Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

This company has been moved to the archive! The financial data has not been updated since July 27, 2023.

Analysis of Profitability Ratios
Quarterly Data

Microsoft Excel

Profitability Ratios (Summary)

Philip Morris International Inc., profitability ratios (quarterly data)

Microsoft Excel
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Return on Sales
Gross profit margin 25.33% 25.05% 25.24% 25.43% 25.72% 25.79% 26.00% 25.89% 25.65% 25.52% 25.15% 25.13% 25.16% 25.18% 24.76% 24.48% 24.26% 23.86% 23.64%
Operating profit margin 13.65% 14.48% 15.18% 15.06% 15.52% 15.61% 15.78% 15.98% 15.95% 15.97% 15.34% 14.76% 14.17% 14.36% 13.51% 13.76% 14.23% 13.91% 14.25%
Net profit margin 9.82% 10.80% 11.22% 10.73% 11.05% 10.97% 11.08% 11.11% 11.13% 11.21% 10.59% 10.08% 9.55% 9.76% 9.22% 9.60% 10.04% 9.75% 9.91%
Return on Investment
Return on equity (ROE)
Return on assets (ROA) 13.01% 14.04% 14.67% 21.48% 22.18% 21.62% 22.06% 21.62% 21.81% 21.73% 17.98% 19.67% 18.60% 20.42% 16.76% 18.06% 19.61% 20.26% 19.88%

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Philip Morris International Inc. gross profit margin ratio deteriorated from Q4 2022 to Q1 2023 but then improved from Q1 2023 to Q2 2023 exceeding Q4 2022 level.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Philip Morris International Inc. operating profit margin ratio deteriorated from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Philip Morris International Inc. net profit margin ratio deteriorated from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Philip Morris International Inc. ROA deteriorated from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.

Gross Profit Margin

Philip Morris International Inc., gross profit margin calculation (quarterly data)

Microsoft Excel
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Gross profit 5,739 4,981 4,941 5,097 5,184 5,138 5,297 5,526 5,241 5,311 4,872 5,030 4,472 4,751 4,935 5,037 5,034 4,286 4,718 4,886 4,982 4,281
Revenues including excise taxes 21,716 19,318 20,031 20,888 20,409 19,341 20,830 21,617 20,421 19,355 19,531 20,444 17,819 18,253 19,849 20,380 19,987 17,705 19,858 20,439 21,100 18,426
Profitability Ratio
Gross profit margin1 25.33% 25.05% 25.24% 25.43% 25.72% 25.79% 26.00% 25.89% 25.65% 25.52% 25.15% 25.13% 25.16% 25.18% 24.76% 24.48% 24.26% 23.86% 23.64%
Benchmarks
Gross Profit Margin, Competitors2
Altria Group Inc. 57.43% 56.98% 56.77% 55.67% 55.06% 54.48% 53.79% 53.04% 52.53% 51.96% 49.80% 50.13% 49.79% 49.43% 50.62%
Coca-Cola Co. 58.52% 58.09% 58.14% 58.49% 58.89% 60.27% 60.27% 60.72% 60.61% 59.42% 59.31% 59.90% 60.04% 60.66% 60.77%
Mondelēz International Inc. 36.59% 35.79% 35.92% 36.34% 37.76% 38.54% 39.19% 39.82% 40.44% 40.43% 39.30% 39.44% 38.85% 39.16% 39.96%
PepsiCo Inc. 53.58% 53.28% 53.03% 53.03% 53.13% 53.20% 53.35% 53.87% 54.23% 54.65% 54.82% 55.19% 55.28% 55.15% 55.13%

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q2 2023 Calculation
Gross profit margin = 100 × (Gross profitQ2 2023 + Gross profitQ1 2023 + Gross profitQ4 2022 + Gross profitQ3 2022) ÷ (Revenues including excise taxesQ2 2023 + Revenues including excise taxesQ1 2023 + Revenues including excise taxesQ4 2022 + Revenues including excise taxesQ3 2022)
= 100 × (5,739 + 4,981 + 4,941 + 5,097) ÷ (21,716 + 19,318 + 20,031 + 20,888) = 25.33%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Philip Morris International Inc. gross profit margin ratio deteriorated from Q4 2022 to Q1 2023 but then improved from Q1 2023 to Q2 2023 exceeding Q4 2022 level.

