inc. receivables turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Payables Turnover

Philip Morris International Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Cost of sales 13,329 12,893 11,402 10,030 9,569
Accounts payable 3,952 4,143 4,076 3,331 2,780
Short-term Activity Ratio
Payables turnover1 3.37 3.11 2.80 3.01 3.44
Benchmarks
Payables Turnover, Competitors2
Coca-Cola Co. 3.35 3.31 3.39 3.34 3.82
Mondelēz International Inc. 2.35 2.67 2.67 2.60 2.60
PepsiCo Inc. 3.80 3.60 3.78 3.77 3.59
Payables Turnover, Sector
Food, Beverage & Tobacco 3.20 3.22 3.26 3.26 3.32
Payables Turnover, Industry
Consumer Staples 6.94 6.95 6.37 6.65 6.70

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Payables turnover = Cost of sales ÷ Accounts payable
= 13,329 ÷ 3,952 = 3.37

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Philip Morris International Inc. payables turnover ratio increased from 2022 to 2023 and from 2023 to 2024.

Working Capital Turnover

Philip Morris International Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Current assets 20,170 19,755 19,619 17,717 21,492
Less: Current liabilities 22,915 26,383 27,336 19,255 19,615
Working capital (2,745) (6,628) (7,717) (1,538) 1,877
 
Net revenues 37,878 35,174 31,762 31,405 28,694
Short-term Activity Ratio
Working capital turnover1 15.29
Benchmarks
Working Capital Turnover, Competitors2
Coca-Cola Co. 62.92 14.47 15.00 14.90 7.12
Mondelēz International Inc.
PepsiCo Inc.
Working Capital Turnover, Sector
Food, Beverage & Tobacco 164.42
Working Capital Turnover, Industry
Consumer Staples

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Working capital turnover = Net revenues ÷ Working capital
= 37,878 ÷ -2,745 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

Philip Morris International Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Inventory turnover 1.41 1.20 1.15 1.15 1.00
Short-term Activity Ratio (no. days)
Average inventory processing period1 259 305 316 317 366
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Coca-Cola Co. 94 87 86 81 89
Mondelēz International Inc. 63 59 61 57 60
PepsiCo Inc. 46 46 47 43 48
Average Inventory Processing Period, Sector
Food, Beverage & Tobacco 89 92 92 88 101
Average Inventory Processing Period, Industry
Consumer Staples 46 48 52 45 47

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 1.41 = 259

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Philip Morris International Inc. number of days of inventory outstanding improved from 2022 to 2023 and from 2023 to 2024.

Average Receivable Collection Period

Philip Morris International Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Receivables turnover 10.00 10.16 8.25 10.06 9.88
Short-term Activity Ratio (no. days)
Average receivable collection period1 37 36 44 36 37
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Coca-Cola Co. 28 27 30 33 35
Mondelēz International Inc. 39 37 36 30 32
PepsiCo Inc. 41 43 43 40 44
Average Receivable Collection Period, Sector
Food, Beverage & Tobacco 37 37 39 36 39
Average Receivable Collection Period, Industry
Consumer Staples 11 11 12 10 11

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 10.00 = 37

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Philip Morris International Inc. number of days of receivables outstanding improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Operating Cycle

Philip Morris International Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Average inventory processing period 259 305 316 317 366
Average receivable collection period 37 36 44 36 37
Short-term Activity Ratio
Operating cycle1 296 341 360 353 403
Benchmarks
Operating Cycle, Competitors2
Coca-Cola Co. 122 114 116 114 124
Mondelēz International Inc. 102 96 97 87 92
PepsiCo Inc. 87 89 90 83 92
Operating Cycle, Sector
Food, Beverage & Tobacco 126 129 131 124 140
Operating Cycle, Industry
Consumer Staples 57 59 64 55 58

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 259 + 37 = 296

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Philip Morris International Inc. operating cycle improved from 2022 to 2023 and from 2023 to 2024.

Average Payables Payment Period

Philip Morris International Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Payables turnover 3.37 3.11 2.80 3.01 3.44
Short-term Activity Ratio (no. days)
Average payables payment period1 108 117 130 121 106
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Coca-Cola Co. 109 110 108 109 96
Mondelēz International Inc. 155 136 137 141 140
PepsiCo Inc. 96 101 97 97 102
Average Payables Payment Period, Sector
Food, Beverage & Tobacco 114 113 112 112 110
Average Payables Payment Period, Industry
Consumer Staples 53 52 57 55 54

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 3.37 = 108

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Philip Morris International Inc. number of days of payables outstanding decreased from 2022 to 2023 and from 2023 to 2024.

Cash Conversion Cycle

Philip Morris International Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Average inventory processing period 259 305 316 317 366
Average receivable collection period 37 36 44 36 37
Average payables payment period 108 117 130 121 106
Short-term Activity Ratio
Cash conversion cycle1 188 224 230 232 297
Benchmarks
Cash Conversion Cycle, Competitors2
Coca-Cola Co. 13 4 8 5 28
Mondelēz International Inc. -53 -40 -40 -54 -48
PepsiCo Inc. -9 -12 -7 -14 -10
Cash Conversion Cycle, Sector
Food, Beverage & Tobacco 12 16 19 12 30
Cash Conversion Cycle, Industry
Consumer Staples 4 7 7 0 4

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 259 + 37108 = 188

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Philip Morris International Inc. cash conversion cycle improved from 2022 to 2023 and from 2023 to 2024.