Stock Analysis on Net

Coca-Cola Co. (NYSE:KO)

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Coca-Cola Co., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Accounts payable 5,468 5,590 5,307 4,602 3,517
Accrued marketing expenses 3,092 2,870 2,778 2,830 1,930
Accrued compensation 1,391 1,394 1,087 1,051 609
Contingent consideration liability 6,126
Other accrued expenses 5,638 5,631 6,577 6,136 5,089
Accounts payable and accrued expenses 21,715 15,485 15,749 14,619 11,145
Loans and notes payable 1,499 4,557 2,373 3,307 2,183
Current maturities of long-term debt 648 1,960 399 1,338 485
Accrued income taxes 1,387 1,569 1,203 686 788
Current liabilities 25,249 23,571 19,724 19,950 14,601
Long-term debt, excluding current maturities 42,375 35,547 36,377 38,116 40,125
Other noncurrent liabilities 4,084 8,466 7,922 8,607 9,453
Deferred income tax liabilities 2,469 2,639 2,914 2,821 1,833
Noncurrent liabilities 48,928 46,652 47,213 49,544 51,411
Total liabilities 74,177 70,223 66,937 69,494 66,012
Common stock, $0.25 par value 1,760 1,760 1,760 1,760 1,760
Capital surplus 19,801 19,209 18,822 18,116 17,601
Reinvested earnings 76,054 73,782 71,019 69,094 66,555
Accumulated other comprehensive loss (16,843) (14,275) (14,895) (14,330) (14,601)
Treasury stock, at cost (55,916) (54,535) (52,601) (51,641) (52,016)
Equity attributable to shareowners of The Coca-Cola Company 24,856 25,941 24,105 22,999 19,299
Equity attributable to noncontrolling interests 1,516 1,539 1,721 1,861 1,985
Total equity 26,372 27,480 25,826 24,860 21,284
Total liabilities and equity 100,549 97,703 92,763 94,354 87,296

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The financial data reveals several notable trends in liabilities, equity, and related accounts over the five-year period.

Accounts Payable and Accrued Expenses
Accounts payable shows a consistent increase from 3517 million USD in 2020 to a peak of 5590 million USD in 2023, before a slight decrease to 5468 million USD in 2024. Accrued marketing expenses increase steadily throughout the period, reaching 3092 million USD in 2024. Accrued compensation also rises significantly from 609 million USD in 2020 to approximately 1391 million USD in 2024, exhibiting continual growth except for a minor dip between 2023 and 2024. Other accrued expenses peaked in 2022 at 6577 million USD but dropped in subsequent years to about 5638 million USD. The combined accounts payable and accrued expenses aggregate reflects growth over most years, particularly a sharp increase to 21715 million USD in 2024, influenced notably by the new entry of contingent consideration liability recorded only in 2024 at 6126 million USD.
Current Liabilities
Current liabilities escalate steadily from 14601 million USD in 2020 to 25249 million USD in 2024, indicating increased short-term obligations. This rise is partially attributable to fluctuations in loans and notes payable, which increase sharply in 2023 to 4557 million USD but retract substantially in 2024 to 1499 million USD. Current maturities of long-term debt display considerable volatility, dipping and peaking irregularly, ending at 648 million USD in 2024 after a high of 1960 million USD in 2023. Accrued income taxes generally increase, peaking in 2023 at 1569 million USD before a slight decline in 2024.
Noncurrent Liabilities
Long-term debt excluding current maturities decreases from 40125 million USD in 2020 to 35547 million USD in 2023 but then rises sharply to 42375 million USD in 2024. Other noncurrent liabilities show a steady decline from 9453 million USD in 2020 to 4084 million USD in 2024. Deferred income tax liabilities have mild fluctuations but a general downtrend, ending lower at 2469 million USD in 2024. Overall, noncurrent liabilities show a moderate decline over the period before a modest increase in the final year.
Total Liabilities
Total liabilities experience some volatility but generally increase from 66012 million USD in 2020 to 74177 million USD in 2024. The rise in 2024 is significant, corresponding with spikes in accounts payable and accrued expenses, as well as the long-term debt.
Equity Components
Common stock remains constant at 1760 million USD throughout. Capital surplus grows steadily from 17601 million USD in 2020 to 19801 million USD in 2024, indicating consistent additional paid-in capital or similar items. Reinvested earnings increase each year, reflecting accumulating retained profits, reaching a high of 76054 million USD in 2024. Accumulated other comprehensive loss fluctuates but mostly deepens from -14601 million USD in 2020 to -16843 million USD in 2024, suggesting increased unrealized losses or other comprehensive losses over time. Treasury stock at cost grows negatively, indicating the company has been repurchasing shares, with the cost increasing from -52016 million USD in 2020 to -55916 million USD in 2024. Equity attributable to shareholders rises steadily from 19299 million USD in 2020 to a peak of 25941 million USD in 2023 but declines slightly to 24856 million USD in 2024. Equity attributable to noncontrolling interests slightly decreases over the period, from 1985 million USD to 1516 million USD.
Total Equity and Combined Position
Total equity grows steadily from 21284 million USD in 2020, reaching 27480 million USD in 2023 but then declines to 26372 million USD in 2024. The combined total liabilities and equity increase from 87296 million USD in 2020 to over 100 billion USD by 2024, reflecting overall growth in balance sheet size.

In summary, the data indicates ongoing growth in liabilities, especially in accounts payable, accrued expenses, and total current liabilities. The sharp increases observed in 2024 are notable, particularly regarding contingent consideration liabilities and long-term debt. Equity trends show consistent increases in reinvested earnings and capital surplus, offset somewhat by growing comprehensive losses and growing treasury stock. The overall balance sheet expands significantly over the period, with fluctuations reflecting changes in financing and operational activities.