Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

Common-Size Balance Sheet: Assets 

PepsiCo Inc., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 27, 2025 Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021
Cash and cash equivalents 8.53 8.55 9.66 5.37 6.06
Short-term investments 0.35 0.77 0.29 0.43 0.42
Accounts and notes receivable, net 10.71 10.39 10.76 11.02 9.40
Inventories 5.44 5.33 5.31 5.66 4.71
Prepaid expenses and other current assets 0.99 0.93 0.79 0.87 1.06
Assets held for sale 0.00 0.00 0.00 0.00 1.94
Current assets 26.02% 25.96% 26.82% 23.36% 23.58%
Property, plant and equipment, net 27.84 28.16 26.91 26.35 24.26
Amortizable intangible assets, net 1.14 1.11 1.19 1.39 1.66
Goodwill 17.61 17.63 17.64 19.74 19.90
Other indefinite-lived intangible assets 12.89 13.77 13.66 15.52 18.54
Intangible assets 31.64% 32.51% 32.50% 36.65% 40.10%
Investments in noncontrolled affiliates 1.90 2.00 2.70 3.33 2.54
Deferred income taxes 4.23 4.39 4.45 4.56 4.67
Noncurrent notes and accounts receivable 0.13 0.11 0.20 0.22 0.12
Deferred marketplace spending 0.19 0.10 0.10 0.13 0.13
Pension plans 1.35 1.20 1.05 1.03 1.36
Operating lease right-of-use assets 3.49 3.40 2.89 2.57 2.19
Other investments 2.35 1.35 1.61 0.88 0.30
Other 0.86 0.83 0.78 0.90 0.75
Other assets 8.37% 6.99% 6.63% 5.74% 4.85%
Noncurrent assets 73.98% 74.04% 73.18% 76.64% 76.42%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2025-12-27), 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25).


The composition of assets at this company exhibits several notable shifts over the five-year period. Current assets demonstrate a generally increasing trend, while the proportion of intangible assets decreases. A significant portion of the asset base remains concentrated in noncurrent assets, particularly property, plant, and equipment, and goodwill, though the relative weight of goodwill and other indefinite-lived intangibles is declining.

Liquidity and Current Assets
Current assets as a percentage of total assets increased from 23.58% in 2021 to 26.82% in 2023, before stabilizing around 26% in 2024 and 2025. This increase is primarily driven by growth in accounts and notes receivable, and inventories. Cash and cash equivalents experienced an initial decline from 6.06% to 5.37% between 2021 and 2022, but then rose significantly to 9.66% in 2023, subsequently decreasing to 8.53% in 2025. Prepaid expenses and other current assets remained relatively stable, albeit with a slight upward trend.
Fixed Assets
Property, plant, and equipment, net, consistently represents a substantial portion of total assets, increasing from 24.26% in 2021 to 28.16% in 2024, before decreasing slightly to 27.84% in 2025. This suggests ongoing investment in fixed assets. Operating lease right-of-use assets also show a consistent increase, rising from 2.19% to 3.49% over the period, indicating a growing reliance on leased assets.
Intangible Assets
The proportion of intangible assets decreased considerably from 40.10% in 2021 to 31.64% in 2025. This decline is most pronounced in other indefinite-lived intangible assets, which fell from 18.54% to 12.89%. Goodwill also decreased, though less dramatically, from 19.90% to 17.61%. Amortizable intangible assets remained relatively stable, representing a small percentage of total assets.
Other Assets and Investments
Other assets experienced a notable increase, rising from 4.85% in 2021 to 8.37% in 2025. This category includes deferred marketplace spending, which increased from 0.13% to 0.19%, and other investments, which increased from 0.30% to 2.35%. Investments in noncontrolled affiliates decreased from 2.54% to 1.90% over the same period. Deferred income taxes remained relatively consistent, fluctuating between 4.67% and 4.23%.
Long-Term Receivables and Pension Plans
Noncurrent notes and accounts receivable remained a small portion of total assets, with minor fluctuations. Pension plans increased from 1.36% to 1.35% over the period, showing a slight increase in the latter years.

Overall, the asset allocation demonstrates a shift away from intangible assets towards tangible assets and other investments. The increase in current assets suggests improved liquidity or a change in working capital management. The growth in property, plant, and equipment indicates continued investment in operational capacity.

AI Ask an analyst for more