Paying user area
Try for free
Philip Morris International Inc. pages available for free this week:
- Income Statement
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Liquidity Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Price to FCFE (P/FCFE)
- Present Value of Free Cash Flow to Equity (FCFE)
- Return on Equity (ROE) since 2008
- Total Asset Turnover since 2008
- Price to Operating Profit (P/OP) since 2008
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Philip Morris International Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Property, Plant and Equipment Disclosure
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
Over the five-year period, property, plant, and equipment at cost exhibited a general upward trend, though with some fluctuation. Significant increases were observed in machinery and equipment, and construction in progress, while land and land improvements remained relatively stable. Accumulated depreciation also increased consistently throughout the period, resulting in a net increase in the value of property, plant, and equipment less accumulated depreciation.
- Land and Land Improvements
- The value of land and land improvements decreased from US$565 million in 2021 to US$545 million in 2022, then experienced a slight recovery to US$550 million in 2023. A further increase to US$581 million was noted in 2024, followed by a decrease to US$562 million in 2025. This suggests limited investment in new land or improvements, with fluctuations potentially due to revaluation or disposals.
- Buildings and Building Equipment
- Buildings and building equipment remained relatively stable between 2021 and 2022, at approximately US$4,290 million. A notable increase to US$4,617 million occurred in 2023, followed by a slight decrease to US$4,391 million in 2024. The value then increased substantially to US$5,050 million in 2025, indicating significant investment in building infrastructure during that year.
- Machinery and Equipment
- Machinery and equipment demonstrated consistent growth throughout the period. Starting at US$9,275 million in 2021, it increased to US$9,549 million in 2022, then to US$10,713 million in 2023. A slight decrease to US$10,632 million was observed in 2024, but it rebounded strongly to US$12,533 million in 2025. This represents the most substantial component of property, plant, and equipment and suggests ongoing investment in production capabilities.
- Construction in Progress
- Construction in progress increased significantly from US$599 million in 2021 to US$1,058 million in 2022, and further to US$1,200 million in 2023. It decreased slightly to US$1,081 million in 2024, before increasing again to US$1,471 million in 2025. This indicates a continuous stream of ongoing construction projects, with a notable increase in activity towards the end of the period.
- Accumulated Depreciation
- Accumulated depreciation increased steadily from US$8,564 million in 2021 to US$11,219 million in 2025. The rate of increase appeared consistent across the period, reflecting the ongoing depreciation of existing assets. This increase offsets a portion of the growth in the cost of property, plant, and equipment.
- Net Property, Plant, and Equipment
- The net value of property, plant, and equipment, calculated as cost less accumulated depreciation, increased from US$6,168 million in 2021 to US$8,397 million in 2025. While fluctuations occurred in individual asset categories, the overall trend indicates a growing investment in long-term assets, despite the consistent increase in accumulated depreciation.
Asset Age Ratios (Summary)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The analysis of property, plant, and equipment reveals several trends regarding asset age and useful life estimates. The average age ratio demonstrates a generally stable pattern over the five-year period, fluctuating between approximately 57.86% and 60.45%. While there was a slight decrease from 2021 to 2023, the ratio increased modestly in the subsequent two years.
- Average Age Ratio
- The average age ratio, representing the proportion of PP&E that has been utilized, remained relatively consistent. The initial decline suggests potential asset turnover or a shift towards newer equipment, but this effect was offset by subsequent increases. The stability of this ratio indicates a consistent pattern of asset utilization.
- Estimated Total Useful Life
- The estimated total useful life of the assets experienced some variability. It increased from 16 years in 2021 and 2022 to 18 years in 2023, then decreased to 17 years in 2024, and finally rose again to 19 years in 2025. This fluctuation could be due to revisions in depreciation policies, changes in the expected operational lifespan of assets, or the introduction of new asset types with differing useful lives.
