Stock Analysis on Net
Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

Common-Size Balance Sheet: Assets
Quarterly Data

Philip Morris International Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Cash and cash equivalents 8.79 7.91 7.04 6.02 6.04 6.83 6.82 6.37 7.31 6.08 4.69 4.79 5.64 3.91 5.20 13.18 12.29 11.08 10.89 10.80 12.08 9.80
Trade receivables, less allowances 7.59 7.43 6.61 7.15 7.29 7.50 6.13 6.34 6.45 6.41 5.30 6.18 6.64 5.87 6.24 9.48 9.33 8.75 7.56 8.12 8.69 8.30
Other receivables, less allowances 1.90 1.84 1.79 1.53 1.31 1.40 1.43 1.42 1.33 1.32 1.42 1.43 1.46 1.54 1.47 1.84 1.88 1.84 1.98 1.93 2.23 1.97
Leaf tobacco 3.87 3.72 3.51 3.43 3.20 3.33 3.37 2.96 2.92 3.00 2.97 3.13 3.25 2.98 2.71 3.54 4.03 4.05 3.98 4.10 4.71 4.99
Other raw materials 3.85 3.59 3.21 4.03 4.11 4.04 3.66 3.54 3.59 3.31 3.51 3.49 3.83 3.67 3.29 4.20 4.34 5.50 4.00 4.64 4.79 4.32
Finished product 9.03 9.22 9.87 7.85 8.35 8.19 8.27 7.49 7.76 8.96 10.01 8.70 8.93 10.62 10.03 9.83 10.07 11.25 13.14 10.91 11.85 13.35
Inventories 16.75% 16.53% 16.59% 15.31% 15.66% 15.56% 15.30% 13.99% 14.26% 15.26% 16.50% 15.33% 16.00% 17.26% 16.03% 17.57% 18.44% 20.81% 21.12% 19.65% 21.36% 22.66%
Other current assets 3.07 3.44 3.18 3.78 3.81 2.82 2.96 2.98 2.62 2.88 2.34 2.77 2.31 2.95 2.87 4.67 2.92 2.40 1.36 2.40 1.70 2.27
Current assets 38.09% 37.15% 35.21% 33.80% 34.11% 34.11% 32.65% 31.09% 31.97% 31.96% 30.25% 30.50% 32.06% 31.54% 31.81% 46.75% 44.86% 44.87% 42.91% 42.91% 46.07% 45.00%
Property, plant and equipment, at cost 28.64 28.23 28.35 28.61 27.73 26.78 27.01 26.18 25.44 25.33 26.15 25.26 26.18 25.42 25.04 34.00 35.54 34.90 35.68 35.84 35.92 35.80
Accumulated depreciation -16.47 -16.24 -16.22 -16.51 -15.99 -15.21 -15.17 -14.90 -14.40 -14.31 -14.65 -14.32 -14.88 -14.48 -14.16 -20.22 -20.98 -20.51 -20.74 -21.27 -21.24 -20.84
Property, plant and equipment, less accumulated depreciation 12.18% 11.98% 12.14% 12.10% 11.74% 11.57% 11.83% 11.28% 11.04% 11.03% 11.51% 10.94% 11.30% 10.94% 10.88% 13.78% 14.56% 14.39% 14.94% 14.57% 14.69% 14.95%
Goodwill 24.78 24.77 24.95 25.62 25.14 25.91 26.87 25.63 25.57 25.20 25.69 26.24 31.09 32.01 31.87 15.05 15.42 15.89 16.18 16.38 14.36 14.49
Other intangible assets, net 14.91 15.25 15.73 16.62 16.61 17.43 18.33 17.81 18.50 14.47 15.10 15.22 10.72 10.85 10.91 5.46 6.48 6.68 6.82 6.96 4.81 4.90
Equity investments 3.12 3.60 4.18 4.67 4.89 4.57 4.30 8.42 7.54 7.53 7.55 7.45 7.67 7.26 7.18 10.04 10.57 10.33 10.81 11.12 11.39 11.65
Deferred income taxes 1.67 1.74 1.80 1.58 1.62 1.98 1.52 1.51 1.40 1.45 1.25 0.92 0.93 0.94 0.98 1.67 1.74 1.66 2.17 2.60 2.73 2.69
Other assets, less allowances 5.26 5.51 5.98 5.61 5.88 4.43 4.50 4.25 3.98 8.37 8.65 8.73 6.23 6.47 6.37 7.25 6.35 6.18 6.17 5.45 5.96 6.32
Noncurrent assets 61.91% 62.85% 64.79% 66.20% 65.89% 65.89% 67.35% 68.91% 68.03% 68.04% 69.75% 69.50% 67.94% 68.46% 68.19% 53.25% 55.14% 55.13% 57.09% 57.09% 53.93% 55.00%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


A significant structural shift in asset composition is evident between September 30, 2022, and December 31, 2022. The asset profile transitioned from a balanced distribution between current and noncurrent assets to one heavily weighted toward noncurrent assets, specifically intangible assets and goodwill. This transition indicates a substantial expansion of the balance sheet, likely driven by a major acquisition or strategic investment during the fourth quarter of 2022.

Liquidity and Current Asset Trends
Current assets as a percentage of total assets experienced a sharp decline from a peak of 46.75% in September 2022 to 31.81% by December 2022. While there is a slight recovery toward 38.09% by June 2026, the overall liquidity profile remains lower than the 2021-2022 period. Cash and cash equivalents followed a similar trajectory, falling from a range of 9.80% to 13.18% in the early period to a stabilized range between 4% and 8% from 2023 onward.
Inventory and Working Capital Management
Inventories have seen a consistent downward trend in their proportion of total assets, decreasing from 22.66% in March 2021 to approximately 16.75% by June 2026. This reduction is primarily driven by a decrease in finished products, which dropped from 13.35% to roughly 9%. Leaf tobacco and other raw materials have remained relatively stable, fluctuating within small margins, suggesting a more lean approach to inventory management relative to the growing total asset base.
Intangible Assets and Goodwill Expansion
The most pronounced change occurs in the noncurrent asset category. Goodwill surged from 15.05% in September 2022 to 31.87% in December 2022, maintaining a level around 24-25% through 2026. Simultaneously, other intangible assets increased from approximately 5-6% in 2021 to a peak of 18.50% in June 2024. This shift reflects a fundamental change in the company's asset base, moving away from tangible operational assets toward capitalized intellectual property and acquisition-related premiums.
Fixed Assets and Long-term Investments
Net property, plant, and equipment (PP&E) decreased as a percentage of total assets from approximately 14-15% in 2021 to a range of 11-12% post-2022. This decline is not necessarily indicative of divestment but rather the dilution of tangible assets relative to the increase in intangible assets. Equity investments show a steady and persistent decline, falling from 11.65% in March 2021 to 3.12% by June 2026, suggesting a strategic reallocation of capital away from external equity holdings.

AI Ask an analyst for more