Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

This company has been moved to the archive! The financial data has not been updated since July 27, 2023.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Philip Morris International Inc., current price multiples

Microsoft Excel
Philip Morris International Inc. Altria Group Inc. Coca-Cola Co. Mondelēz International Inc. PepsiCo Inc. Food, Beverage & Tobacco Consumer Staples
Selected Financial Data
Current share price (P) $98.58
No. shares of common stock outstanding 1,552,345,193
 
Earnings per share (EPS) $5.83
Operating profit per share $7.89
Sales per share $51.97
Book value per share (BVPS) $-5.77
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 16.91 9.20 24.85 19.22 26.77 25.22 28.65
Price to operating profit (P/OP) 12.50 6.48 23.54 17.33 20.27 17.93 19.76
Price to sales (P/S) 1.90 3.05 5.82 2.65 2.66 3.65 1.67

Based on: 10-K (reporting date: 2022-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Philip Morris International Inc., historical price multiples

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Price to earnings (P/E) 17.54 18.37 16.55 18.94 15.08
Price to operating profit (P/OP) 12.96 12.90 11.43 12.92 10.48
Price to sales (P/S) 1.97 2.03 1.75 1.75 1.49
Price to book value (P/BV)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Philip Morris International Inc. P/E ratio increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Philip Morris International Inc. P/OP ratio increased from 2020 to 2021 and from 2021 to 2022.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Philip Morris International Inc. P/S ratio increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.

Price to Earnings (P/E)

Philip Morris International Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 1,550,232,895 1,549,827,817 1,557,451,856 1,555,911,930 1,554,584,344
Selected Financial Data (US$)
Net earnings attributable to PMI (in millions) 9,048 9,109 8,056 7,185 7,911
Earnings per share (EPS)2 5.84 5.88 5.17 4.62 5.09
Share price1, 3 102.36 107.96 85.63 87.45 76.73
Valuation Ratio
P/E ratio4 17.54 18.37 16.55 18.94 15.08
Benchmarks
P/E Ratio, Competitors5
Altria Group Inc. 14.42 37.80 18.14
Coca-Cola Co. 27.12 27.63 27.91 28.21
Mondelēz International Inc. 33.07 21.64 22.33 21.72
PepsiCo Inc. 26.71 30.58 26.15 27.83
P/E Ratio, Sector
Food, Beverage & Tobacco 24.86 28.54 24.59 32.86
P/E Ratio, Industry
Consumer Staples 25.47 27.69 24.71 37.90

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net earnings attributable to PMI ÷ No. shares of common stock outstanding
= 9,048,000,000 ÷ 1,550,232,895 = 5.84

3 Closing price as at the filing date of Philip Morris International Inc. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 102.36 ÷ 5.84 = 17.54

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Philip Morris International Inc. P/E ratio increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.

Price to Operating Profit (P/OP)

Philip Morris International Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 1,550,232,895 1,549,827,817 1,557,451,856 1,555,911,930 1,554,584,344
Selected Financial Data (US$)
Operating income (in millions) 12,246 12,975 11,668 10,531 11,377
Operating profit per share2 7.90 8.37 7.49 6.77 7.32
Share price1, 3 102.36 107.96 85.63 87.45 76.73
Valuation Ratio
P/OP ratio4 12.96 12.90 11.43 12.92 10.48
Benchmarks
P/OP Ratio, Competitors5
Altria Group Inc. 6.97 8.09 7.45 7.65
Coca-Cola Co. 23.72 26.19 24.03 24.95
Mondelēz International Inc. 25.43 20.00 20.60 21.87
PepsiCo Inc. 20.67 20.87 18.47 19.78
P/OP Ratio, Sector
Food, Beverage & Tobacco 17.68 18.30 16.65 17.89
P/OP Ratio, Industry
Consumer Staples 17.57 18.49 17.82 19.11

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 12,246,000,000 ÷ 1,550,232,895 = 7.90

3 Closing price as at the filing date of Philip Morris International Inc. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 102.36 ÷ 7.90 = 12.96

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Philip Morris International Inc. P/OP ratio increased from 2020 to 2021 and from 2021 to 2022.

Price to Sales (P/S)

Philip Morris International Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 1,550,232,895 1,549,827,817 1,557,451,856 1,555,911,930 1,554,584,344
Selected Financial Data (US$)
Revenues including excise taxes (in millions) 80,669 82,223 76,047 77,921 79,823
Sales per share2 52.04 53.05 48.83 50.08 51.35
Share price1, 3 102.36 107.96 85.63 87.45 76.73
Valuation Ratio
P/S ratio4 1.97 2.03 1.75 1.75 1.49
Benchmarks
P/S Ratio, Competitors5
Altria Group Inc. 3.31 3.60 3.10 3.14
Coca-Cola Co. 6.02 6.99 6.55 6.75
Mondelēz International Inc. 2.85 3.24 2.99 3.25
PepsiCo Inc. 2.75 2.93 2.65 3.03
P/S Ratio, Sector
Food, Beverage & Tobacco 3.60 3.99 3.61 3.98
P/S Ratio, Industry
Consumer Staples 1.49 1.55 1.45 1.41

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Revenues including excise taxes ÷ No. shares of common stock outstanding
= 80,669,000,000 ÷ 1,550,232,895 = 52.04

3 Closing price as at the filing date of Philip Morris International Inc. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 102.36 ÷ 52.04 = 1.97

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Philip Morris International Inc. P/S ratio increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.

Price to Book Value (P/BV)

Philip Morris International Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 1,550,232,895 1,549,827,817 1,557,451,856 1,555,911,930 1,554,584,344
Selected Financial Data (US$)
Total PMI stockholders’ deficit (in millions) (8,957) (10,106) (12,567) (11,577) (12,459)
Book value per share (BVPS)2 -5.78 -6.52 -8.07 -7.44 -8.01
Share price1, 3 102.36 107.96 85.63 87.45 76.73
Valuation Ratio
P/BV ratio4
Benchmarks
P/BV Ratio, Competitors5
Altria Group Inc. 28.54 12.69
Coca-Cola Co. 10.73 11.74 11.20 13.26
Mondelēz International Inc. 3.34 3.29 2.88 3.08
PepsiCo Inc. 13.88 14.52 13.84 13.76
P/BV Ratio, Sector
Food, Beverage & Tobacco 10.44 10.49 8.91 9.19
P/BV Ratio, Industry
Consumer Staples 7.60 7.52 6.66 6.34

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Total PMI stockholders’ deficit ÷ No. shares of common stock outstanding
= -8,957,000,000 ÷ 1,550,232,895 = -5.78

3 Closing price as at the filing date of Philip Morris International Inc. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 102.36 ÷ -5.78 =

5 Click competitor name to see calculations.