- Estimated Age & Remaining Life
- The estimated age, representing the time elapsed since purchase, increased steadily from 9 years in 2021 to 11 years in 2025, with a slight dip to 10 years in 2024. Correspondingly, the estimated remaining life increased from 6 years in 2021 to 8 years in 2023 and 2025, with a decrease to 7 years in 2024. The correlation between these two metrics is expected, as older assets naturally have less remaining useful life. The increase in remaining life alongside increasing age suggests the lengthening of estimated useful lives, as also indicated by the ‘Estimated Total Useful Life’ metric.
Overall, the asset base appears to be aging, but the increases in estimated useful life suggest a potential re-evaluation of depreciation schedules or the acquisition of more durable assets. The relatively stable average age ratio indicates a consistent approach to asset management, despite the changes in estimated useful life and age.
Average Age
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 Average age = 100 × Accumulated depreciation ÷ (Property, plant and equipment, at cost – Land and land improvements)
= 100 × ÷ ( – ) =
The value of accumulated depreciation has generally increased over the five-year period, rising from US$8,564 million in 2021 to US$11,219 million in 2025. However, a slight decrease was observed in 2024, with accumulated depreciation falling to US$9,375 million before resuming its upward trajectory.
Property, plant and equipment at cost also demonstrates an overall increasing trend, growing from US$14,732 million in 2021 to US$19,616 million in 2025. Similar to accumulated depreciation, a minor decline occurred in 2024, with the value decreasing to US$16,685 million.
Land and land improvements have remained relatively stable throughout the period, fluctuating between US$545 million and US$581 million. A slight decrease is noted in the final year, moving from US$581 million in 2024 to US$562 million in 2025.
- Average Age Ratio
- The average age ratio has exhibited a relatively stable pattern, fluctuating within a narrow range between 57.86% and 60.45% over the five-year period. An initial decrease from 60.45% in 2021 to 58.62% in 2022 was followed by a further decline to 57.86% in 2023. The ratio then increased slightly in 2024 to 58.22% and continued to rise to 58.88% in 2025. This suggests a consistent, albeit modest, aging of the asset base.
The concurrent increases in both property, plant and equipment at cost and accumulated depreciation indicate ongoing investment in assets and the recognition of their related depreciation expense. The slight dip in both values in 2024 warrants further investigation to determine the underlying cause, such as potential asset disposals or reclassifications. The stability of land and land improvements suggests limited activity in this specific asset category.
The relatively consistent average age ratio, despite the increases in gross property, plant and equipment, suggests that new asset additions are generally offsetting the aging of existing assets. The slight upward trend in the average age ratio in the final two years may indicate a slower rate of asset renewal or a shift towards longer-lived assets.
Estimated Total Useful Life
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 Estimated total useful life = (Property, plant and equipment, at cost – Land and land improvements) ÷ Depreciation expense
= ( – ) ÷ =
Over the five-year period, property, plant, and equipment at cost generally increased, with a slight decrease observed in 2024. Land and land improvements remained relatively stable. Depreciation expense exhibited a consistent upward trend. Notably, the estimated total useful life of the assets has fluctuated.
- Property, Plant & Equipment at Cost
- The value of property, plant, and equipment at cost increased from US$14,732 million in 2021 to US$19,616 million in 2025. Growth was most pronounced between 2022 and 2023, increasing by US$1,637 million. A decrease of US$395 million was recorded between 2023 and 2024, before resuming growth in 2025.
- Land and Land Improvements
- Land and land improvements experienced minimal change throughout the period, fluctuating between US$545 million and US$581 million. The value decreased slightly from 2021 to 2022, increased through 2024, and then decreased again in 2025.
- Depreciation Expense
- Depreciation expense demonstrated a consistent upward trend, increasing from US$902 million in 2021 to US$993 million in 2025. The increase between 2024 and 2025 was the largest single-year increase, at US$41 million.
- Estimated Total Useful Life
- The estimated total useful life of the assets has varied. It began at 16 years in 2021 and 2022, increased to 18 years in 2023, decreased to 17 years in 2024, and then increased to 19 years in 2025. This fluctuation suggests potential changes in asset composition, technological advancements, or revisions to depreciation policies. The increasing trend in recent years may indicate investment in assets with longer expected lifespans.
