Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

$24.99

Statement of Comprehensive Income

Comprehensive income is the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owners sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

PepsiCo Inc., consolidated statement of comprehensive income

US$ in millions

Microsoft Excel
12 months ended: Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Net income
Net currency translation adjustment
Net change on cash flow hedges
Net pension and retiree medical adjustments
Net change on available-for-sale debt securities and other
Other comprehensive income (loss), net of taxes
Comprehensive income
Comprehensive income attributable to noncontrolling interests
Comprehensive income attributable to PepsiCo

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).


Net Income
The net income shows a consistent upward trend over the years, increasing from $7,175 million in 2020 to $9,626 million in 2024. This reflects steady profitability growth throughout the period.
Net Currency Translation Adjustment
This item displays considerable volatility with predominantly negative values, indicating foreign exchange losses. The adjustment decreased from -$650 million in 2020 to a low of -$1962 million in 2024, suggesting increased adverse currency effects impacting the financial results in the most recent year.
Net Change on Cash Flow Hedges
The net change on cash flow hedges fluctuates significantly, showing positive values in 2020, 2021, and 2024, but negative values in 2022 and 2023. This volatility indicates inconsistent results from the company’s hedging activities over the period.
Net Pension and Retiree Medical Adjustments
These adjustments are variable, with negative values in 2020 and 2023, positive spikes in 2021 and 2022, and nearly neutral in 2024. This pattern suggests changes in actuarial assumptions or plan performance impacting liabilities or costs irregularly.
Net Change on Available-for-Sale Debt Securities and Other
There is notable instability, with values ranging from a low of -$234 million in 2024 to a high of $465 million in 2023. This indicates fluctuating gains and losses related to debt securities and other investments over the period.
Other Comprehensive Income (Loss), Net of Taxes
This item is mostly negative, except for 2021 when it was positive, showing a loss of -$1,176 million in 2020, and worsening again to -$2,078 million in 2024. The results portray an overall unfavorable trend affecting the comprehensive income due to other comprehensive items.
Comprehensive Income
Comprehensive income generally increased from $5,999 million in 2020 to a peak of $8,923 million in 2023, followed by a decrease to $7,548 million in 2024. This reflects the combined effect of net income and other comprehensive income fluctuations.
Comprehensive Income Attributable to Noncontrolling Interests
Amounts attributable to noncontrolling interests are consistently minor and negative, ranging between -$48 million and -$81 million, indicating a small but stable impact from interests not owned by the company.
Comprehensive Income Attributable to PepsiCo
This line closely mirrors the comprehensive income trend, rising from $5,944 million in 2020 to $8,842 million in 2023 before declining to $7,500 million in 2024. It highlights the primary earnings recognized by the company after accounting for comprehensive factors.