Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

$24.99

Analysis of Debt

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

  • Get full access to the entire website from $10.42/mo, or

  • get 1-month access to Philip Morris International Inc. for $24.99.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Philip Morris International Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Short-term borrowings
Current portion of long-term debt
Long-term debt, excluding current portion
Total debt, including finance lease obligations (carrying amount)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Short-term Borrowings
Short-term borrowings exhibited significant volatility over the observed period. Beginning at $244 million in 2020, the figure slightly declined to $225 million in 2021 before experiencing a substantial surge to $5,637 million in 2022. This was followed by a notable reduction to $1,968 million in 2023 and further decreased to $137 million by the end of 2024. The sharp increase in 2022 suggests a temporary reliance on short-term financing, which was largely reversed in the subsequent years.
Current Portion of Long-term Debt
The current portion of long-term debt showed a declining trend from 2020 through 2022, decreasing from $3,124 million to $2,611 million. However, this trend reversed in 2023 with a marked increase to $4,698 million, which then decreased again to $3,392 million in 2024. The peak in 2023 indicates a period when a significant amount of long-term debt became due within the year, impacting near-term debt obligations.
Long-term Debt, Excluding Current Portion
Long-term debt experienced overall growth during the five-year period. The balance decreased from $28,168 million in 2020 to $24,783 million in 2021, followed by a strong increase to $34,875 million in 2022. Subsequently, it continued to rise, reaching $41,243 million in 2023 and slightly higher at $42,166 million in 2024. This steady increase from 2021 onward signals an expansion in long-term financing commitments, potentially reflecting strategic investments or refinancing activities.
Total Debt, Including Finance Lease Obligations (Carrying Amount)
Total debt mirrored the patterns observed in its components. It declined from $31,536 million in 2020 to $27,806 million in 2021, then sharply escalated to $43,123 million in 2022. This increase continued to $47,909 million in 2023, before decreasing modestly to $45,695 million in 2024. The substantial rise starting in 2022 indicates a period of increased leverage, which peaked in 2023 before a slight deleveraging in the latest year.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2024
Selected Financial Data (US$ in millions)
Short-term borrowings
Long-term debt, including current portion, excluding finance leases
Finance leases
Total debt, including finance lease obligations (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2024-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2024-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × ÷ =