Operating Profit Margin

Philip Morris International Inc., operating profit margin calculation (quarterly data)

Microsoft Excel
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Operating income 2,566 2,731 2,924 2,968 3,056 3,298 2,947 3,455 3,129 3,444 2,905 3,243 2,731 2,789 2,506 2,788 3,187 2,050 2,702 3,156 3,093 2,426
Revenues including excise taxes 21,716 19,318 20,031 20,888 20,409 19,341 20,830 21,617 20,421 19,355 19,531 20,444 17,819 18,253 19,849 20,380 19,987 17,705 19,858 20,439 21,100 18,426
Profitability Ratio
Operating profit margin1 13.65% 14.48% 15.18% 15.06% 15.52% 15.61% 15.78% 15.98% 15.95% 15.97% 15.34% 14.76% 14.17% 14.36% 13.51% 13.76% 14.23% 13.91% 14.25%
Benchmarks
Operating Profit Margin, Competitors2
Altria Group Inc. 46.58% 47.31% 47.49% 46.89% 45.82% 45.44% 44.44% 43.77% 44.01% 43.46% 41.57% 41.46% 41.04% 40.34% 41.12%
Coca-Cola Co. 24.76% 24.99% 25.37% 24.81% 24.96% 27.39% 26.67% 29.03% 28.49% 27.93% 27.25% 26.36% 26.29% 26.98% 27.06%
Mondelēz International Inc. 13.02% 11.99% 11.22% 12.82% 15.12% 15.26% 16.20% 16.21% 15.94% 15.79% 14.50% 13.78% 12.95% 14.07% 14.86%
PepsiCo Inc. 11.60% 10.08% 13.33% 15.85% 15.96% 17.46% 14.04% 14.90% 15.12% 14.68% 14.32% 14.52% 14.48% 14.98% 15.32%

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q2 2023 Calculation
Operating profit margin = 100 × (Operating incomeQ2 2023 + Operating incomeQ1 2023 + Operating incomeQ4 2022 + Operating incomeQ3 2022) ÷ (Revenues including excise taxesQ2 2023 + Revenues including excise taxesQ1 2023 + Revenues including excise taxesQ4 2022 + Revenues including excise taxesQ3 2022)
= 100 × (2,566 + 2,731 + 2,924 + 2,968) ÷ (21,716 + 19,318 + 20,031 + 20,888) = 13.65%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Philip Morris International Inc. operating profit margin ratio deteriorated from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.

Net Profit Margin

Philip Morris International Inc., net profit margin calculation (quarterly data)

Microsoft Excel
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Net earnings attributable to PMI 1,568 1,995 2,397 2,087 2,233 2,331 2,093 2,426 2,172 2,418 1,976 2,307 1,947 1,826 1,616 1,896 2,319 1,354 1,910 2,247 2,198 1,556
Revenues including excise taxes 21,716 19,318 20,031 20,888 20,409 19,341 20,830 21,617 20,421 19,355 19,531 20,444 17,819 18,253 19,849 20,380 19,987 17,705 19,858 20,439 21,100 18,426
Profitability Ratio
Net profit margin1 9.82% 10.80% 11.22% 10.73% 11.05% 10.97% 11.08% 11.11% 11.13% 11.21% 10.59% 10.08% 9.55% 9.76% 9.22% 9.60% 10.04% 9.75% 9.91%
Benchmarks
Net Profit Margin, Competitors2
Altria Group Inc. 27.39% 22.44% 22.97% 18.61% 6.88% 11.64% 9.51% 10.65% 17.22% 16.80% 17.08% 2.84% -3.57% -3.33% -5.15%
Coca-Cola Co. 23.81% 22.69% 22.19% 23.44% 23.16% 25.69% 25.28% 23.31% 22.19% 21.59% 23.47% 24.90% 26.77% 26.95% 23.94%
Mondelēz International Inc. 12.13% 11.99% 8.63% 10.30% 12.93% 14.34% 14.97% 15.70% 15.49% 13.94% 13.37% 11.93% 13.25% 14.18% 14.96%
PepsiCo Inc. 8.76% 7.48% 10.31% 11.61% 11.28% 12.57% 9.59% 10.62% 11.01% 10.51% 10.12% 10.27% 10.13% 10.62% 10.89%

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q2 2023 Calculation
Net profit margin = 100 × (Net earnings attributable to PMIQ2 2023 + Net earnings attributable to PMIQ1 2023 + Net earnings attributable to PMIQ4 2022 + Net earnings attributable to PMIQ3 2022) ÷ (Revenues including excise taxesQ2 2023 + Revenues including excise taxesQ1 2023 + Revenues including excise taxesQ4 2022 + Revenues including excise taxesQ3 2022)
= 100 × (1,568 + 1,995 + 2,397 + 2,087) ÷ (21,716 + 19,318 + 20,031 + 20,888) = 9.82%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Philip Morris International Inc. net profit margin ratio deteriorated from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.

