Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

This company has been moved to the archive! The financial data has not been updated since July 27, 2023.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Philip Morris International Inc., profitability ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Return on Sales
Gross profit margin 25.24% 26.00% 25.15% 24.76% 23.64%
Operating profit margin 15.18% 15.78% 15.34% 13.51% 14.25%
Net profit margin 11.22% 11.08% 10.59% 9.22% 9.91%
Return on Investment
Return on equity (ROE)
Return on assets (ROA) 14.67% 22.06% 17.98% 16.76% 19.88%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Philip Morris International Inc. gross profit margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Philip Morris International Inc. operating profit margin ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Philip Morris International Inc. net profit margin ratio improved from 2020 to 2021 and from 2021 to 2022.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Philip Morris International Inc. ROA improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Gross Profit Margin

Philip Morris International Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Gross profit 20,360 21,375 19,125 19,292 18,867
Revenues including excise taxes 80,669 82,223 76,047 77,921 79,823
Profitability Ratio
Gross profit margin1 25.24% 26.00% 25.15% 24.76% 23.64%
Benchmarks
Gross Profit Margin, Competitors2
Altria Group Inc. 56.77% 53.79% 49.80% 50.62%
Coca-Cola Co. 58.14% 60.27% 59.31% 60.77%
Mondelēz International Inc. 35.92% 39.19% 39.30% 39.96%
PepsiCo Inc. 53.03% 53.35% 54.82% 55.13%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenues including excise taxes
= 100 × 20,360 ÷ 80,669 = 25.24%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Philip Morris International Inc. gross profit margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Operating Profit Margin

Philip Morris International Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Operating income 12,246 12,975 11,668 10,531 11,377
Revenues including excise taxes 80,669 82,223 76,047 77,921 79,823
Profitability Ratio
Operating profit margin1 15.18% 15.78% 15.34% 13.51% 14.25%
Benchmarks
Operating Profit Margin, Competitors2
Altria Group Inc. 47.49% 44.44% 41.57% 41.12%
Coca-Cola Co. 25.37% 26.67% 27.25% 27.06%
Mondelēz International Inc. 11.22% 16.20% 14.50% 14.86%
PepsiCo Inc. 13.33% 14.04% 14.32% 15.32%
Operating Profit Margin, Sector
Food, Beverage & Tobacco 20.36% 21.80% 21.65% 22.23%
Operating Profit Margin, Industry
Consumer Staples 8.47% 8.40% 8.12% 7.40%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Operating profit margin = 100 × Operating income ÷ Revenues including excise taxes
= 100 × 12,246 ÷ 80,669 = 15.18%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Philip Morris International Inc. operating profit margin ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Net Profit Margin

Philip Morris International Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Net earnings attributable to PMI 9,048 9,109 8,056 7,185 7,911
Revenues including excise taxes 80,669 82,223 76,047 77,921 79,823
Profitability Ratio
Net profit margin1 11.22% 11.08% 10.59% 9.22% 9.91%
Benchmarks
Net Profit Margin, Competitors2
Altria Group Inc. 22.97% 9.51% 17.08% -5.15%
Coca-Cola Co. 22.19% 25.28% 23.47% 23.94%
Mondelēz International Inc. 8.63% 14.97% 13.37% 14.96%
PepsiCo Inc. 10.31% 9.59% 10.12% 10.89%
Net Profit Margin, Sector
Food, Beverage & Tobacco 14.48% 13.98% 14.66% 12.10%
Net Profit Margin, Industry
Consumer Staples 5.87% 5.64% 5.88% 3.76%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net profit margin = 100 × Net earnings attributable to PMI ÷ Revenues including excise taxes
= 100 × 9,048 ÷ 80,669 = 11.22%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Philip Morris International Inc. net profit margin ratio improved from 2020 to 2021 and from 2021 to 2022.

Return on Equity (ROE)

Philip Morris International Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Net earnings attributable to PMI 9,048 9,109 8,056 7,185 7,911
Total PMI stockholders’ deficit (8,957) (10,106) (12,567) (11,577) (12,459)
Profitability Ratio
ROE1
Benchmarks
ROE, Competitors2
Altria Group Inc. 157.34% -20.78%
Coca-Cola Co. 39.59% 42.48% 40.14% 46.99%
Mondelēz International Inc. 10.11% 15.21% 12.89% 14.19%
PepsiCo Inc. 51.96% 47.48% 52.92% 49.47%
ROE, Sector
Food, Beverage & Tobacco 41.98% 36.78% 36.23% 27.97%
ROE, Industry
Consumer Staples 29.95% 27.27% 27.08% 16.85%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROE = 100 × Net earnings attributable to PMI ÷ Total PMI stockholders’ deficit
= 100 × 9,048 ÷ -8,957 =

2 Click competitor name to see calculations.


Return on Assets (ROA)

Philip Morris International Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Net earnings attributable to PMI 9,048 9,109 8,056 7,185 7,911
Total assets 61,681 41,290 44,815 42,875 39,801
Profitability Ratio
ROA1 14.67% 22.06% 17.98% 16.76% 19.88%
Benchmarks
ROA, Competitors2
Altria Group Inc. 15.60% 6.26% 9.42% -2.62%
Coca-Cola Co. 10.29% 10.36% 8.87% 10.33%
Mondelēz International Inc. 3.82% 6.41% 5.24% 6.00%
PepsiCo Inc. 9.67% 8.25% 7.66% 9.31%
ROA, Sector
Food, Beverage & Tobacco 9.19% 8.24% 7.75% 6.75%
ROA, Industry
Consumer Staples 8.81% 7.91% 7.73% 5.14%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROA = 100 × Net earnings attributable to PMI ÷ Total assets
= 100 × 9,048 ÷ 61,681 = 14.67%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Philip Morris International Inc. ROA improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.