Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

$24.99

Common-Size Balance Sheet: Assets
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

PepsiCo Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Jun 14, 2025 Mar 22, 2025 Dec 28, 2024 Sep 7, 2024 Jun 15, 2024 Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020
Cash and cash equivalents
Short-term investments
Accounts and notes receivable, less allowance
Raw materials and packaging
Work-in-process
Finished goods
Inventories
Prepaid expenses and other current assets
Assets held for sale
Current assets
Property, plant and equipment
Accumulated depreciation
Property, plant and equipment, net
Amortizable intangible assets, net
Goodwill
Other indefinite-lived intangible assets
Intangible assets
Investments in noncontrolled affiliates
Deferred income taxes
Other assets
Noncurrent assets
Total assets

Based on: 10-Q (reporting date: 2025-06-14), 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21).


Cash and Cash Equivalents
The proportion of cash and cash equivalents relative to total assets declined from 13.04% in early 2020 to a trough near 5.13%-5.37% in 2022, indicating reduced liquidity during this period. Subsequently, it rose significantly in 2023, peaking above 10%, before gradually declining again towards 7.24% by mid-2025, reflecting fluctuating liquidity management over the timeframe.
Short-term Investments
This category remained consistently low, fluctuating mostly below 0.5%, with intermittent increases peaking at 0.77% in mid-2025. The overall trend suggests cautious investment in liquid short-term securities.
Accounts and Notes Receivable
The receivables portion showed a gradual increase, rising from approximately 9.97% in early 2020 to near 11.76% by mid-2025. This indicates a slight growth in credit extended or delayed collections relative to assets, possibly reflective of sales growth or extended payment terms.
Inventories
Inventories as a percentage of total assets increased moderately, from around 4.23% in early 2020 to over 6% in several quarters within 2023 and 2025. Finished goods specifically exhibited a similar pattern of growth, suggesting incremental buildup in stockholdings, potentially to support sales or buffer supply chain risks.
Prepaid Expenses and Other Current Assets
This category fluctuated between 0.79% and 1.35%, without a clear long-term trend. The variability indicates operational and timing differences in prepaid items, without significant structural changes.
Current Assets
The share of current assets relative to total assets generally decreased from approximately 28.5% in early 2020 to around 24%-26% range throughout subsequent years. This points to a modest shift towards a relatively higher composition of non-current assets.
Property, Plant, and Equipment (Gross and Net)
The gross property, plant, and equipment consistently represented about 50%-56% of total assets, showing a generally stable but gradually increasing investment in fixed assets. Accumulated depreciation slightly increased in absolute magnitude but remained steady as a proportion of total assets near 27%-28%, reflecting ongoing asset aging and usage. Net property, plant, and equipment fluctuated but showed a rising trend from 22.31% in early 2020 to above 27% by mid-2025, indicating sustained capital expenditure and asset retention.
Intangible Assets
Amortizable intangible assets decreased modestly from about 1.7% to around 1.24% by mid-2025, suggesting amortization exceeded new acquisitions. Goodwill maintained a fairly stable range near 18%-20%, with a slight downward drift in 2023 and thereafter, indicating limited impairment or disposals. Other indefinite-lived intangibles declined steadily from approximately 19% to about 13.5% by mid-2025, reflecting possible write-downs or reclassifications. Overall intangible assets as a proportion of total assets diminished from approximately 37% to near 33%, signaling a structural reduction in intangible asset weight within the asset base.
Investments in Noncontrolled Affiliates
These investments experienced a decline from about 3.2% to under 2% by mid-2025, indicating a decrease in equity stakes or fair value adjustments over time.
Deferred Income Taxes
Deferred tax assets showed a slight downward trend, reducing from about 5.1% to just above 4% by mid-2025, suggesting changes in tax position or timing differences.
Other Assets
This category increased from roughly 3.9% to over 7% by mid-2025, indicating growth in miscellaneous long-term assets, possibly including long-term receivables or advances.
Noncurrent Assets
The overall share of noncurrent assets stayed consistently high, around 70% to 76%, with slight fluctuations. There was a mild decline in 2023 but generally stable investment in long-term asset components throughout the period.
Total Assets
This remained constant at 100%, serving as the baseline for all proportions outlined.