Stock Analysis on Net

Coca-Cola Co. (NYSE:KO)

$24.99

Statement of Comprehensive Income

Comprehensive income is the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owners sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Coca-Cola Co., consolidated statement of comprehensive income

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Consolidated net income
Net foreign currency translation adjustments
Net gains (losses) on derivatives
Net change in unrealized gains (losses) on available-for-sale debt securities
Net change in pension and other postretirement benefit liabilities
Other comprehensive income (loss)
Comprehensive income
Comprehensive (income) loss attributable to noncontrolling interests
Comprehensive income attributable to shareowners of The Coca-Cola Company

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Consolidated Net Income
The consolidated net income displays a generally positive upward trend from 2020 through 2023, rising from $7,768 million in 2020 to a peak of $10,703 million in 2023. However, a slight decline is observed in 2024, decreasing to $10,649 million, yet it remains significantly higher than the 2020 baseline.
Net Foreign Currency Translation Adjustments
This item experiences considerable volatility over the period. Negative adjustments were noted consistently in 2020, 2021, and 2022, with values ranging between -$911 million and -$1,132 million. An unusual positive adjustment of $736 million appears in 2023, followed by a sharp negative swing to -$2,893 million in 2024, indicating significant currency translation losses in the final year analyzed.
Net Gains (Losses) on Derivatives
Fluctuations are notable in derivative gains and losses. The figures show modest gains in 2020 ($15 million) and 2022 ($4 million), a substantial gain in 2021 ($214 million), a considerable loss in 2023 (-$178 million), and a return to positive territory in 2024 ($270 million). This suggests a high sensitivity to market conditions or hedging strategies.
Net Change in Unrealized Gains (Losses) on Available-for-Sale Debt Securities
The unrealized gains and losses display inconsistency with negative values in 2020 (-$47 million), 2021 (-$90 million), and 2024 (-$63 million), contrasted by positive changes in 2022 ($37 million) and 2023 ($24 million). These fluctuations reflect variable market valuations of debt securities over the years.
Net Change in Pension and Other Postretirement Benefit Liabilities
This metric shows considerable variation, moving from a negative change of -$267 million in 2020 to a positive peak of $712 million in 2021, followed by a moderate positive $408 million in 2022. It then dips into negative territory in 2023 (-$109 million) before rebounding to a positive $109 million in 2024, suggesting shifting actuarial assumptions or funding policies.
Other Comprehensive Income (Loss)
Other comprehensive income/loss exhibits marked volatility, with losses reported in 2020 (-$1,210 million) and 2022 (-$683 million), and gains in 2021 ($137 million) and 2023 ($473 million). A substantial loss of -$2,577 million occurs in 2024, indicating significant adverse components impacting comprehensive income in that year.
Comprehensive Income
Comprehensive income reflects an overall upward trend from 2020 ($6,558 million) to 2023 ($11,176 million), highlighting improved overall earnings including non-net income components. However, a notable decrease to $8,072 million in 2024 shows a deterioration relative to the prior year, though still exceeding the initial 2020 figure.
Comprehensive (Income) Loss Attributable to Noncontrolling Interests
The amounts attributable to noncontrolling interests remain relatively minor and stable over the period, fluctuating between $89 million and $158 million from 2020 through 2023, before a slight negative value of -$9 million occurs in 2024, indicating a minor loss allocable to these interests in the final year.
Comprehensive Income Attributable to Shareowners
The comprehensive income attributable to shareowners follows a similar trend to total comprehensive income, rising from $6,690 million in 2020 to $11,334 million in 2023, then declining to $8,063 million in 2024. The increase over the early years suggests positive enhancements in both net income and other comprehensive income components benefiting shareholders, with a downturn in 2024 signaling challenges faced during that period.