Analysis of Debt
Paying user area
Try for free
PepsiCo Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Income Statement
- Analysis of Liquidity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Dividend Discount Model (DDM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Selected Financial Data since 2005
- Price to Sales (P/S) since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to PepsiCo Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Total Debt (Carrying Amount)
PepsiCo Inc., balance sheet: debt
US$ in millions
| Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | ||
|---|---|---|---|---|---|---|
| Short-term debt obligations | ||||||
| Long-term debt obligations, excluding current maturities | ||||||
| Total debt obligations (carrying amount) |
Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).
- Short-term debt obligations
- The short-term debt obligations exhibited notable volatility over the observed period. Starting at $3,780 million in 2020, the amount increased to $4,308 million in 2021, followed by a decrease to $3,414 million in 2022. In the subsequent years, there was a sharp upward trend, with values rising to $6,510 million in 2023 and reaching $7,082 million by the end of 2024. This pattern indicates increasing reliance on short-term financing in the most recent years.
- Long-term debt obligations, excluding current maturities
- Long-term debt obligations showed a generally declining trend from 2020 to 2022, decreasing from $40,370 million to $35,657 million. However, this downward trajectory reversed slightly in 2023 when the amount increased to $37,595 million, then experienced a minor decrease to $37,224 million in 2024. Overall, long-term debt has remained relatively stable in the last two years, following the initial decrease.
- Total debt obligations (carrying amount)
- Total debt obligations followed a somewhat fluctuating pattern. Starting at $44,150 million in 2020, total debt decreased steadily to $39,071 million by 2022. In 2023, there was a resurgence in total debt, increasing to $44,105 million, and it slightly rose further to $44,306 million in 2024. The total debt figures suggest a consolidation of debt levels after the dip in earlier years, driven primarily by increases in short-term obligations.
Total Debt (Fair Value)
| Dec 28, 2024 | |
|---|---|
| Selected Financial Data (US$ in millions) | |
| Total debt obligations (fair value) | |
| Financial Ratio | |
| Debt, fair value to carrying amount ratio | |
Based on: 10-K (reporting date: 2024-12-28).
Weighted-average Interest Rate on Debt
Weighted-average effective interest rate on debt obligations:
| Interest rate | Debt amount1 | Interest rate × Debt amount | Weighted-average interest rate2 |
|---|---|---|---|
| Total | |||
Based on: 10-K (reporting date: 2024-12-28).
1 US$ in millions
2 Weighted-average interest rate = 100 × ÷ =