The combination of increasing property, plant, and equipment costs alongside rising depreciation expense suggests continued investment in assets. The changes in estimated useful life warrant further investigation to understand the underlying drivers and potential impact on future depreciation charges.
Estimated Age, Time Elapsed since Purchase
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation expense
= ÷ =
Analysis of the presented financial information reveals trends in accumulated depreciation, depreciation expense, and the estimated age of property, plant, and equipment. Accumulated depreciation consistently increased over the five-year period, though a slight decrease was observed between 2023 and 2024. Depreciation expense also generally increased, mirroring the trend in accumulated depreciation, with a similar dip between 2023 and 2024. The reported time elapsed since purchase remained relatively stable, fluctuating between 10 and 11 years.
- Accumulated Depreciation
- Accumulated depreciation increased from US$8,564 million in 2021 to US$11,219 million in 2025, representing a cumulative increase of approximately 31%. The rate of increase was not consistent; the largest single-year increase occurred between 2023 and 2025 (US$1,655 million), while a decrease of US$189 million was noted between 2023 and 2024. This suggests potential asset disposals or changes in depreciation methods during that period.
- Depreciation Expense
- Depreciation expense exhibited an overall upward trend, rising from US$902 million in 2021 to US$993 million in 2025, a total increase of 10.1%. Similar to accumulated depreciation, the increase was not linear. A slight decrease was observed between 2023 and 2024, from US$901 million to US$952 million, potentially linked to the changes impacting accumulated depreciation.
- Time Elapsed Since Purchase
- The reported time elapsed since purchase remained consistently around a decade. It was reported as 9 years in 2021, increased to 10 years in 2022, then to 11 years in 2023, decreased to 10 years in 2024, and finally increased to 11 years in 2025. This suggests a consistent pattern of asset acquisition and depreciation over the observed period, with no significant shifts in the overall age profile of the property, plant, and equipment base.
The correlation between increasing accumulated depreciation and depreciation expense indicates a standard depreciation process. The slight decrease in both metrics in 2024 warrants further investigation to determine the underlying cause, such as asset retirements or modifications to depreciation schedules. The relatively stable age of the asset base suggests ongoing investment in new property, plant, and equipment to offset the aging of existing assets.
Estimated Remaining Life
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 Estimated remaining life = (Property, plant and equipment, less accumulated depreciation – Land and land improvements) ÷ Depreciation expense
= ( – ) ÷ =
The value of property, plant, and equipment, net of accumulated depreciation, generally increased over the observed period, with a slight dip occurring between 2023 and 2024. Beginning at US$6,168 million in 2021, the value rose to US$7,516 million in 2023 before decreasing to US$7,310 million in 2024, and then increasing significantly to US$8,397 million in 2025. Land and land improvements remained relatively stable, fluctuating between US$545 million and US$581 million. Depreciation expense exhibited a consistent upward trend throughout the period, increasing from US$902 million in 2021 to US$993 million in 2025. The estimated remaining life of the assets showed some variation, oscillating between 6 and 8 years.
- Property, Plant, and Equipment (PP&E) Trend
- The overall trend in PP&E suggests continued investment in assets, despite the temporary decline from 2023 to 2024. The substantial increase in 2025 indicates potentially significant acquisitions or capital expenditures during that year. The net PP&E value is sensitive to both capital investments and the impact of depreciation.
- Depreciation Expense
- The consistent increase in depreciation expense aligns with the growing value of PP&E. This suggests that a larger asset base is being depreciated over time. The rising expense also implies a potential impact on future profitability if not offset by increased revenue generation from these assets.
- Estimated Remaining Life
- The estimated remaining life of the assets has fluctuated between 6 and 8 years. The variation in this metric could be due to changes in asset composition, revisions in depreciation policies, or differing estimates of useful lives for newly acquired assets. The increase to 8 years in 2023 and 2025 may indicate a lengthening of the average useful life of the asset base, potentially reducing annual depreciation expense relative to the asset value.
- Land and Land Improvements
- The relative stability of land and land improvements suggests limited activity in this specific asset category. The minor fluctuations observed are likely due to routine adjustments or minor improvements made to existing land holdings.