Return on Equity (ROE)

Philip Morris International Inc., ROE calculation (quarterly data)

Microsoft Excel
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Net earnings attributable to PMI 1,568 1,995 2,397 2,087 2,233 2,331 2,093 2,426 2,172 2,418 1,976 2,307 1,947 1,826 1,616 1,896 2,319 1,354 1,910 2,247 2,198 1,556
Total PMI stockholders’ deficit (9,703) (8,924) (8,957) (9,137) (9,044) (10,098) (10,106) (10,551) (11,113) (11,548) (12,567) (12,092) (11,997) (12,944) (11,577) (11,010) (11,199) (11,968) (12,459) (11,720) (11,915) (12,350)
Profitability Ratio
ROE1
Benchmarks
ROE, Competitors2
Altria Group Inc. 139.55% 148.95% 157.34% 23.38% -16.07% -13.16% -20.78%
Coca-Cola Co. 40.40% 39.13% 39.59% 43.52% 41.60% 41.49% 42.48% 39.74% 36.31% 35.46% 40.14% 44.78% 52.56% 55.17% 46.99%
Mondelēz International Inc. 14.45% 13.97% 10.11% 11.78% 14.04% 14.89% 15.21% 16.08% 15.66% 13.96% 12.89% 11.60% 13.18% 14.38% 14.19%
PepsiCo Inc. 44.67% 38.62% 51.96% 51.19% 49.78% 55.85% 47.48% 51.29% 53.65% 53.75% 52.92% 52.22% 54.84% 53.76% 49.47%

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q2 2023 Calculation
ROE = 100 × (Net earnings attributable to PMIQ2 2023 + Net earnings attributable to PMIQ1 2023 + Net earnings attributable to PMIQ4 2022 + Net earnings attributable to PMIQ3 2022) ÷ Total PMI stockholders’ deficit
= 100 × (1,568 + 1,995 + 2,397 + 2,087) ÷ -9,703 =

2 Click competitor name to see calculations.


Return on Assets (ROA)

Philip Morris International Inc., ROA calculation (quarterly data)

Microsoft Excel
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Selected Financial Data (US$ in millions)
Net earnings attributable to PMI 1,568 1,995 2,397 2,087 2,233 2,331 2,093 2,426 2,172 2,418 1,976 2,307 1,947 1,826 1,616 1,896 2,319 1,354 1,910 2,247 2,198 1,556
Total assets 61,868 62,060 61,681 40,717 40,960 41,733 41,290 41,589 40,686 39,804 44,815 39,129 39,162 37,494 42,875 41,420 39,923 38,042 39,801 39,380 40,721 43,070
Profitability Ratio
ROA1 13.01% 14.04% 14.67% 21.48% 22.18% 21.62% 22.06% 21.62% 21.81% 21.73% 17.98% 19.67% 18.60% 20.42% 16.76% 18.06% 19.61% 20.26% 19.88%
Benchmarks
ROA, Competitors2
Altria Group Inc. 18.35% 15.18% 15.60% 13.84% 4.77% 7.48% 6.26% 7.01% 10.24% 8.90% 9.42% 1.57% -1.82% -1.64% -2.62%
Coca-Cola Co. 10.67% 10.13% 10.29% 10.73% 10.27% 10.96% 10.36% 9.73% 8.96% 8.02% 8.87% 8.57% 9.70% 10.65% 10.33%
Mondelēz International Inc. 5.75% 5.42% 3.82% 4.61% 5.85% 6.17% 6.41% 6.61% 6.49% 5.70% 5.24% 4.72% 5.34% 5.81% 6.00%
PepsiCo Inc. 8.24% 7.07% 9.67% 10.28% 9.92% 10.93% 8.25% 8.73% 8.88% 8.22% 7.66% 7.65% 7.65% 8.51% 9.31%

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

1 Q2 2023 Calculation
ROA = 100 × (Net earnings attributable to PMIQ2 2023 + Net earnings attributable to PMIQ1 2023 + Net earnings attributable to PMIQ4 2022 + Net earnings attributable to PMIQ3 2022) ÷ Total assets
= 100 × (1,568 + 1,995 + 2,397 + 2,087) ÷ 61,868 = 13.01%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Philip Morris International Inc. ROA deteriorated from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.