Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

PepsiCo Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Short-term debt obligations 7,082 6,510 3,414 4,308 3,780
Accounts payable 10,997 11,635 10,732 9,834 8,853
Accrued marketplace spending 3,458 3,523 3,637 3,087 2,935
Accrued compensation and benefits 2,256 2,687 2,519 2,324 2,059
Dividends payable 1,885 1,767 1,610 1,508 1,430
Current operating lease liabilities 642 556 483 446 460
Other current liabilities 5,216 4,969 4,390 3,960 3,855
Accounts payable and other current liabilities 24,454 25,137 23,371 21,159 19,592
Liabilities held for sale 753
Current liabilities 31,536 31,647 26,785 26,220 23,372
Long-term debt obligations, excluding current maturities 37,224 37,595 35,657 36,026 40,370
Deferred income taxes 3,484 3,895 4,133 4,826 4,284
Other liabilities 9,052 8,721 8,339 9,154 11,340
Noncurrent liabilities 49,760 50,211 48,129 50,006 55,994
Total liabilities 81,296 81,858 74,914 76,226 79,366
Common stock, par value 1⅔¢ per share 23 23 23 23 23
Capital in excess of par value 4,385 4,261 4,134 4,001 3,910
Retained earnings 72,266 70,035 67,800 65,165 63,443
Accumulated other comprehensive loss (17,612) (15,534) (15,302) (14,898) (15,476)
Repurchased common stock, in excess of par value (41,021) (40,282) (39,506) (38,248) (38,446)
Total PepsiCo common shareholders’ equity 18,041 18,503 17,149 16,043 13,454
Noncontrolling interests 130 134 124 108 98
Total equity 18,171 18,637 17,273 16,151 13,552
Total liabilities and equity 99,467 100,495 92,187 92,377 92,918

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).


The annual financial data reveals several notable trends in the company’s liabilities and equity over the five-year period under review.

Current Liabilities
Short-term debt obligations show a fluctuating but generally upward trend, increasing sharply between 2022 and 2024 from 3,414 million USD to 7,082 million USD. Accounts payable steadily increased until 2023, peaking at 11,635 million USD, followed by a slight decrease in 2024. Accrued marketplace spending rose until 2022 but declined in subsequent years. Accrued compensation and benefits rose consistently through 2023 before decreasing in 2024. Dividends payable have shown steady growth year-over-year. Current operating lease liabilities and other current liabilities also exhibit a general upward trend. Aggregating accounts payable and other current liabilities, there is a consistent increase from 19,592 million USD in 2020 to 24,454 million USD in 2024. Total current liabilities increased notably from 23,372 million USD in 2020 to a peak of 31,647 million USD in 2023 before slightly declining in 2024.
Noncurrent Liabilities
Long-term debt obligations excluding current maturities decreased from 40,370 million USD in 2020 to 35,657 million USD in 2022 but then rose moderately and stabilized around 37,000 million USD in the following years. Deferred income taxes have trended downward steadily, falling from 4,284 million USD to 3,484 million USD. Other liabilities declined significantly from 11,340 million USD in 2020 to 8,339 million USD in 2022 but then showed moderate increases to 9,052 million USD by 2024. Overall, noncurrent liabilities decreased initially but rebounded slightly, ending near 49,760 million USD in 2024.
Total Liabilities
Total liabilities declined from 79,366 million USD in 2020 to 74,914 million USD in 2022 but increased notably to 81,858 million USD in 2023 before a minor reduction to 81,296 million USD in 2024. The increase in total liabilities in the later years is mainly driven by growth in current liabilities.
Equity
Common shareholders’ equity increased steadily from 13,454 million USD in 2020 to a peak of 18,503 million USD in 2023, followed by a slight decrease in 2024. Capital in excess of par value displayed a consistent upward movement, reflecting ongoing equity injections or stock issuances. Retained earnings showed continuous growth over the period, reaching 72,266 million USD in 2024, indicating sustained profitability and earnings retention. Accumulated other comprehensive loss increased negatively, reaching a loss of 17,612 million USD in 2024, which slightly offsets equity growth. The repurchased common stock in excess of par value increased its negative balance, reflecting ongoing share repurchases and capital return strategies. Total equity followed a pattern similar to common shareholders’ equity, increasing over the years and peaking in 2023, with a moderate decline in 2024.
Overall Financial Position
The total of liabilities and equity has generally increased, albeit with some fluctuations, reflecting growth in the company’s financial structure. Notably, the company's leverage through current liabilities has increased in recent years, particularly due to the sharp rise in short-term debt obligations. Meanwhile, equity growth driven by retained earnings reflects robust operational results, partially offset by increasing comprehensive losses and share repurchases. The balance between liabilities and equity suggests a stable but evolving capital structure, with attention required on rising current debt levels in the most recent years.