Statement of Comprehensive Income
Comprehensive income is the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owners sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.
Paying user area
Try for free
Philip Morris International Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Solvency Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Geographic Areas
- Common Stock Valuation Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Price to Book Value (P/BV) since 2008
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Philip Morris International Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data reveals several notable trends and fluctuations over the five-year period from 2020 to 2024.
- Net Earnings
- Net earnings demonstrated an upward trajectory from 2020 through 2021, increasing from $8,592 million to $9,710 million. However, beginning in 2022, there was a gradual decline, falling to $7,503 million by 2024. This trend indicates peak profitability in 2021 followed by a downward adjustment over the subsequent three years.
- Unrealized Gains (Losses), Net of Income Taxes
- These figures were highly volatile, with significant losses in 2020, 2022, and 2023, reaching as low as -$1,643 million in 2023. There was a positive outlier in 2021 with a small gain of $58 million and a reduction in losses to -$122 million in 2024. This pattern suggests exposure to fluctuating market or valuation conditions impacting unrealized gains and losses.
- (Gains) Losses Transferred to Earnings, Net of Income Taxes
- This item presents missing data for the first three years, with values appearing only in 2023 and 2024 at $12 million and $171 million, respectively. The introduction of positive figures in recent years may reflect changes in accounting recognition or realized gains/losses impacting earnings.
- Change in Currency Translation Adjustments
- Currency translation adjustments closely mirror the unrealized gains/losses pattern, showing large negative impacts in 2020, 2022, and 2023, with losses exceeding -$1,600 million in 2023. The switch to a positive adjustment of $49 million in 2024 suggests a partial reversal or stabilization of foreign exchange impacts.
- Net Gains (Losses) and Prior Service Costs, Net of Income Taxes
- These gains and losses fluctuated substantially. After improving to a gain of $1,055 million in 2021 and maintaining a positive $843 million in 2022, there was a sharp reversal to a loss of -$861 million in 2023 and near neutral in 2024. This volatility may be related to pension or benefit obligation adjustments.
- Amortization of Net Losses, Prior Service Costs and Net Transition Costs
- Amortization expenses declined over the period, starting at $299 million in 2020, peaking slightly in 2021 to $323 million, then decreasing to $87 million in 2023 before a modest increase to $135 million in 2024. This pattern indicates a gradual reduction in amortization burden over time.
- Change in Net Loss and Prior Service Cost
- This item showed a significant positive change in 2021 and 2022, with increases of $1,378 million and $1,060 million respectively, followed by a sharp negative swing to -$774 million in 2023. In 2024, values returned to a positive figure of $125 million, highlighting substantial fluctuations in pension-related costs.
- Gains (Losses) Recognized, Net of Income Taxes
- Recognized gains improved markedly over time, from a small loss of -$68 million in 2020 to gains of $439 million by 2024, indicating an increasing trend of recognizing positive income items.
- (Gains) Losses Transferred to Earnings, Net of Income Taxes
- This item consistently demonstrated negative values, suggesting recurring losses or reversals transferred to earnings. The magnitude increased in negative terms from -$20 million in 2020 to approximately -$213 million in 2024, pointing to a growing transfer of losses.
- Change in Fair Value of Derivatives Accounted for as Hedges
- The fair value changes fluctuated throughout the years without a clear trend: starting with a -$88 million loss in 2020, an increase to $262 million in 2022, a loss of -$25 million in 2023, and a rebound to $226 million gain in 2024. This indicates volatility in derivative instruments' valuation.
- Other Comprehensive Earnings (Losses), Net of Income Taxes
- Other comprehensive earnings/losses exhibited significant instability, with a large negative balance in 2020 (-$1,780 million), a strong positive in 2021 ($1,525 million), near-neutral in 2022, and a substantial decline to -$2,430 million in 2023. There was a recovery to positive $400 million in 2024. These shifts imply considerable variability in components outside net income affecting overall equity.
- Comprehensive Earnings
- Comprehensive earnings peaked in 2021 at $11,235 million, followed by a decline in 2022 to $9,581 million and a sharp drop to $5,838 million in 2023. In 2024, there was a partial recovery to $7,903 million. This highlights the influence of other comprehensive income components alongside net earnings.
- Comprehensive Earnings Attributable to Noncontrolling Interests
- These values were consistently negative, representing losses attributable to noncontrolling interests, with reduced magnitude in recent years from -$574 million in 2020 to about -$345 million in 2024, indicating a decrease in losses shared with minority stakeholders.
- Comprehensive Earnings Attributable to PMI
- The comprehensive earnings available to the company showed similar trends as the total comprehensive earnings, rising to $10,713 million in 2021, declining to $5,557 million in 2023, and recovering to $7,558 million in 2024. This pattern reflects the core entity’s earnings volatility consistent with broader comprehensive income fluctuations.